slotkoers
Mexican S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
106,7
MXN
|
+3,62%
|
|
+4,10%
|
+13,30%
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Marktkapitalisatie
1 |
16.025
|
21.363
|
32.940
|
33.908
|
27.344
|
48.384
|
48.384
|
-
|
Bedrijfswaarde
1 |
22.853
|
26.273
|
28.057
|
36.376
|
29.705
|
43.263
|
49.580
|
47.854
|
K/w-verhouding
|
13,9
x
|
11,8
x
|
14,1
x
|
8,71
x
|
8,36
x
|
12,6
x
|
17,3
x
|
12,1
x
|
Dividendrendement
|
7,57%
|
6,09%
|
4,07%
|
7,6%
|
6,7%
|
3,99%
|
4,02%
|
5,26%
|
Marktkapitalisatie/omzet
|
1,53
x
|
2
x
|
3,02
x
|
2,29
x
|
1,97
x
|
3,01
x
|
3,17
x
|
2,78
x
|
Bedrijfswaarde/omzet
|
2,18
x
|
2,46
x
|
2,57
x
|
2,46
x
|
2,14
x
|
3,01
x
|
3,25
x
|
2,75
x
|
Bedrijfswaarde/EBITDA
|
4,67
x
|
5,31
x
|
5,24
x
|
4,07
x
|
4,16
x
|
6,14
x
|
6,11
x
|
5,02
x
|
Bedrijfswaarde/FCF
|
17,9
x
|
14,1
x
|
9,09
x
|
6,97
x
|
7,9
x
|
13,6
x
|
12,8
x
|
10,3
x
|
FCF Yield
|
5,59%
|
7,11%
|
11%
|
14,4%
|
12,7%
|
7,35%
|
7,81%
|
9,74%
|
Price to Book
|
1,32
x
|
1,77
x
|
1,99
x
|
2,14
x
|
1,38
x
|
2,87
x
|
2,37
x
|
2,35
x
|
Aantal aandelen (in duizenden)
|
7.785.000
|
7.785.000
|
7.785.000
|
7.785.000
|
7.785.000
|
7.785.000
|
7.785.000
|
-
|
Referentieprijs
2 |
2,058
|
2,744
|
4,231
|
4,356
|
3,512
|
6,215
|
6,215
|
6,215
|
Datum van publicatie
|
11/02/19
|
26/02/20
|
26/01/21
|
1/02/22
|
3/02/23
|
2/02/24
|
-
|
-
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Omzet
1 |
10.495
|
10.683
|
10.909
|
14.777
|
13.870
|
14.385
|
15.249
|
17.411
|
EBITDA
1 |
4.892
|
4.948
|
5.352
|
8.927
|
7.141
|
7.041
|
8.115
|
9.538
|
Bedrijfsresultaat (EBIT)
1 |
3.601
|
3.491
|
4.671
|
7.533
|
6.037
|
5.877
|
6.620
|
8.060
|
Operationele Marge
|
34,31%
|
32,68%
|
42,82%
|
50,98%
|
43,52%
|
40,86%
|
43,41%
|
46,29%
|
Resultaat voor belastingen (EBT)
1 |
2.504
|
3.452
|
4.140
|
7.041
|
5.621
|
5.687
|
5.446
|
6.590
|
Nettowinst (verlies)
1 |
1.149
|
1.810
|
2.302
|
3.868
|
3.255
|
3.398
|
3.564
|
4.089
|
Nettomarge
|
10,95%
|
16,94%
|
21,1%
|
26,18%
|
23,47%
|
23,62%
|
23,37%
|
23,49%
|
WPA
2 |
0,1476
|
0,2325
|
0,3000
|
0,5000
|
0,4200
|
0,4400
|
0,3600
|
0,5129
|
Free Cash Flow
1 |
1.277
|
1.867
|
3.086
|
5.221
|
3.759
|
3.647
|
3.874
|
4.662
|
FCF-marge
|
12,17%
|
17,48%
|
28,29%
|
35,33%
|
27,1%
|
24,87%
|
25,41%
|
26,78%
|
Kasstroomconversie (ebitda)
|
26,11%
|
37,74%
|
57,67%
|
58,48%
|
52,64%
|
49,97%
|
47,74%
|
48,88%
|
Kasstroomconversie (nettowinst)
|
111,15%
|
103,14%
|
134,05%
|
134,96%
|
115,48%
|
122,5%
|
108,72%
|
114%
|
Dividend per aandeel
2 |
0,1558
|
0,1672
|
0,1721
|
0,3312
|
0,2354
|
0,2477
|
0,2500
|
0,3267
|
Datum van publicatie
|
11/02/19
|
26/02/20
|
26/01/21
|
1/02/22
|
3/02/23
|
2/02/24
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q2
|
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
3.914
|
3.652
|
3.776
|
3.764
|
3.203
|
3.115
|
3.788
|
3.862
|
3.454
|
3.647
|
3.422
|
