Vertraagde tijd
Japan Exchange
08:00:00 02-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
106.900
JPY
|
-0,19%
|
|
+0,75%
|
-2,37%
|
Fiscaal tijdperk: September |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
103.536
|
140.531
|
97.246
|
111.579
|
104.105
|
117.420
|
Bedrijfswaarde
1 |
194.395
|
228.455
|
186.131
|
198.723
|
191.234
|
216.938
|
K/w-verhouding
|
28
x
|
29,6
x
|
21,1
x
|
23,7
x
|
23
x
|
18,5
x
|
Dividendrendement
|
3,57%
|
3,17%
|
-
|
-
|
-
|
5,14%
|
Marktkapitalisatie/omzet
|
10
x
|
12,3
x
|
8,39
x
|
9,75
x
|
9,18
x
|
9,85
x
|
Bedrijfswaarde/omzet
|
18,8
x
|
20
x
|
16,1
x
|
17,4
x
|
16,9
x
|
18,2
x
|
Bedrijfswaarde/EBITDA
|
31,1
x
|
32,3
x
|
25,6
x
|
27,4
x
|
27,1
x
|
31
x
|
Bedrijfswaarde/FCF
|
64,3
x
|
47,1
x
|
-
|
52,8
x
|
45,3
x
|
-7,14
x
|
FCF Yield
|
1,56%
|
2,12%
|
-
|
1,89%
|
2,21%
|
-14%
|
Price to Book
|
1,19
x
|
1,45
x
|
1
x
|
1,15
x
|
1,1
x
|
1,13
x
|
Aantal aandelen (in duizenden)
|
886
|
962
|
962
|
962
|
949
|
1.023
|
Referentieprijs
2 |
116.900
|
146.100
|
101.100
|
116.000
|
109.700
|
114.800
|
Datum van publicatie
|
15/12/18
|
27/12/19
|
25/12/20
|
24/12/21
|
22/12/22
|
20/12/23
|
Fiscaal tijdperk: September |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
10.313
|
11.419
|
11.590
|
11.447
|
11.346
|
11.916
|
EBITDA
1 |
6.256
|
7.084
|
7.284
|
7.251
|
7.051
|
6.992
|
Bedrijfsresultaat (EBIT)
1 |
4.579
|
5.436
|
5.569
|
5.484
|
5.323
|
5.129
|
Operationele Marge
|
44,4%
|
47,6%
|
48,05%
|
47,91%
|
46,92%
|
43,04%
|
Resultaat voor belastingen (EBT)
1 |
3.701
|
4.551
|
4.620
|
4.704
|
4.547
|
6.280
|
Nettowinst (verlies)
1 |
3.700
|
4.549
|
4.619
|
4.704
|
4.546
|
6.278
|
Nettomarge
|
35,87%
|
39,84%
|
39,85%
|
41,09%
|
40,07%
|
52,68%
|
WPA
2 |
4.177
|
4.942
|
4.802
|
4.890
|
4.773
|
6.219
|
Free Cash Flow
1 |
3.025
|
4.848
|
-
|
3.763
|
4.226
|
-30.380
|
FCF-marge
|
29,33%
|
42,46%
|
-
|
32,87%
|
37,24%
|
-254,94%
|
Kasstroomconversie (ebitda)
|
48,35%
|
68,44%
|
-
|
51,9%
|
59,93%
|
-
|
Kasstroomconversie (nettowinst)
|
81,76%
|
106,58%
|
-
|
80,01%
|
92,96%
|
-
|
Dividend per aandeel
2 |
4.177
|
4.632
|
-
|
-
|
-
|
5.898
|
Datum van publicatie
|
15/12/18
|
27/12/19
|
25/12/20
|
24/12/21
|
22/12/22
|
20/12/23
|
Fiscaal tijdperk: September |
2019 S2
|
2020 S1
|
2020 S2
|
2021 S1
|
2021 S2
|
2022 S1
|
2022 S2
|
2023 S1
|
2023 S2
|
2024 S1
|
2024 S2
|
2025 S1
|
2025 S2
|
2026 S1
|
---|
Omzet
1 |
6.194
|
5.859
|
5.731
|
5.688
|
5.759
|
5.655
|
