Beurs gesloten -
Deutsche Boerse AG
08:07:51 14-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
153
EUR
|
+3,38%
|
|
+1,32%
|
-2,55%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
118.081
|
116.751
|
144.551
|
141.048
|
149.779
|
155.964
|
-
|
-
|
Bedrijfswaarde
1 |
126.813
|
125.553
|
156.750
|
141.048
|
174.139
|
187.640
|
189.389
|
190.912
|
K/w-verhouding
|
25,1
x
|
57,1
x
|
21,9
x
|
15,6
x
|
15,6
x
|
18,7
x
|
15,5
x
|
12,4
x
|
Dividendrendement
|
3,75%
|
-
|
-
|
-
|
5,01%
|
4,07%
|
4,47%
|
5,26%
|
Marktkapitalisatie/omzet
|
7,28
x
|
9,84
x
|
7,6
x
|
5,15
x
|
4,51
x
|
4,74
x
|
4,46
x
|
3,93
x
|
Bedrijfswaarde/omzet
|
7,82
x
|
10,6
x
|
8,24
x
|
5,15
x
|
5,24
x
|
5,7
x
|
5,41
x
|
4,81
x
|
Bedrijfswaarde/EBITDA
|
12,9
x
|
21,6
x
|
14,4
x
|
8,75
x
|
9,85
x
|
11
x
|
9,37
x
|
8,18
x
|
Bedrijfswaarde/FCF
|
22,3
x
|
309
x
|
25,5
x
|
-
|
49,9
x
|
12
x
|
21,9
x
|
21,5
x
|
FCF Yield
|
4,48%
|
0,32%
|
3,92%
|
-
|
2%
|
8,31%
|
4,57%
|
4,65%
|
Price to Book
|
6,42
x
|
5,72
x
|
8,21
x
|
-
|
7,57
x
|
7,47
x
|
6,77
x
|
5,8
x
|
Aantal aandelen (in duizenden)
|
525.576
|
525.576
|
512.302
|
505.277
|
505.277
|
505.277
|
-
|
-
|
Referentieprijs
2 |
224,7
|
222,1
|
282,2
|
279,2
|
296,4
|
308,7
|
308,7
|
308,7
|
Datum van publicatie
|
20/02/20
|
25/02/21
|
22/02/22
|
21/02/23
|
26/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
16.226
|
11.866
|
19.015
|
27.380
|
33.224
|
32.920
|
34.986
|
39.721
|
EBITDA
1 |
9.793
|
5.820
|
10.908
|
16.128
|
17.684
|
17.130
|
20.216
|
23.330
|
Bedrijfsresultaat (EBIT)
1 |
8.017
|
3.820
|
8.857
|
13.814
|
15.139
|
14.492
|
16.777
|
19.470
|
Operationele Marge
|
49,41%
|
32,19%
|
46,58%
|
50,45%
|
45,57%
|
44,02%
|
47,95%
|
49,02%
|
Resultaat voor belastingen (EBT)
1 |
7.346
|
2.386
|
7.829
|
12.276
|
12.762
|
12.372
|
14.264
|
16.966
|
Nettowinst (verlies)
1 |
4.937
|
2.165
|
6.510
|
9.043
|
9.621
|
8.616
|
10.599
|
12.781
|
Nettomarge
|
30,43%
|
18,24%
|
34,24%
|
33,03%
|
28,96%
|
26,17%
|
30,3%
|
32,18%
|
WPA
2 |
8,934
|
3,892
|
12,86
|
17,90
|
19,04
|
16,49
|
19,97
|
24,82
|
Free Cash Flow
1 |
5.685
|
406,5
|
6.149
|
-
|
3.491
|
15.585
|
8.649
|
8.877
|
FCF-marge
|
35,04%
|
3,43%
|
32,34%
|
-
|
10,51%
|
47,34%
|
24,72%
|
22,35%
|
Kasstroomconversie (ebitda)
|
58,05%
|
6,98%
|
56,37%
|
-
|
19,74%
|
90,98%
|
42,78%
|
38,05%
|
Kasstroomconversie (nettowinst)
|
115,15%
|
18,78%
|
94,45%
|
-
|
36,28%
|
180,88%
|
81,6%
|
69,46%
|
Dividend per aandeel
2 |
8,420
|
-
|
-
|
-
|
14,84
|
12,57
|
13,79
|
16,24
|
Datum van publicatie
|
20/02/20
|
25/02/21
|
22/02/22
|
21/02/23
|
26/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
5.188
|
6.013
|
6.610
|
6.752
|
8.006
|
8.340
|
8.360
|
7.393
|
9.132
|