3.722
|
3.791
|
3.876
|
3.969
|
EBITDA
1 |
2.417
|
2.181
|
2.190
|
2.205
|
1.421
|
1.424
|
2.092
|
2.106
|
1.628
|
1.782
|
1.526
|
1.643
|
1.724
|
1.779
|
1.918
|
Bedrijfsresultaat (EBIT)
1 |
2.073
|
1.725
|
1.885
|
2.012
|
1.120
|
1.123
|
1.782
|
1.805
|
1.359
|
1.473
|
1.240
|
1.319
|
1.357
|
1.454
|
1.555
|
Operationele Marge
|
52,97%
|
47,24%
|
49,93%
|
53,46%
|
34,95%
|
36,06%
|
47,04%
|
46,73%
|
39,35%
|
40,4%
|
36,24%
|
35,42%
|
35,8%
|
37,5%
|
39,17%
|
Resultaat voor belastingen (EBT)
1 |
1.952
|
1.598
|
1.761
|
1.890
|
1.010
|
1.010
|
1.711
|
1.742
|
1.305
|
1.432
|
1.207
|
-
|
1.264
|
1.330
|
1.502
|
Nettowinst (verlies)
1 |
1.027
|
843,6
|
901,2
|
1.018
|
610,9
|
587,3
|
1.039
|
1.103
|
839,9
|
697,6
|
757,4
|
671,6
|
737
|
781
|
894
|
Nettomarge
|
26,23%
|
23,1%
|
23,86%
|
27,05%
|
19,07%
|
18,85%
|
27,44%
|
28,57%
|
24,32%
|
19,13%
|
22,13%
|
18,04%
|
19,44%
|
20,15%
|
22,52%
|
WPA
2 |
0,1300
|
0,1100
|
0,1200
|
0,1300
|
0,0800
|
0,0800
|
0,1300
|
0,1400
|
0,1100
|
0,0900
|
0,1000
|
0,0945
|
0,1016
|
0,1134
|
0,1250
|
Dividend per aandeel
2 |
0,0751
|
0,0866
|
0,0850
|
0,0734
|
0,0487
|
0,0378
|
0,0554
|
0,0555
|
0,0478
|
-
|
0,0378
|
0,0448
|
0,0397
|
0,0412
|
0,0447
|
Datum van publicatie
|
27/07/21
|
27/10/21
|
1/02/22
|
2/05/22
|
27/07/22
|
27/10/22
|
3/02/23
|
29/04/23
|
27/07/23
|
24/10/23
|
2/02/24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Nettoschuldpositie
1 |
6.828
|
4.910
|
-
|
2.468
|
2.361
|
1.227
|
1.196
|
-
|
Nettokaspositie
1 |
-
|
-
|
4.883
|
-
|
-
|
-
|
-
|
530
|
Hefboom (schuld/ebitda)
|
1,396
x
|
0,9923
x
|
-
|
0,2764
x
|
0,3307
x
|
0,1681
x
|
0,1474
x
|
-
|
Free Cash Flow
1 |
1.277
|
1.867
|
3.086
|
5.221
|
3.759
|
3.647
|
3.874
|
4.662
|
ROE (netto-inkomsten/eigen vermogen)
|
9,96%
|
22%
|
14,4%
|
25,8%
|
17,1%
|
18,1%
|
20,3%
|
20,9%
|
ROA (netto-inkomsten/totale activa)
|
4,49%
|
6,78%
|
3,9%
|
12,3%
|
10%
|
8,69%
|
8%
|
10,2%
|
Totale activa
1 |
25.624
|
26.685
|
59.103
|
31.391
|
32.552
|
34.269
|
44.544
|
39.900
|
Nettoactief per aandeel
2 |
1,560
|
1,550
|
2,130
|
2,030
|
2,540
|
2,170
|
2,620
|
2,640
|
Cashflow per aandeel
2 |
0,3800
|
0,3800
|
0,5400
|
0,8500
|
0,6800
|
0,6100
|
0,6700
|
0,8100
|
Capex
1 |
1.687
|
1.123
|
1.113
|
1.362
|
1.502
|
1.657
|
1.910
|
1.719
|
Capex/omzet
|
16,07%
|
10,51%
|
10,2%
|
9,22%
|
10,83%
|
11,3%
|
12,53%
|
9,87%
|
Datum van publicatie
|
11/02/19
|
26/02/20
|
26/01/21
|
1/02/22
|
3/02/23
|
2/02/24
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
6,215
USD Gemiddelde koersdoel
6,034
USD Spread / Gemiddelde doel -2,92% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +13,30% | 48,38 mld. | | -14,40% | 143 mld. | | -6,66% | 117 mld. | | -0,55% | 71,07 mld. | | +6,69% | 50,97 mld. | | +34,12% | 39,93 mld. | | +22,92% | 26,1 mld. | | +32,58% | 21,36 mld. | | +58,44% | 18,57 mld. | | +53,37% | 17,66 mld. |
Geïntegreerde mijnbouw
|