5.691
|
6.664
|
7.239
|
7.200
|
6.420
|
6.100
|
5.990
|
6.010
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
3.062
|
2.672
|
2.745
|
2.737
|
2.740
|
2.644
|
2.679
|
3.341
|
3.775
|
3.753
|
3.102
|
2.832
|
2.709
|
2.741
|
Operationele Marge
|
49,43%
|
45,61%
|
47,9%
|
48,12%
|
47,58%
|
46,76%
|
47,08%
|
50,14%
|
52,15%
|
52,12%
|
48,32%
|
46,43%
|
45,23%
|
45,61%
|
Resultaat voor belastingen (EBT)
1 |
2.607
|
2.270
|
2.351
|
2.352
|
2.354
|
2.255
|
2.294
|
2.925
|
3.355
|
3.330
|
2.675
|
2.404
|
2.271
|
2.291
|
Nettowinst (verlies)
1 |
2.606
|
2.269
|
2.350
|
2.351
|
2.352
|
2.254
|
2.293
|
2.923
|
3.354
|
3.330
|
2.674
|
2.404
|
2.271
|
2.291
|
Nettomarge
|
42,07%
|
38,73%
|
41,01%
|
41,33%
|
40,84%
|
39,86%
|
40,29%
|
43,86%
|
46,33%
|
46,24%
|
41,66%
|
39,41%
|
37,91%
|
38,12%
|
WPA
2 |
2.729
|
2.359
|
2.443
|
2.444
|
2.446
|
2.358
|
2.415
|
2.935
|
3.279
|
3.255
|
2.615
|
2.350
|
2.220
|
2.240
|
Dividend per aandeel
2 |
2.440
|
2.359
|
2.443
|
2.445
|
2.446
|
2.411
|
2.426
|
2.860
|
3.038
|
2.970
|
2.400
|
2.400
|
2.400
|
2.400
|
Datum van publicatie
|
14/11/19
|
19/05/20
|
16/11/20
|
19/05/21
|
16/11/21
|
19/05/22
|
17/11/22
|
18/05/23
|
20/12/23
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: September |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
90.859
|
87.924
|
88.885
|
87.144
|
87.129
|
99.518
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
14,52
x
|
12,41
x
|
12,2
x
|
12,02
x
|
12,36
x
|
14,23
x
|
Free Cash Flow
1 |
3.025
|
4.848
|
-
|
3.763
|
4.226
|
-30.380
|
ROE (netto-inkomsten/eigen vermogen)
|
4,23%
|
4,95%
|
4,77%
|
4,86%
|
4,73%
|
5,89%
|
ROA (netto-inkomsten/totale activa)
|
1,49%
|
1,73%
|
1,73%
|
1,71%
|
1,67%
|
2,04%
|
Totale activa
1 |
247.558
|
262.560
|
266.940
|
275.564
|
273.033
|
307.134
|
Nettoactief per aandeel
2 |
98.372
|
100.636
|
100.639
|
100.642
|
99.960
|
101.560
|
Cashflow per aandeel
2 |
4.111
|
6.837
|
5.838
|
7.647
|
7.424
|
5.947
|
Capex
1 |
558
|
752
|
355
|
442
|
614
|
34.984
|
Capex/omzet
|
5,41%
|
6,59%
|
3,06%
|
3,86%
|
5,41%
|
293,59%
|
Datum van publicatie
|
15/12/18
|
27/12/19
|
25/12/20
|
24/12/21
|
22/12/22
|
20/12/23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -2,37% | 695 mln. | | -14,39% | 9,31 mld. | | +0,49% | 6,49 mld. | | -9,24% | 4,88 mld. | | -6,85% | 4,87 mld. | | -2,11% | 4,09 mld. | | +10,79% | 4,08 mld. | | -13,98% | 3,9 mld. | | +15,36% | 3,22 mld. | | -14,27% | 3,12 mld. |
kantoren vastgoed
|