Beurs gesloten -
Japan Exchange
05:58:40 25-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
683
JPY
|
+0,44%
|
|
+1,19%
|
+25,55%
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
6.397
|
2.595
|
3.788
|
3.703
|
4.006
|
Bedrijfswaarde
1 |
5.690
|
1.908
|
3.118
|
2.511
|
2.710
|
K/w-verhouding
|
28
x
|
11,6
x
|
157
x
|
14,1
x
|
12,4
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
0,42%
|
Marktkapitalisatie/omzet
|
1,28
x
|
0,45
x
|
0,7
x
|
0,61
x
|
0,63
x
|
Bedrijfswaarde/omzet
|
1,14
x
|
0,33
x
|
0,57
x
|
0,41
x
|
0,42
x
|
Bedrijfswaarde/EBITDA
|
18.004.987
x
|
4.653.374
x
|
16.070.318
x
|
5.331.164
x
|
4.593.135
x
|
Bedrijfswaarde/FCF
|
29.102.690
x
|
55.300.969
x
|
-293.425.099
x
|
7.238.857
x
|
15.149.961
x
|
FCF Yield
|
0%
|
0%
|
-0%
|
0%
|
0%
|
Price to Book
|
4,99
x
|
1,54
x
|
2,21
x
|
1,79
x
|
1,66
x
|
Aantal aandelen (in duizenden)
|
6.128
|
6.611
|
6.616
|
6.733
|
6.733
|
Referentieprijs
2 |
1.044
|
392,5
|
572,5
|
550,0
|
595,0
|
Datum van publicatie
|
28/06/19
|
26/06/20
|
29/06/21
|
29/06/22
|
28/06/23
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
3.823
|
4.992
|
5.758
|
5.442
|
6.108
|
6.391
|
EBITDA
|
-
|
316
|
410
|
194
|
471
|
590
|
Bedrijfsresultaat (EBIT)
1 |
137
|
310
|
381
|
160
|
451
|
547
|
Operationele Marge
|
3,58%
|
6,21%
|
6,62%
|
2,94%
|
7,38%
|
8,56%
|
Resultaat voor belastingen (EBT)
1 |
142
|
300
|
380
|
62
|
463
|
547
|
Nettowinst (verlies)
1 |
99
|
198
|
255
|
26
|
291
|
359
|
Nettomarge
|
2,59%
|
3,97%
|
4,43%
|
0,48%
|
4,76%
|
5,62%
|
WPA
2 |
19,97
|
37,25
|
33,90
|
3,645
|
38,89
|
47,87
|
Free Cash Flow
|
-
|
195,5
|
34,5
|
-10,62
|
346,9
|
178,9
|
FCF-marge
|
-
|
3,92%
|
0,6%
|
-0,2%
|
5,68%
|
2,8%
|
Kasstroomconversie (ebitda)
|
-
|
61,87%
|
8,41%
|
-
|
73,65%
|
30,32%
|
Kasstroomconversie (nettowinst)
|
-
|
98,74%
|
13,53%
|
-
|
119,2%
|
49,83%
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
2,500
|
Datum van publicatie
|
21/02/19
|
28/06/19
|
26/06/20
|
29/06/21
|
29/06/22
|
28/06/23
|
Fiscaal tijdperk: Maart |
2020 S1
|
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Omzet
1 |
2.860
|
2.491
|
2.828
|
1.574
|
1.462
|
3.091
|
1.544
|
1.577
|
3.312
|
1.572
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
204
|
-66
|
109
|
144
|
136
|
296
|
123
|
52
|
167
|
53
|
Operationele Marge
|
7,13%
|
-2,65%
|
3,85%
|
9,15%
|
9,3%
|
9,58%
|
7,97%
|
3,3%
|
5,04%
|
3,37%
|
Resultaat voor belastingen (EBT)
1 |
204
|
-66
|
123
|
147
|
137
|
299
|
122
|
49
|
164
|
50
|
Nettowinst (verlies)
1 |
125
|
-78
|
74
|
95
|
94
|
199
|
80
|
31
|
101
|
33
|
Nettomarge
|
4,37%
|
-3,13%
|
2,62%
|
6,04%
|
6,43%
|
6,44%
|
5,18%
|
1,97%
|
3,05%
|
2,1%
|
WPA
2 |
19,06
|
-11,94
|
11,06
|
14,12
|
13,96
|
29,67
|
11,83
|
9,220
|
15,13
|
4,840
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
13/11/19
|
13/11/20
|
12/11/21
|
14/02/22
|
12/08/22
|
14/11/22
|
14/02/23
|
14/08/23
|
14/11/23
|
14/02/24
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
115
|
707
|
687
|
670
|
1.192
|
1.296
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
196
|
34,5
|
-10,6
|
347
|
179
|
ROE (netto-inkomsten/eigen vermogen)
|
18%
|
20,3%
|
16,8%
|
1,53%
|
15,4%
|
16%
|
ROA (netto-inkomsten/totale activa)
|
5,96%
|
9,31%
|
8,83%
|
3,43%
|
8,68%
|
9,26%
|
Totale activa
1 |
1.661
|
2.127
|
2.888
|
758,7
|
3.351
|
3.877
|
Nettoactief per aandeel
2 |
363,0
|
209,0
|
254,0
|
258,0
|
308,0
|
359,0
|
Cashflow per aandeel
2 |
178,0
|
141,0
|
133,0
|
153,0
|
214,0
|
222,0
|
Capex
|
-
|
31
|
59
|
30
|
11
|
456
|
Capex/omzet
|
-
|
0,62%
|
1,02%
|
0,55%
|
0,18%
|
7,14%
|
Datum van publicatie
|
21/02/19
|
28/06/19
|
26/06/20
|
29/06/21
|
29/06/22
|
28/06/23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +25,55% | 28,83 mln. | | -13,19% | 191 mld. | | +3,04% | 167 mld. | | +5,09% | 158 mld. | | +2,17% | 97,42 mld. | | +48,98% | 92,57 mld. | | +17,03% | 84,74 mld. | | +1,38% | 76,34 mld. | | -1,56% | 46,78 mld. | | -35,11% | 43,24 mld. |
IT Diensten & Consulting - Andere
|