Vertraagde tijd
Japan Exchange
04:30:00 22-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
795
JPY
|
0,00%
|
|
+2,71%
|
+5,58%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
69.701
|
84.069
|
95.899
|
58.111
|
88.846
|
93.802
|
-
|
-
|
Bedrijfswaarde
1 |
69.701
|
84.069
|
95.899
|
58.111
|
88.846
|
93.802
|
93.802
|
93.802
|
K/w-verhouding
|
11,5
x
|
11,4
x
|
9,72
x
|
47,9
x
|
11,5
x
|
-
|
-
|
-
|
Dividendrendement
|
4,35%
|
5,25%
|
6,17%
|
4,11%
|
4,36%
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
2,14
x
|
2,34
x
|
2,09
x
|
1,25
x
|
1,73
x
|
1,95
x
|
1,88
x
|
1,8
x
|
Bedrijfswaarde/omzet
|
2,14
x
|
2,34
x
|
2,09
x
|
1,25
x
|
1,73
x
|
1,95
x
|
1,88
x
|
1,8
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-105.447.456
x
|
-13.253.859
x
|
-
|
27.790.917
x
|
9.729.084
x
|
-
|
-
|
-
|
FCF Yield
|
-0%
|
-0%
|
-
|
0%
|
0%
|
-
|
-
|
-
|
Price to Book
|
1,9
x
|
2,24
x
|
2,36
x
|
1,47
x
|
1,91
x
|
-
|
-
|
-
|
Aantal aandelen (in duizenden)
|
117.738
|
117.909
|
113.490
|
113.720
|
117.989
|
117.989
|
-
|
-
|
Referentieprijs
2 |
592,0
|
713,0
|
845,0
|
511,0
|
753,0
|
795,0
|
795,0
|
795,0
|
Datum van publicatie
|
4/02/20
|
2/02/21
|
3/02/22
|
3/02/23
|
5/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
32.501
|
35.988
|
45.924
|
46.533
|
51.432
|
48.000
|
50.000
|
52.000
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
9.762
|
12.268
|
15.396
|
9.150
|
14.451
|
15.000
|
19.000
|
20.000
|
Operationele Marge
|
30,04%
|
34,09%
|
33,52%
|
19,66%
|
28,1%
|
31,25%
|
38%
|
38,46%
|
Resultaat voor belastingen (EBT)
1 |
9.528
|
11.631
|
16.262
|
3.267
|
12.750
|
15.000
|
18.000
|
19.000
|
Nettowinst (verlies)
1 |
6.073
|
7.298
|
9.858
|
1.212
|
7.649
|
8.500
|
11.500
|
12.500
|
Nettomarge
|
18,69%
|
20,28%
|
21,47%
|
2,6%
|
14,87%
|
17,71%
|
23%
|
24,04%
|
WPA
|
51,42
|
62,33
|
86,90
|
10,66
|
65,41
|
-
|
-
|
-
|
Free Cash Flow
|
-661
|
-6.343
|
-
|
2.091
|
9.132
|
-
|
-
|
-
|
FCF-marge
|
-2,03%
|
-17,63%
|
-
|
4,49%
|
17,76%
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
172,52%
|
119,39%
|
-
|
-
|
-
|
Dividend per aandeel
|
25,78
|
37,42
|
52,17
|
21,00
|
32,80
|
-
|
-
|
-
|
Datum van publicatie
|
4/02/20
|
2/02/21
|
3/02/22
|
3/02/23
|
5/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2020 S1
|
2021 S1
|
2022 Q1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
---|
Omzet
1 |
20.064
|
23.899
|
11.823
|
23.170
|
10.525
|
13.671
|
27.012
|
11.346
|
12.880
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
7.863
|
9.548
|
3.393
|
6.297
|
2.082
|
3.775
|
7.929
|
3.463
|
4.352
|
Operationele Marge
|
39,19%
|
39,95%
|
28,7%
|
27,18%
|
19,78%
|
27,61%
|
29,35%
|
30,52%
|
33,79%
|
Resultaat voor belastingen (EBT)
1 |
7.575
|
9.946
|
3.666
|
6.347
|
-2.057
|
3.856
|
6.563
|
3.566
|
3.851
|
Nettowinst (verlies)
1 |
4.779
|
5.896
|
2.429
|
4.205
|
-1.668
|
2.258
|
3.589
|
2.949
|
2.800
|
Nettomarge
|
23,82%
|
24,67%
|
20,54%
|
18,15%
|
-15,85%
|
16,52%
|
13,29%
|
25,99%
|
21,74%
|
WPA
2 |
40,55
|
52,01
|
21,37
|
36,99
|
-14,67
|
19,84
|
30,97
|
25,11
|
23,73
|
Dividend per aandeel
2 |
24,34
|
31,22
|
12,50
|
21,00
|
-
|
10,10
|
15,80
|
9,800
|
11,87
|
Datum van publicatie
|
29/07/20
|
2/08/21
|
28/04/22
|
1/08/22
|
1/11/22
|
28/04/23
|
1/08/23
|
31/10/23
|
8/05/24
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-661
|
-6.343
|
-
|
2.091
|
9.132
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
17%
|
20,1%
|
25,7%
|
3%
|
17,8%
|
-
|
-
|
-
|
ROA (netto-inkomsten/totale activa)
|
1,71%
|
1,77%
|
1,86%
|
0,79%
|
-
|
-
|
-
|
-
|
Totale activa
1 |
354.642
|
411.663
|
529.081
|
152.945
|
-
|
-
|
-
|
-
|
Nettoactief per aandeel
|
311,0
|
318,0
|
359,0
|
348,0
|
394,0
|
-
|
-
|
-
|
Cashflow per aandeel
|
60,80
|
71,80
|
101,0
|
36,80
|
90,40
|
-
|
-
|
-
|
Capex
|
1.206
|
852
|
1.544
|
2.473
|
1.373
|
-
|
-
|
-
|
Capex/omzet
|
3,71%
|
2,37%
|
3,36%
|
5,31%
|
2,67%
|
-
|
-
|
-
|
Datum van publicatie
|
4/02/20
|
2/02/21
|
3/02/22
|
3/02/23
|
5/02/24
|
-
|
-
|
-
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +5,58% | 597 mln. | | +8,88% | 163 mld. | | +21,94% | 157 mld. | | +14,68% | 144 mld. | | +25,86% | 120 mld. | | -5,55% | 37,16 mld. | | +11,92% | 25,94 mld. | | -2,17% | 21,35 mld. | | +18,46% | 20,13 mld. | | +44,13% | 17,34 mld. |
Investment Banking & Brokerage Services - Andere
|