Beurs gesloten -
Japan Exchange
08:00:00 22-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1.395
JPY
|
-0,64%
|
|
+0,22%
|
+19,33%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Marktkapitalisatie
1 |
12.545
|
30.351
|
13.541
|
9.868
|
6.169
|
7.409
|
-
|
Bedrijfswaarde
1 |
10.792
|
27.879
|
11.342
|
8.880
|
4.886
|
7.409
|
7.409
|
K/w-verhouding
|
23,2
x
|
36,3
x
|
18,9
x
|
19,4
x
|
-9,81
x
|
17,9
x
|
14,3
x
|
Dividendrendement
|
2,69%
|
1,4%
|
2,66%
|
2,67%
|
-
|
2,85%
|
3,49%
|
Marktkapitalisatie/omzet
|
1,4
x
|
2,76
x
|
1,14
x
|
0,94
x
|
0,57
x
|
0,68
x
|
0,65
x
|
Bedrijfswaarde/omzet
|
1,4
x
|
2,76
x
|
1,14
x
|
0,94
x
|
0,57
x
|
0,68
x
|
0,65
x
|
Bedrijfswaarde/EBITDA
|
-
|
25.721.488
x
|
11.421.921
x
|
9.149.979
x
|
54.164.138
x
|
-
|
-
|
Bedrijfswaarde/FCF
|
21.628.580
x
|
34.966.999
x
|
-
|
-10.225.979
x
|
5.582.681
x
|
-
|
-
|
FCF Yield
|
0%
|
0%
|
-
|
-0%
|
0%
|
-
|
-
|
Price to Book
|
7,32
x
|
12,1
x
|
4,66
x
|
3,67
x
|
3,41
x
|
-
|
-
|
Aantal aandelen (in duizenden)
|
5.197
|
5.251
|
5.291
|
5.277
|
5.277
|
5.277
|
-
|
Referentieprijs
2 |
2.414
|
5.780
|
2.559
|
1.870
|
1.169
|
1.404
|
1.404
|
Datum van publicatie
|
31/03/20
|
3/02/21
|
7/02/22
|
6/02/23
|
13/02/24
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Omzet
1 |
8.943
|
11.014
|
11.879
|
10.531
|
10.903
|
10.933
|
11.320
|
EBITDA
|
-
|
1.180
|
1.186
|
1.078
|
113,9
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
783
|
927
|
888
|
732
|
-340
|
690
|
800
|
Operationele Marge
|
8,76%
|
8,42%
|
7,48%
|
6,95%
|
-3,12%
|
6,31%
|
7,07%
|
Resultaat voor belastingen (EBT)
|
720
|
1.234
|
1.065
|
771
|
-395
|
-
|
-
|
Nettowinst (verlies)
1 |
542
|
829
|
715
|
510
|
-628
|
415
|
518
|
Nettomarge
|
6,06%
|
7,53%
|
6,02%
|
4,84%
|
-5,76%
|
3,8%
|
4,58%
|
WPA
2 |
104,1
|
159,1
|
135,2
|
96,37
|
-119,2
|
78,60
|
98,20
|
Free Cash Flow
|
580
|
868
|
-
|
-965
|
1.105
|
-
|
-
|
FCF-marge
|
6,49%
|
7,88%
|
-
|
-9,16%
|
10,13%
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
73,56%
|
-
|
-
|
970,22%
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
107,01%
|
104,7%
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
65,00
|
81,00
|
68,00
|
50,00
|
-
|
40,00
|
49,00
|
Datum van publicatie
|
31/03/20
|
3/02/21
|
7/02/22
|
6/02/23
|
13/02/24
|
-
|
-
|
Fiscaal tijdperk: december |
2020 S1
|
2021 S1
|
2022 Q1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
---|
Omzet
1 |
5.352
|
5.950
|
2.535
|
5.106
|
2.703
|
2.735
|
5.523
|
2.702
|
-
|
2.647
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
623
|
459
|
225
|
248
|
322
|
36
|
-825
|
243
|
-
|
234
|
Operationele Marge
|
11,64%
|
7,71%
|
8,88%
|
4,86%
|
11,91%
|
1,32%
|
-14,94%
|
8,99%
|
-
|
8,84%
|
Resultaat voor belastingen (EBT)
1 |
652
|
567
|
248
|
268
|
342
|
104
|
-746
|
242
|
-
|
235
|
Nettowinst (verlies)
1 |
394
|
362
|
170
|
182
|
236
|
41
|
-892
|
168
|
-
|
154
|
Nettomarge
|
7,36%
|
6,08%
|
6,71%
|
3,56%
|
8,73%
|
1,5%
|
-16,15%
|
6,22%
|
-
|
5,82%
|
WPA
2 |
75,65
|
68,50
|
32,05
|
34,45
|
44,56
|
7,840
|
-169,1
|
31,84
|
-
|
29,33
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
29/07/20
|
6/08/21
|
9/05/22
|
4/08/22
|
7/11/22
|
8/05/23
|
9/08/23
|
13/11/23
|
13/02/24
|
8/05/24
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
1.753
|
2.472
|
2.199
|
988
|
1.283
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
580
|
868
|
-
|
-965
|
1.105
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
31,6%
|
39,2%
|
26,3%
|
18,2%
|
-27,9%
|
20,6%
|
21,8%
|
ROA (netto-inkomsten/totale activa)
|
-
|
13,5%
|
11,3%
|
7,55%
|
-2,21%
|
-
|
-
|
Totale activa
1 |
-
|
6.149
|
6.308
|
6.751
|
28.476
|
-
|
-
|
Nettoactief per aandeel
|
330,0
|
477,0
|
549,0
|
510,0
|
343,0
|
-
|
-
|
Cashflow per aandeel
|
147,0
|
207,0
|
191,0
|
162,0
|
-33,00
|
-
|
-
|
Capex
|
118
|
385
|
479
|
752
|
674
|
-
|
-
|
Capex/omzet
|
1,32%
|
3,5%
|
4,03%
|
7,14%
|
6,18%
|
-
|
-
|
Datum van publicatie
|
31/03/20
|
3/02/21
|
7/02/22
|
6/02/23
|
13/02/24
|
-
|
-
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +19,33% | 47,45 mln. | | +30,93% | 456 mld. | | +33,63% | 280 mld. | | +3,90% | 134 mld. | | +30,13% | 94,31 mld. | | +5,85% | 91,48 mld. | | +62,27% | 60,48 mld. | | +14,09% | 46,13 mld. | | +25,91% | 37,31 mld. | | -0,62% | 35,48 mld. |
Internetdiensten - Andere
|