Beurs gesloten -
Hong Kong S.E.
10:08:20 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
0,204
HKD
|
+6,25%
|
|
+7,37%
|
-34,19%
|
Fiscaal tijdperk: december |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Marktkapitalisatie
1 |
7.175
|
4.644
|
8.365
|
5.431
|
3.385
|
1.834
|
Bedrijfswaarde
1 |
19.361
|
19.087
|
14.196
|
20.974
|
16.345
|
15.088
|
K/w-verhouding
|
5,64
x
|
2,75
x
|
3,38
x
|
2,08
x
|
1,57
x
|
3,81
x
|
Dividendrendement
|
4,82%
|
10,5%
|
7,4%
|
12,9%
|
20%
|
-
|
Marktkapitalisatie/omzet
|
0,49
x
|
0,3
x
|
0,47
x
|
0,16
x
|
0,1
x
|
0,07
x
|
Bedrijfswaarde/omzet
|
1,32
x
|
1,24
x
|
0,8
x
|
0,62
x
|
0,48
x
|
0,57
x
|
Bedrijfswaarde/EBITDA
|
7,26
x
|
6,66
x
|
3,61
x
|
3,69
x
|
2,7
x
|
5,94
x
|
Bedrijfswaarde/FCF
|
12
x
|
-12,1
x
|
-1,47
x
|
7,75
x
|
2,59
x
|
16,8
x
|
FCF Yield
|
8,32%
|
-8,23%
|
-68%
|
12,9%
|
38,5%
|
5,97%
|
Price to Book
|
0,79
x
|
0,44
x
|
0,63
x
|
0,4
x
|
0,24
x
|
0,13
x
|
Aantal aandelen (in duizenden)
|
2.770.002
|
2.769.188
|
2.769.188
|
2.769.188
|
2.769.188
|
2.769.188
|
Referentieprijs
2 |
2,590
|
1,677
|
3,021
|
1,961
|
1,222
|
0,6624
|
Datum van publicatie
|
19/04/18
|
29/04/19
|
28/04/20
|
29/04/21
|
29/04/22
|
28/04/23
|
Fiscaal tijdperk: december |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Omzet
1 |
14.619
|
15.444
|
17.662
|
33.734
|
33.927
|
26.614
|
EBITDA
1 |
2.668
|
2.868
|
3.935
|
5.688
|
6.047
|
2.540
|
Bedrijfsresultaat (EBIT)
1 |
2.571
|
2.779
|
3.849
|
5.577
|
5.960
|
2.483
|
Operationele Marge
|
17,59%
|
17,99%
|
21,79%
|
16,53%
|
17,57%
|
9,33%
|
Resultaat voor belastingen (EBT)
1 |
3.255
|
3.731
|
5.598
|
7.100
|
6.289
|
2.270
|
Nettowinst (verlies)
1 |
1.319
|
1.736
|
2.520
|
2.655
|
2.214
|
563,2
|
Nettomarge
|
9,02%
|
11,24%
|
14,27%
|
7,87%
|
6,53%
|
2,12%
|
WPA
2 |
0,4597
|
0,6100
|
0,8933
|
0,9419
|
0,7783
|
0,1737
|
Free Cash Flow
1 |
1.610
|
-1.571
|
-9.660
|
2.708
|
6.300
|
900,1
|
FCF-marge
|
11,01%
|
-10,17%
|
-54,7%
|
8,03%
|
18,57%
|
3,38%
|
Kasstroomconversie (ebitda)
|
60,34%
|
-
|
-
|
47,61%
|
104,18%
|
35,43%
|
Kasstroomconversie (nettowinst)
|
122,05%
|
-
|
-
|
102%
|
284,57%
|
159,8%
|
Dividend per aandeel
2 |
0,1249
|
0,1756
|
0,2235
|
0,2526
|
0,2444
|
-
|
Datum van publicatie
|
19/04/18
|
29/04/19
|
28/04/20
|
29/04/21
|
29/04/22
|
28/04/23
|
Fiscaal tijdperk: december |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Nettoschuldpositie
1 |
12.185
|
14.443
|
5.832
|
15.543
|
12.960
|
13.254
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
4,566
x
|
5,037
x
|
1,482
x
|
2,733
x
|
2,143
x
|
5,218
x
|
Free Cash Flow
1 |
1.610
|
-1.571
|
-9.660
|
2.708
|
6.300
|
900
|
ROE (netto-inkomsten/eigen vermogen)
|
17,2%
|
15,5%
|
19,9%
|
15,3%
|
10,6%
|
3,33%
|
ROA (netto-inkomsten/totale activa)
|
2,62%
|
2,18%
|
2,54%
|
2,14%
|
2,23%
|
0,97%
|
Totale activa
1 |
50.438
|
79.479
|
99.271
|
123.775
|
99.173
|
57.787
|
Nettoactief per aandeel
2 |
3,270
|
3,780
|
4,780
|
4,850
|
5,110
|
5,060
|
Cashflow per aandeel
2 |
1,970
|
1,470
|
2,730
|
3,470
|
2,680
|
1,090
|
Capex
1 |
42,7
|
71,2
|
32,2
|
59,4
|
146
|
1.151
|
Capex/omzet
|
0,29%
|
0,46%
|
0,18%
|
0,18%
|
0,43%
|
4,32%
|
Datum van publicatie
|
19/04/18
|
29/04/19
|
28/04/20
|
29/04/21
|
29/04/22
|
28/04/23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -34,19% | 72,16 mln. | | +9,02% | 10,79 mld. | | -34,32% | 10,32 mld. | | -28,99% | 7,2 mld. | | -5,56% | 7,01 mld. | | -0,34% | 6,53 mld. | | -3,03% | 6,09 mld. | | -5,92% | 3,54 mld. | | +12,96% | 3,57 mld. | | +27,36% | 3,32 mld. |
residentieel onroerend goed ontwikkeling
|