slotkoers
Shenzhen S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
6,23
CNY
|
+4,53%
|
|
+0,48%
|
+14,10%
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Marktkapitalisatie
1 |
15.944
|
20.209
|
33.437
|
49.509
|
38.157
|
31.995
|
31.995
|
-
|
Bedrijfswaarde
1 |
23.654
|
26.845
|
38.655
|
56.648
|
47.945
|
42.287
|
48.795
|
50.429
|
K/w-verhouding
|
20,2
x
|
27,1
x
|
77,7
x
|
54,5
x
|
28,6
x
|
30,3
x
|
20,3
x
|
15,7
x
|
Dividendrendement
|
0,78%
|
0,62%
|
0,21%
|
0,28%
|
0,67%
|
1,47%
|
0,88%
|
1,13%
|
Marktkapitalisatie/omzet
|
1,15
x
|
1,41
x
|
2,68
x
|
2,57
x
|
1,3
x
|
0,92
x
|
0,96
x
|
0,8
x
|
Bedrijfswaarde/omzet
|
1,7
x
|
1,87
x
|
3,1
x
|
2,93
x
|
1,63
x
|
1,39
x
|
1,46
x
|
1,26
x
|
Bedrijfswaarde/EBITDA
|
15
x
|
17,4
x
|
28,5
x
|
27,3
x
|
18,1
x
|
15,2
x
|
13,1
x
|
10
x
|
Bedrijfswaarde/FCF
|
-34,9
x
|
-43,6
x
|
-67,7
x
|
-23,3
x
|
-11,6
x
|
-13,2
x
|
-22,1
x
|
65,9
x
|
FCF Yield
|
-2,86%
|
-2,3%
|
-1,48%
|
-4,29%
|
-8,65%
|
-7,58%
|
-4,53%
|
1,52%
|
Price to Book
|
1,61
x
|
1,93
x
|
2,51
x
|
3,48
x
|
2,06
x
|
1,49
x
|
1,5
x
|
1,37
x
|
Aantal aandelen (in duizenden)
|
4.152.174
|
4.149.634
|
4.783.522
|
4.783.522
|
5.135.587
|
5.135.587
|
5.135.587
|
-
|
Referentieprijs
2 |
3,840
|
4,870
|
6,990
|
10,35
|
7,430
|
6,230
|
6,230
|
6,230
|
Datum van publicatie
|
21/02/19
|
28/02/20
|
26/02/21
|
27/04/22
|
28/04/23
|
27/04/24
|
-
|
-
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Omzet
1 |
13.878
|
14.354
|
12.466
|
19.301
|
29.392
|
30.529
|
33.437
|
40.006
|
EBITDA
1 |
1.582
|
1.547
|
1.358
|
2.075
|
2.643
|
2.775
|
3.738
|
5.030
|
Bedrijfsresultaat (EBIT)
1 |
907,3
|
858,9
|
541,4
|
1.151
|
1.552
|
1.356
|
2.958
|
4.054
|
Operationele Marge
|
6,54%
|
5,98%
|
4,34%
|
5,96%
|
5,28%
|
4,44%
|
8,85%
|
10,13%
|
Resultaat voor belastingen (EBT)
1 |
906,9
|
866,8
|
534,9
|
1.153
|
1.547
|
1.361
|
2.547
|
3.389
|
Nettowinst (verlies)
1 |
730,3
|
735,3
|
412,5
|
923,3
|
1.296
|
934,5
|
1.423
|
1.929
|
Nettomarge
|
5,26%
|
5,12%
|
3,31%
|
4,78%
|
4,41%
|
3,06%
|
4,26%
|
4,82%
|
WPA
2 |
0,1900
|
0,1800
|
0,0900
|
0,1900
|
0,2600
|
0,1800
|
0,3073
|
0,3956
|
Free Cash Flow
1 |
-677,4
|
-616,3
|
-571,1
|
-2.428
|
-4.150
|
-3.206
|
-2.208
|
765,5
|
FCF-marge
|
-4,88%
|
-4,29%
|
-4,58%
|
-12,58%
|
-14,12%
|
-10,5%
|
-6,6%
|
1,91%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
15,22%
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
39,68%
|
Dividend per aandeel
2 |
0,0300
|
0,0300
|
0,0150
|
0,0290
|
0,0500
|
0,0800
|
0,0546
|
0,0703
|
Datum van publicatie
|
21/02/19
|
28/02/20
|
26/02/21
|
27/04/22
|
28/04/23
|
27/04/24
|
-
|
-
|
Fiscaal tijdperk: december |
2020 S1
|
2021 Q2
|
2021 Q3
|
2021 Q4
|
2021 S2
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2022 S2
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2023 S2
|
2024 Q1
|
2024 Q2
|
2024 S1
