Beurs gesloten -
Toronto S.E.
22:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
40,45
CAD
|
+0,65%
|
|
+0,47%
|
-7,77%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
30.895
|
28.157
|
35.322
|
29.166
|
40.882
|
37.734
|
-
|
-
|
Bedrijfswaarde
1 |
30.895
|
28.157
|
35.322
|
29.166
|
40.882
|
37.734
|
37.734
|
37.734
|
K/w-verhouding
|
13,3
x
|
9,57
x
|
11,3
x
|
9,07
x
|
14,9
x
|
9,86
x
|
9,21
x
|
9,05
x
|
Dividendrendement
|
4,97%
|
5,77%
|
4,75%
|
6,26%
|
4,74%
|
5,48%
|
5,77%
|
5,93%
|
Marktkapitalisatie/omzet
|
0,69
x
|
0,46
x
|
0,55
x
|
0,65
x
|
0,98
x
|
0,56
x
|
0,54
x
|
0,52
x
|
Bedrijfswaarde/omzet
|
0,69
x
|
0,46
x
|
0,55
x
|
0,65
x
|
0,98
x
|
0,56
x
|
0,54
x
|
0,52
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1,54
x
|
1,32
x
|
1,54
x
|
1,18
x
|
1,81
x
|
1,55
x
|
1,46
x
|
-
|
Aantal aandelen (in duizenden)
|
928.885
|
927.727
|
930.495
|
931.818
|
932.107
|
932.857
|
-
|
-
|
Referentieprijs
2 |
33,26
|
30,35
|
37,96
|
31,30
|
43,86
|
40,45
|
40,45
|
40,45
|
Datum van publicatie
|
12/02/20
|
10/02/21
|
9/02/22
|
8/02/23
|
14/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
44.698
|
60.583
|
64.417
|
44.662
|
41.629
|
67.678
|
69.867
|
72.221
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
3.091
|
3.082
|
4.323
|
4.082
|
4.299
|
3.865
|
4.093
|
-
|
Operationele Marge
|
6,92%
|
5,09%
|
6,71%
|
9,14%
|
10,33%
|
5,71%
|
5,86%
|
-
|
Resultaat voor belastingen (EBT)
1 |
2.880
|
3.072
|
3.867
|
3.768
|
3.068
|
4.745
|
4.995
|
5.123
|
Nettowinst (verlies)
1 |
2.359
|
2.943
|
3.128
|
3.219
|
2.738
|
3.799
|
4.049
|
4.016
|
Nettomarge
|
5,28%
|
4,86%
|
4,86%
|
7,21%
|
6,58%
|
5,61%
|
5,8%
|
5,56%
|
WPA
2 |
2,493
|
3,172
|
3,360
|
3,452
|
2,940
|
4,103
|
4,393
|
4,470
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
1,652
|
1,752
|
1,804
|
1,960
|
2,080
|
2,218
|
2,332
|
2,400
|
Datum van publicatie
|
12/02/20
|
10/02/21
|
9/02/22
|
8/02/23
|
14/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
|
-
|
18.122
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
1.247
|
942
|
1.012
|
1.033
|
981
|
1.357
|
1.020
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operationele Marge
|
-
|
5,2%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
1 |
1.129
|
792
|
881
|
811
|
883
|
1.193
|
634
|
682
|
1.125
|
627
|
972,5
|
905,5
|
992,3
|
974,5
|
985
|
Nettowinst (verlies)
1 |
872
|
765
|
770
|
735
|
688
|
1.026
|
595
|
498
|
905
|
740
|
982,5
|
872
|
901,7
|
954
|
965
|
Nettomarge
|
-
|
4,22%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
WPA
2 |
0,9360
|
0,8200
|
0,8250
|
0,7880
|
0,7380
|
1,100
|
0,6400
|
0,5300
|
0,9700
|
0,7900
|
1,047
|
1,015
|
1,023
|
1,045
|
1,085
|
Dividend per aandeel
2 |
0,4380
|
0,4900
|
0,4900
|
0,4900
|
0,4900
|
0,4900
|
0,5200
|
0,5200
|
0,5200
|
0,5200
|
0,5575
|
0,5575
|
0,5575
|
0,5575
|
-
|
Datum van publicatie
|
3/11/21
|
9/02/22
|
4/05/22
|
3/08/22
|
2/11/22
|
8/02/23
|
9/05/23
|
8/08/23
|
8/11/23
|
14/02/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
11,8%
|
11,4%
|
12,2%
|
11,5%
|
16,6%
|
16,7%
|
16,7%
|
-
|
ROA (netto-inkomsten/totale activa)
|
0,63%
|
0,51%
|
0,51%
|
0,48%
|
0,53%
|
0,9%
|
0,95%
|
1,3%
|
Totale activa
1 |
372.199
|
579.810
|
615.494
|
665.908
|
517.228
|
422.089
|
426.253
|
308.923
|
Nettoactief per aandeel
2 |
21,50
|
23,00
|
24,70
|
26,60
|
24,30
|
26,10
|
27,70
|
-
|
Cashflow per aandeel
|
-
|
10,40
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
481
|
970
|
710
|
-
|
-
|
-
|
-
|
Capex/omzet
|
-
|
0,79%
|
1,51%
|
1,59%
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
12/02/20
|
10/02/21
|
9/02/22
|
8/02/23
|
14/02/24
|
-
|
-
|
-
|
Laatste slotkoers
40,45
CAD Gemiddelde koersdoel
43,7
CAD Spread / Gemiddelde doel +8,03% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -7,77% | 27,56 mld. | | +6,49% | 50,92 mld. | | +1,35% | 48,11 mld. | | +9,53% | 42,2 mld. | | +6,55% | 39,71 mld. | | +19,34% | 37,78 mld. | | +2,84% | 30,07 mld. | | -18,42% | 24,71 mld. | | +6,89% | 21,99 mld. | | +20,69% | 21,68 mld. |
Levens- en ziektekostenverzekering - Andere
|