GREE ELECTRIC APPLIANCES, INC. OF ZHUHAI Toevoegen aan een lijst
Financiën Gree Electric Appliances, Inc. of Zhuhai
Aandelen
000651
CNE0000001D4
Apparaten, gereedschappen & huishoudelijke artikelen
|
slotkoers
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 39,5 CNY | +1,41% |
|
-1,10% | +22,79% |
| 20/02 | Gree Electric niet beïnvloed door bestuurswissel bij Gree Group | MT |
| 30/01 | Gree Electric vestigt recordomzet in 2023, wil verdubbelen in vijf jaar, zegt voorzitster | MT |
Totale waarde
| Fiscaal tijdperk: december | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Marktkapitalisatie 1 | 214.701 | 394.512 | 366.781 | 199.558 | 182.007 | 207.518 | 207.518 | - |
| Bedrijfswaarde 1 | 123.690 | 285.102 | 252.533 | 120.452 | 108.458 | 120.884 | 106.108 | 92.519 |
| K/w-verhouding | 8,19 x | 16 x | 16,7 x | 9,17 x | 7,3 x | 8,09 x | 7,5 x | 6,94 x |
| Dividendrendement | 4,2% | 1,83% | 4,84% | 5,4% | 3,09% | 5,8% | 6,03% | 6,4% |
| Marktkapitalisatie/omzet | 1,08 x | 1,99 x | 2,18 x | 1,06 x | 0,96 x | 1,01 x | 0,96 x | 0,9 x |
| Bedrijfswaarde/omzet | 0,62 x | 1,44 x | 1,5 x | 0,64 x | 0,57 x | 0,59 x | 0,49 x | 0,4 x |
| Bedrijfswaarde/EBITDA | 3,63 x | 8,69 x | 8,52 x | 3,97 x | 3,36 x | 3,54 x | 2,94 x | 2,41 x |
| Bedrijfswaarde/FCF | 5,35 x | 12,3 x | 17,2 x | -31,4 x | 4,79 x | 3,83 x | 3,74 x | 3,01 x |
| FCF Yield | 18,7% | 8,13% | 5,83% | -3,18% | 20,9% | 26,1% | 26,7% | 33,2% |
| Price to Book | 2,35 x | 3,58 x | 3,23 x | 2,11 x | 1,88 x | 1,93 x | 1,68 x | 1,5 x |
| Aantal aandelen (in duizenden) | 6.015.731 | 6.015.731 | 5.921.546 | 5.389.081 | 5.631.406 | 5.253.614 | 5.253.614 | - |
| Referentieprijs 2 | 35,69 | 65,58 | 61,94 | 37,03 | 32,32 | 39,50 | 39,50 | 39,50 |
| Datum van publicatie | 28/04/19 | 14/04/20 | 14/04/21 | 29/04/22 | 28/04/23 | - | - | - |
1CNY in Miljoen2CNY
Geschatte gegevens
Evolutie van de resultatenrekening (Jaargegevens)
| Fiscaal tijdperk: december | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 198.123 | 198.153 | 168.199 | 187.869 | 188.988 | 205.137 | 216.390 | 230.634 |
| EBITDA 1 | 34.107 | 32.800 | 29.632 | 30.322 | 32.254 | 34.192 | 36.141 | 38.396 |
| Bedrijfsresultaat (EBIT) 1 | 30.997 | 29.605 | 26.044 | 26.677 | 27.284 | 29.851 | 32.136 | 34.666 |
| Operationele Marge | 15,65% | 14,94% | 15,48% | 14,2% | 14,44% | 14,55% | 14,85% | 15,03% |
| Resultaat voor belastingen (EBT) 1 | 31.274 | 29.353 | 26.309 | 26.803 | 27.217 | 31.360 | 33.765 | 36.495 |
| Nettowinst (verlies) 1 | 26.203 | 24.697 | 22.175 | 23.064 | 24.507 | 27.296 | 29.364 | 31.637 |
| Nettomarge | 13,23% | 12,46% | 13,18% | 12,28% | 12,97% | 13,31% | 13,57% | 13,72% |
| WPA 2 | 4,360 | 4,110 | 3,710 | 4,040 | 4,430 | 4,885 | 5,267 | 5,691 |
| Free Cash Flow 1 | 23.110 | 23.190 | 14.717 | -3.833 | 22.655 | 31.598 | 28.383 | 30.735 |
| FCF-marge | 11,66% | 11,7% | 8,75% | -2,04% | 11,99% | 15,4% | 13,12% | 13,33% |
| Kasstroomconversie (ebitda) | 67,76% | 70,7% | 49,66% | - | 70,24% | 92,41% | 78,53% | 80,05% |
| Kasstroomconversie (nettowinst) | 88,19% | 93,9% | 66,37% | - | 92,44% | 115,76% | 96,66% | 97,15% |
| Dividend per aandeel 2 | 1,500 | 1,200 | 3,000 | 2,000 | 1,000 | 2,291 | 2,382 | 2,528 |
| Datum van publicatie | 28/04/19 | 14/04/20 | 14/04/21 | 29/04/22 | 28/04/23 | - | - | - |
1CNY in Miljoen2CNY
Geschatte gegevens
Evolutie van de resultatenrekening (Kwartaalgegevens)