|
2024 Q3
|
2024 Q4
|
2024 S2
|
2025 S1
|
---|
Omzet
1 |
5.614
|
4.270
|
4.892
|
6.409
|
11.301
|
6.967
|
-
|
13.924
|
7.450
|
8.017
|
15.468
|
6.129
|
6.811
|
12.940
|
7.289
|
10.300
|
17.589
|
8.312
|
8.301
|
13.806
|
8.889
|
9.565
|
16.453
|
19.524
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
-
|
-
|
-
|
-
|
472,6
|
-
|
-
|
872,3
|
-
|
-
|
679,3
|
-
|
-
|
643,3
|
-
|
-
|
712,2
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operationele Marge
|
-
|
-
|
-
|
-
|
4,18%
|
-
|
-
|
6,26%
|
-
|
-
|
4,39%
|
-
|
-
|
4,97%
|
-
|
-
|
4,05%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
|
214
|
-
|
-
|
-
|
-
|
-
|
349,5
|
681,2
|
-
|
-
|
614,7
|
-
|
-
|
-
|
134,3
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettomarge
|
3,81%
|
-
|
-
|
-
|
-
|
-
|
-
|
4,89%
|
-
|
-
|
3,97%
|
-
|
-
|
-
|
1,84%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
WPA
|
0,0500
|
0,0500
|
0,0400
|
0,0400
|
0,0800
|
0,0700
|
0,0700
|
0,1400
|
0,0600
|
0,0500
|
0,1200
|
0,0300
|
0,0500
|
0,0800
|
0,0300
|
0,0700
|
0,1000
|
-
|
-
|
0,0500
|
-
|
-
|
0,0900
|
0,0700
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
26/08/20
|
25/08/21
|
29/10/21
|
27/04/22
|
27/04/22
|
27/04/22
|
24/08/22
|
24/08/22
|
21/10/22
|
28/04/23
|
28/04/23
|
28/04/23
|
29/08/23
|
29/08/23
|
27/10/23
|
27/04/24
|
27/04/24
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Nettoschuldpositie
1 |
7.709
|
6.636
|
5.218
|
7.139
|
9.788
|
14.247
|
16.801
|
18.435
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
4,873
x
|
4,291
x
|
3,842
x
|
3,44
x
|
3,703
x
|
5,134
x
|
4,495
x
|
3,665
x
|
Free Cash Flow
1 |
-677
|
-616
|
-571
|
-2.428
|
-4.150
|
-3.206
|
-2.208
|
766
|
ROE (netto-inkomsten/eigen vermogen)
|
8,75%
|
7,26%
|
3,38%
|
6,72%
|
8,18%
|
4,93%
|
10,2%
|
10,8%
|
ROA (netto-inkomsten/totale activa)
|
3,09%
|
2,84%
|
1,46%
|
2,88%
|
3,3%
|
1,73%
|
3,32%
|
4,14%
|
Totale activa
1 |
23.604
|
25.899
|
28.273
|
32.058
|
39.256
|
56.301
|
42.903
|
46.642
|
Nettoactief per aandeel
2 |
2,380
|
2,530
|
2,780
|
2,970
|
3,600
|
3,650
|
4,150
|
4,540
|
Cashflow per aandeel
2 |
0,2400
|
0,1800
|
0,1800
|
0,1600
|
-0
|
0,4200
|
0,3400
|
0,4500
|
Capex
1 |
1.661
|
1.353
|
1.425
|
3.169
|
4.132
|
5.370
|
3.481
|
2.500
|
Capex/omzet
|
11,97%
|
9,43%
|
11,43%
|
16,42%
|
14,06%
|
17,59%
|
10,41%
|
6,25%
|
Datum van publicatie
|
21/02/19
|
28/02/20
|
26/02/21
|
27/04/22
|
28/04/23
|
27/04/24
|
-
|
-
|
Laatste slotkoers
6,23
CNY Gemiddelde koersdoel
5,66
CNY Spread / Gemiddelde doel -9,15% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +14,10% | 4,42 mld. | | +17,31% | 84,27 mld. | | +16,38% | 60,45 mld. | | +14,42% | 23,23 mld. | | +11,17% | 10,46 mld. | | +15,32% | 10,29 mld. | | -13,32% | 5,87 mld. | | +12,26% | 4,42 mld. | | -8,55% | 2,9 mld. | | -2,61% | 2,43 mld. |
Milieudiensten & -uitrusting - Andere
|