8.495
|
8.330
|
8.127
|
8.166
|
6.682
|
-
|
EBITDA
1 |
3.255
|
3.708
|
4.082
|
4.085
|
4.252
|
4.696
|
4.577
|
4.270
|
4.142
|
4.649
|
4.210
|
4.034
|
4.111
|
4.580
|
-
|
Bedrijfsresultaat (EBIT)
1 |
2.736
|
3.144
|
3.519
|
3.497
|
3.654
|
4.078
|
3.956
|
3.650
|
3.455
|
3.986
|
3.656
|
3.526
|
3.562
|
3.964
|
-
|
Operationele Marge
|
52,73%
|
52,29%
|
53,23%
|
51,8%
|
45,65%
|
48,9%
|
47,32%
|
49,37%
|
37,83%
|
46,92%
|
43,88%
|
43,39%
|
43,62%
|
59,32%
|
-
|
Resultaat voor belastingen (EBT)
1 |
2.407
|
2.871
|
3.230
|
3.270
|
2.904
|
3.404
|
3.447
|
3.106
|
2.805
|
3.392
|
3.346
|
3.333
|
3.446
|
-
|
-
|
Nettowinst (verlies)
1 |
1.923
|
2.222
|
2.365
|
2.663
|
1.817
|
2.561
|
2.488
|
2.379
|
2.249
|
2.439
|
2.308
|
2.299
|
2.377
|
-
|
-
|
Nettomarge
|
37,05%
|
36,95%
|
35,77%
|
39,44%
|
22,7%
|
30,71%
|
29,77%
|
32,18%
|
24,63%
|
28,71%
|
27,71%
|
28,29%
|
29,11%
|
-
|
-
|
WPA
2 |
3,821
|
4,390
|
4,650
|
5,270
|
3,597
|
4,255
|
4,925
|
4,708
|
4,451
|
4,827
|
3,977
|
3,997
|
4,074
|
3,836
|
3,774
|
Dividend per aandeel
2 |
-
|
-
|
7,200
|
7,200
|
-
|
-
|
3,710
|
3,710
|
3,710
|
-
|
2,802
|
2,792
|
2,847
|
-
|
-
|
Datum van publicatie
|
22/02/22
|
25/04/22
|
25/07/22
|
21/10/22
|
21/02/23
|
17/04/23
|
24/07/23
|
23/10/23
|
26/02/24
|
23/04/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
8.732
|
8.801
|
12.199
|
-
|
24.359
|
31.676
|
33.425
|
34.948
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
0,8916
x
|
1,512
x
|
1,118
x
|
-
|
1,377
x
|
1,849
x
|
1,653
x
|
1,498
x
|
Free Cash Flow
1 |
5.685
|
406
|
6.149
|
-
|
3.491
|
15.585
|
8.649
|
8.877
|
ROE (netto-inkomsten/eigen vermogen)
|
24,5%
|
10,5%
|
31,7%
|
-
|
47,2%
|
39,4%
|
41%
|
38,9%
|
ROA (netto-inkomsten/totale activa)
|
12,2%
|
4,66%
|
12,2%
|
-
|
15%
|
13,1%
|
14,2%
|
17,6%
|
Totale activa
1 |
40.564
|
46.469
|
53.342
|
-
|
63.975
|
65.584
|
74.699
|
72.522
|
Nettoactief per aandeel
2 |
35,00
|
38,80
|
34,40
|
-
|
39,20
|
41,30
|
45,60
|
53,20
|
Cashflow per aandeel
2 |
14,60
|
6,360
|
21,90
|
-
|
27,60
|
30,70
|
31,20
|
28,20
|
Capex
1 |
2.479
|
3.160
|
4.947
|
-
|
10.444
|
9.243
|
9.243
|
8.404
|
Capex/omzet
|
15,28%
|
26,63%
|
26,02%
|
-
|
31,44%
|
28,08%
|
26,42%
|
21,16%
|
Datum van publicatie
|
20/02/20
|
25/02/21
|
22/02/22
|
21/02/23
|
26/02/24
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
308,7
MXN Gemiddelde koersdoel
329,6
MXN Spread / Gemiddelde doel +6,79% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +12,49% | 29,62 mld. | | -3,75% | 11,91 mld. | | +1,83% | 11,45 mld. | | +13,64% | 9,2 mld. | | -15,06% | 6,79 mld. | | +16,60% | 6,79 mld. | | +9,79% | 6,64 mld. | | +34,78% | 3,51 mld. | | +5,82% | 3,2 mld. |
Luchthavendiensten - Andere
|