| Fiscaal tijdperk: december | 2019 S1 | 2020 S2 | 2021 Q2 | 2021 Q3 | 2021 Q4 | 2022 Q1 | 2022 Q2 | 2022 S1 | 2022 Q3 | 2022 Q4 | 2022 S2 | 2023 Q1 | 2023 Q2 | 2023 S1 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet 1 | - | 98.111 | 57.863 | 47.083 | 49.734 | 35.260 | 59.963 | 95.222 | 52.267 | 41.499 | 93.766 | 35.456 | 63.781 | 99.237 | 55.771 | 49.989 | 39.277 | 67.494 | 59.623 | 48.376 |
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Bedrijfsresultaat (EBIT) 1 | - | 18.460 | 7.008 | 7.476 | 8.284 | 4.181 | 8.509 | - | 7.750 | 6.844 | 14.594 | 4.545 | 9.962 | 14.507 | 8.423 | 7.615 | 4.609 | 9.359 | 8.349 | - |
| Operationele Marge | - | 18,82% | 12,11% | 15,88% | 16,66% | 11,86% | 14,19% | - | 14,83% | 16,49% | 15,56% | 12,82% | 15,62% | 14,62% | 15,1% | 15,23% | 11,73% | 13,87% | 14% | - |
| Resultaat voor belastingen (EBT) | - | 18.713 | 7.012 | 7.511 | 8.317 | - | 8.468 | - | 7.738 | 6.822 | 14.560 | - | 9.954 | 14.496 | 8.427 | - | - | - | - | - |
| Nettowinst (verlies) 1 | 13.750 | 15.813 | 6.014 | 6.188 | 7.419 | 4.003 | 7.463 | 11.466 | 6.838 | 6.202 | 13.040 | - | 8.564 | 12.673 | 7.419 | 7.191 | 4.479 | - | - | - |
| Nettomarge | - | 16,12% | 10,39% | 13,14% | 14,92% | 11,35% | 12,45% | 12,04% | 13,08% | 14,95% | 13,91% | - | 13,43% | 12,77% | 13,3% | 14,39% | 11,4% | - | - | - |
| WPA 2 | - | - | 1,040 | 1,090 | 1,330 | 0,6800 | 1,260 | - | 1,310 | 1,180 | - | 0,7300 | 1,530 | 2,260 | 1,320 | 1,215 | 0,7800 | 1,460 | 1,320 | - |
| Dividend per aandeel 2 | - | - | 3,000 | - | 2,000 | - | - | - | - | 1,000 | - | - | - | - | - | 2,035 | - | - | - | 2,017 |
| Datum van publicatie | 30/08/19 | 14/04/21 | 22/08/21 | 26/10/21 | 29/04/22 | 29/04/22 | 30/08/22 | 30/08/22 | 30/10/22 | 28/04/23 | 28/04/23 | 28/04/23 | 30/08/23 | 30/08/23 | 30/10/23 | - | - | - | - | - |
1CNY in Miljoen2CNY
Geschatte gegevens
Balans
| Fiscaal tijdperk: december | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Nettoschuldpositie 1 | - | - | - | - | - | - | - | - |
| Nettokaspositie 1 | 91.011 | 109.410 | 114.248 | 79.105 | 73.549 | 86.634 | 101.409 | 114.999 |
| Hefboom (schuld/ebitda) | - | - | - | - | - | - | - | - |
| Free Cash Flow 1 | 23.110 | 23.190 | 14.717 | -3.833 | 22.655 | 31.598 | 28.383 | 30.735 |
| ROE (netto-inkomsten/eigen vermogen) | 33,4% | 25,7% | 18,9% | 21,3% | 24,2% | 25,3% | 23,4% | 22,3% |
| ROA (netto-inkomsten/totale activa) | 11,2% | 9,25% | 7,89% | 7,7% | - | 7,45% | 7,49% | 7,7% |
| Totale activa 1 | 233.121 | 267.106 | 281.007 | 299.408 | - | 366.621 | 392.171 | 410.744 |
| Nettoactief per aandeel 2 | 15,20 | 18,30 | 19,10 | 17,50 | 17,20 | 20,50 | 23,60 | 26,30 |
| Cashflow per aandeel 2 | 4,480 | 4,640 | 3,200 | 0,3200 | 5,090 | 6,000 | 5,640 | 6,750 |
| Capex 1 | 3.831 | 4.704 | 4.522 | 5.727 | 6.013 | 5.629 | 5.481 | 5.799 |
| Capex/omzet | 1,93% | 2,37% | 2,69% | 3,05% | 3,18% | 2,74% | 2,53% | 2,51% |
| Datum van publicatie | 28/04/19 | 14/04/20 | 14/04/21 | 29/04/22 | 28/04/23 | - | - | - |
1CNY in Miljoen2CNY
Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Evolutie van de historische prestaties
Historische marktkapitalisatie/EBITDA
Trading rating
Beleggingsrating
ESG Refinitiv
C
Verkoop
Koop
Gemiddeld advies
Kopen
Aantal analisten
24
Laatste slotkoers
39,5
CNY
Gemiddelde koersdoel
45
CNY
Spread / Gemiddelde doel
+13,93%
Herzieningen van WPA
| Vaira. 1 jan. | Kapi. | |
|---|---|---|
| +22,79% | 28,64 mld. | |
| +35,11% | 6,93 mld. | |
| +81,37% | 6,43 mld. | |
| +0,22% | 3,3 mld. | |
| +30,89% | 3,14 mld. | |
| +2,91% | 3,06 mld. | |
| -0,02% | 3,04 mld. | |
| +4,27% | 2,96 mld. | |
| -1,92% | 2,96 mld. | |
| +24,71% | 2,05 mld. |
- Beurs
- Aandelen
- Koers 000651
- Financiën Gree Electric Appliances, Inc. of Zhuhai
