slotkoers
Moscow Micex - RTS
00:00:00 08-07-2022
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
390,3
RUB
|
+0,61%
|
|
-.--%
|
-.--%
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
1.635.731
|
1.982.268
|
1.495.370
|
2.570.366
|
1.841.435
|
1.841.435
|
Bedrijfswaarde
1 |
2.188.235
|
2.562.981
|
2.136.910
|
2.823.276
|
2.027.703
|
2.146.742
|
K/w-verhouding
|
4,34
x
|
4,95
x
|
12,7
x
|
5,11
x
|
2,45
x
|
2,87
x
|
Dividendrendement
|
8,65%
|
9,03%
|
4,73%
|
10,3%
|
-
|
-
|
Marktkapitalisatie/omzet
|
0,69
x
|
0,82
x
|
0,84
x
|
0,84
x
|
0,54
x
|
0,52
x
|
Bedrijfswaarde/omzet
|
0,93
x
|
1,06
x
|
1,19
x
|
0,92
x
|
0,59
x
|
0,61
x
|
Bedrijfswaarde/EBITDA
|
3,49
x
|
4,17
x
|
6,09
x
|
3,66
x
|
1,72
x
|
1,98
x
|
Bedrijfswaarde/FCF
|
18,9
x
|
-18,3
x
|
15,6
x
|
6,58
x
|
2,24
x
|
2,41
x
|
FCF Yield
|
5,29%
|
-5,47%
|
6,43%
|
15,2%
|
44,6%
|
41,5%
|
Price to Book
|
0,89
x
|
0,96
x
|
0,72
x
|
1,09
x
|
0,67
x
|
0,62
x
|
Aantal aandelen (in duizenden)
|
4.718.000
|
4.718.000
|
4.718.000
|
4.718.000
|
4.718.000
|
4.718.000
|
Referentieprijs
2 |
346,7
|
420,2
|
317,0
|
544,8
|
390,3
|
390,3
|
Datum van publicatie
|
21/02/19
|
25/02/20
|
18/02/21
|
17/02/22
|
14/03/24
|
14/03/24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
2.362.513
|
2.415.183
|
1.789.271
|
3.068.442
|
3.412.129
|
3.519.959
|
EBITDA
1 |
626.965
|
614.304
|
350.804
|
770.771
|
1.180.745
|
1.085.624
|
Bedrijfsresultaat (EBIT)
1 |
452.933
|
442.485
|
139.237
|
554.818
|
870.352
|
721.049
|
Operationele Marge
|
19,17%
|
18,32%
|
7,78%
|
18,08%
|
25,51%
|
20,48%
|
Resultaat voor belastingen (EBT)
1 |
480.122
|
507.834
|
143.470
|
632.967
|
894.348
|
767.627
|
Nettowinst (verlies)
1 |
376.667
|
400.201
|
117.699
|
503.445
|
751.473
|
641.110
|
Nettomarge
|
15,94%
|
16,57%
|
6,58%
|
16,41%
|
22,02%
|
18,21%
|
WPA
2 |
79,84
|
84,82
|
24,95
|
106,7
|
159,3
|
135,9
|
Free Cash Flow
1 |
115.651
|
-140.288
|
137.421
|
429.297
|
905.238
|
891.543
|
FCF-marge
|
4,9%
|
-5,81%
|
7,68%
|
13,99%
|
26,53%
|
25,33%
|
Kasstroomconversie (ebitda)
|
18,45%
|
-
|
39,17%
|
55,7%
|
76,67%
|
82,12%
|
Kasstroomconversie (nettowinst)
|
30,7%
|
-
|
116,76%
|
85,27%
|
120,46%
|
139,06%
|
Dividend per aandeel
2 |
30,00
|
37,96
|
15,00
|
56,00
|
-
|
-
|
Datum van publicatie
|
21/02/19
|
25/02/20
|
18/02/21
|
17/02/22
|
14/03/24
|
14/03/24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
552.504
|
580.713
|
641.540
|
252.910
|
186.268
|
305.307
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
0,8812
x
|
0,9453
x
|
1,829
x
|
0,3281
x
|
0,1578
x
|
0,2812
x
|
Free Cash Flow
1 |
115.651
|
-140.288
|
137.421
|
429.297
|
905.238
|
891.543
|
ROE (netto-inkomsten/eigen vermogen)
|
22%
|
20,1%
|
5,39%
|
21,6%
|
27,9%
|
22,3%
|
ROA (netto-inkomsten/totale activa)
|
8,78%
|
7,53%
|
2,15%
|
7,52%
|
10,8%
|
8,06%
|
Totale activa
1 |
4.291.768
|
5.315.531
|
5.467.506
|
6.692.789
|
6.968.989
|
7.954.218
|
Nettoactief per aandeel
2 |
390,0
|
436,0
|
442,0
|
498,0
|
580,0
|
635,0
|
Cashflow per aandeel
2 |
52,50
|
42,90
|
50,20
|
122,0
|
95,80
|
126,0
|
Capex
1 |
370.067
|
453.011
|
413.526
|
441.833
|
-
|
-
|
Capex/omzet
|
15,66%
|
18,76%
|
23,11%
|
14,4%
|
-
|
-
|
Datum van publicatie
|
21/02/19
|
25/02/20
|
18/02/21
|
17/02/22
|
14/03/24
|
14/03/24
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -.--% | 20 mld. | | -8,79% | 1.942 mld. | | +17,98% | 465 mld. | | +46,12% | 259 mld. | | +12,79% | 172 mld. | | +11,84% | 108 mld. | | -5,74% | 80,36 mld. | | -0,57% | 52,04 mld. | | -.--% | 50,84 mld. | | +26,90% | 50,66 mld. |
Geïntegreerde olie & gas
|