Beurs gesloten -
Hong Kong S.E.
10:08:20 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1,98
HKD
|
-0,50%
|
|
+9,39%
|
-25,00%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
3.709
|
1.798
|
2.353
|
2.732
|
4.259
|
3.196
|
-
|
-
|
Bedrijfswaarde
1 |
3.882
|
775,5
|
1.559
|
2.732
|
3.435
|
3.196
|
3.196
|
3.196
|
K/w-verhouding
|
16,1
x
|
-16,1
x
|
12,4
x
|
10,2
x
|
12,3
x
|
8,72
x
|
8,15
x
|
7,59
x
|
Dividendrendement
|
6,21%
|
8,77%
|
11,1%
|
13,6%
|
11,6%
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
0,76
x
|
0,58
x
|
0,7
x
|
0,72
x
|
1,1
x
|
0,78
x
|
0,73
x
|
0,68
x
|
Bedrijfswaarde/omzet
|
0,76
x
|
0,58
x
|
0,7
x
|
0,72
x
|
1,1
x
|
0,78
x
|
0,73
x
|
0,68
x
|
Bedrijfswaarde/EBITDA
|
3,3
x
|
-8,14
x
|
7,76
x
|
5,94
x
|
4,26
x
|
3,02
x
|
2,68
x
|
2,38
x
|
Bedrijfswaarde/FCF
|
3.739.392
x
|
3.069.109
x
|
5.561.737
x
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
0%
|
0%
|
0%
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1,41
x
|
0,41
x
|
0,98
x
|
-
|
-
|
1,36
x
|
-
|
-
|
Aantal aandelen (in duizenden)
|
1.578.501
|
1.577.631
|
1.578.937
|
1.579.417
|
1.613.417
|
1.614.071
|
-
|
-
|
Referentieprijs
2 |
2,350
|
1,140
|
1,490
|
1,730
|
2,640
|
1,980
|
1,980
|
1,980
|
Datum van publicatie
|
10/03/20
|
11/03/21
|
10/03/22
|
9/03/23
|
12/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
4.852
|
3.122
|
3.380
|
3.799
|
3.873
|
4.112
|
4.384
|
4.694
|
EBITDA
1 |
1.123
|
-221
|
303
|
460
|
1.001
|
1.059
|
1.193
|
1.340
|
Bedrijfsresultaat (EBIT)
1 |
397
|
-288
|
251
|
413
|
503
|
502
|
538
|
580
|
Operationele Marge
|
8,18%
|
-9,22%
|
7,43%
|
10,87%
|
12,99%
|
12,21%
|
12,27%
|
12,36%
|
Resultaat voor belastingen (EBT)
1 |
405
|
-107
|
275
|
436
|
508
|
533
|
571
|
615
|
Nettowinst (verlies)
1 |
230
|
-112
|
190
|
268
|
345
|
363
|
388
|
417
|
Nettomarge
|
4,74%
|
-3,59%
|
5,62%
|
7,05%
|
8,91%
|
8,83%
|
8,85%
|
8,88%
|
WPA
2 |
0,1460
|
-0,0710
|
0,1200
|
0,1690
|
0,2140
|
0,2270
|
0,2430
|
0,2610
|
Free Cash Flow
|
992
|
586
|
423
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
20,45%
|
18,77%
|
12,51%
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
88,33%
|
-
|
139,6%
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
431,3%
|
-
|
222,63%
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
0,1460
|
0,1000
|
0,1650
|
0,2350
|
0,3050
|
-
|
-
|
-
|
Datum van publicatie
|
10/03/20
|
11/03/21
|
10/03/22
|
9/03/23
|
12/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019 S2
|
2020 S1
|
2020 S2
|
2021 S1
|
2021 S2
|
2022 S1
|
2022 S2
|
2023 S1
|
2023 S2
|
---|
Omzet
1 |
2.310
|
1.413
|
1.709
|
-
|
1.699
|
-
|
1.922
|
-
|
1.903
|
EBITDA
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
482
|
Bedrijfsresultaat (EBIT)
1 |
138
|
-236
|
-52
|
-
|
149
|
-
|
251
|
-
|
229
|
Operationele Marge
|
5,97%
|
-16,7%
|
-3,04%
|
-
|
8,77%
|
-
|
13,06%
|
-
|
12,03%
|
Resultaat voor belastingen (EBT)
1 |
151
|
-184
|
77
|
-
|
-
|
-
|
257
|
-
|
221
|
Nettowinst (verlies)
1 |
69
|
-175
|
63
|
60
|
-
|
97
|
171
|
190
|
155
|
Nettomarge
|
2,99%
|
-12,38%
|
3,69%
|
-
|
-
|
-
|
8,9%
|
-
|
8,15%
|
WPA
2 |
-
|
-
|
-
|
0,0380
|
-
|
0,0610
|
-
|
0,1180
|
0,0960
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0,1350
|
Datum van publicatie
|
10/03/20
|
11/08/20
|
11/03/21
|
10/08/21
|
10/03/22
|
18/08/22
|
9/03/23
|
5/09/23
|
12/03/24
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
173
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
1.023
|
794
|
-
|
824
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
0,1541
x
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
992
|
586
|
423
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
8,47%
|
-4,38%
|
7,8%
|
-
|
15,3%
|
16,7%
|
18,2%
|
20%
|
ROA (netto-inkomsten/totale activa)
|
5,76%
|
-2,34%
|
4,42%
|
-
|
-
|
-
|
-
|
-
|
Totale activa
1 |
3.993
|
4.790
|
4.296
|
-
|
-
|
-
|
-
|
-
|
Nettoactief per aandeel
2 |
1,670
|
2,780
|
1,520
|
-
|
-
|
1,460
|
-
|
-
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
76
|
30
|
42
|
66
|
-
|
-
|
-
|
-
|
Capex/omzet
|
1,57%
|
0,96%
|
1,24%
|
1,74%
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
10/03/20
|
11/03/21
|
10/03/22
|
9/03/23
|
12/03/24
|
-
|
-
|
-
|
Laatste slotkoers
1,98
HKD Gemiddelde koersdoel
2,81
HKD Spread / Gemiddelde doel +41,92% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -25,00% | 408 mln. | | +14,99% | 151 mld. | | +18,29% | 80,65 mld. | | -3,45% | 44,8 mld. | | -15,30% | 44,23 mld. | | +1,89% | 26,43 mld. | | -5,29% | 11,76 mld. | | +8,80% | 9,19 mld. | | +2,10% | 7,97 mld. | | -3,95% | 7,13 mld. |
Kleding- en accessoirewinkels - Andere
|