Beurs gesloten -
Japan Exchange
08:00:00 05-07-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
2.141
JPY
|
-0,33%
|
|
+0,09%
|
+6,25%
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
---|
Marktkapitalisatie
1 |
14.564
|
12.854
|
14.610
|
17.001
|
21.728
|
23.182
|
Bedrijfswaarde
1 |
14.804
|
14.111
|
15.582
|
17.452
|
21.877
|
22.688
|
K/w-verhouding
|
17
x
|
13,7
x
|
13,3
x
|
11,3
x
|
11,6
x
|
12,7
x
|
Dividendrendement
|
4,62%
|
5,19%
|
4,88%
|
4,84%
|
4,39%
|
-
|
Marktkapitalisatie/omzet
|
1,38
x
|
1,18
x
|
1,29
x
|
1,37
x
|
1,67
x
|
1,76
x
|
Bedrijfswaarde/omzet
|
1,4
x
|
1,29
x
|
1,38
x
|
1,41
x
|
1,68
x
|
1,72
x
|
Bedrijfswaarde/EBITDA
|
9,32
x
|
7,79
x
|
7,21
x
|
6,62
x
|
6,85
x
|
7,2
x
|
Bedrijfswaarde/FCF
|
-148
x
|
221
x
|
13,6
x
|
15,1
x
|
13,9
x
|
13,2
x
|
FCF Yield
|
-0,68%
|
0,45%
|
7,33%
|
6,62%
|
7,21%
|
7,55%
|
Price to Book
|
3,68
x
|
3,23
x
|
3,52
x
|
3,44
x
|
3,75
x
|
3,57
x
|
Aantal aandelen (in duizenden)
|
11.212
|
11.120
|
10.968
|
10.968
|
10.968
|
10.868
|
Referentieprijs
2 |
1.299
|
1.156
|
1.332
|
1.550
|
1.981
|
2.133
|
Datum van publicatie
|
27/06/19
|
26/06/20
|
29/06/21
|
29/06/22
|
29/06/23
|
27/06/24
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
---|
Omzet
1 |
10.568
|
10.920
|
11.289
|
12.378
|
12.986
|
13.198
|
EBITDA
1 |
1.588
|
1.812
|
2.162
|
2.638
|
3.193
|
3.149
|
Bedrijfsresultaat (EBIT)
1 |
1.293
|
1.486
|
1.861
|
2.326
|
2.761
|
2.695
|
Operationele Marge
|
12,24%
|
13,61%
|
16,49%
|
18,79%
|
21,26%
|
20,42%
|
Resultaat voor belastingen (EBT)
1 |
1.266
|
1.421
|
1.718
|
2.292
|
2.770
|
2.668
|
Nettowinst (verlies)
1 |
857
|
937
|
1.108
|
1.510
|
1.881
|
1.827
|
Nettomarge
|
8,11%
|
8,58%
|
9,81%
|
12,2%
|
14,48%
|
13,84%
|
WPA
2 |
76,54
|
84,10
|
100,5
|
137,7
|
171,5
|
167,9
|
Free Cash Flow
1 |
-100,1
|
63,88
|
1.142
|
1.155
|
1.576
|
1.712
|
FCF-marge
|
-0,95%
|
0,58%
|
10,12%
|
9,33%
|
12,14%
|
12,98%
|
Kasstroomconversie (ebitda)
|
-
|
3,53%
|
52,82%
|
43,78%
|
49,37%
|
54,38%
|
Kasstroomconversie (nettowinst)
|
-
|
6,82%
|
103,07%
|
76,49%
|
83,81%
|
93,73%
|
Dividend per aandeel
2 |
60,00
|
60,00
|
65,00
|
75,00
|
87,00
|
-
|
Datum van publicatie
|
27/06/19
|
26/06/20
|
29/06/21
|
29/06/22
|
29/06/23
|
27/06/24
|
Fiscaal tijdperk: Maart |
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Omzet
1 |
5.590
|
6.142
|
3.651
|
2.427
|
6.430
|
3.877
|
2.471
|
6.535
|
3.781
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
977
|
1.204
|
1.112
|
24
|
1.368
|
1.247
|
46
|
1.357
|
1.144
|
Operationele Marge
|
17,48%
|
19,6%
|
30,46%
|
0,99%
|
21,28%
|
32,16%
|
1,86%
|
20,77%
|
30,26%
|
Resultaat voor belastingen (EBT)
1 |
853
|
1.191
|
1.082
|
-26
|
1.402
|
1.178
|
-28
|
1.350
|
1.103
|
Nettowinst (verlies)
1 |
504
|
760
|
717
|
-41
|
961
|
786
|
-66
|
904
|
753
|
Nettomarge
|
9,02%
|
12,37%
|
19,64%
|
-1,69%
|
14,95%
|
20,27%
|
-2,67%
|
13,83%
|
19,92%
|
WPA
2 |
45,60
|
69,33
|
65,33
|
-3,790
|
87,62
|
71,74
|
-6,110
|
83,07
|
69,19
|
Dividend per aandeel
|
35,00
|
40,00
|
-
|
-
|
45,00
|
-
|
-
|
45,00
|
-
|
Datum van publicatie
|
10/11/20
|
11/11/21
|
9/02/22
|
10/08/22
|
10/11/22
|
13/02/23
|
10/08/23
|
9/11/23
|
8/02/24
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
---|
Nettoschuldpositie
1 |
240
|
1.257
|
972
|
451
|
149
|
-
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
494
|
Hefboom (schuld/ebitda)
|
0,1511
x
|
0,6937
x
|
0,4496
x
|
0,171
x
|
0,0467
x
|
-
|
Free Cash Flow
1 |
-100
|
63,9
|
1.142
|
1.155
|
1.577
|
1.713
|
ROE (netto-inkomsten/eigen vermogen)
|
23,1%
|
23,6%
|
27,2%
|
33,9%
|
35,1%
|
29,7%
|
ROA (netto-inkomsten/totale activa)
|
11,4%
|
11,3%
|
12,7%
|
14,8%
|
16,8%
|
15,6%
|
Totale activa
1 |
7.549
|
8.298
|
8.744
|
10.174
|
11.210
|
11.707
|
Nettoactief per aandeel
2 |
353,0
|
358,0
|
379,0
|
450,0
|
528,0
|
597,0
|
Cashflow per aandeel
2 |
117,0
|
99,10
|
180,0
|
181,0
|
175,0
|
206,0
|
Capex
1 |
1.251
|
1.232
|
676
|
579
|
819
|
286
|
Capex/omzet
|
11,84%
|
11,28%
|
5,99%
|
4,68%
|
6,31%
|
2,17%
|
Datum van publicatie
|
27/06/19
|
26/06/20
|
29/06/21
|
29/06/22
|
29/06/23
|
27/06/24
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +6,25% | 145 mln. | | +8,57% | 13,17 mld. | | -14,96% | 6,5 mld. | | +8,54% | 4,2 mld. | | +14,84% | 2,9 mld. | | +18,33% | 2,66 mld. | | +15,42% | 2,56 mld. | | 0,00% | 2,23 mld. | | +21,64% | 1,4 mld. | | +43,37% | 1,35 mld. |
Diverse onderwijsinstellingen
|