slotkoers
Bolsa De Valores De Colombia
00:00:00 29-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
36.000
COP
|
-.--%
|
|
-2,33%
|
-20,00%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
---|
Marktkapitalisatie
1 |
11.687.136
|
11.042.963
|
13.117.004
|
20.370.136
|
20.599.014
|
16.708.089
|
Bedrijfswaarde
1 |
15.288.954
|
14.335.796
|
16.422.215
|
23.681.136
|
23.634.900
|
16.708.089
|
K/w-verhouding
|
23,1
x
|
19,2
x
|
19,4
x
|
23,1
x
|
28,6
x
|
14,9
x
|
Dividendrendement
|
2,41%
|
2,93%
|
2,45%
|
2,13%
|
3%
|
-
|
Marktkapitalisatie/omzet
|
1,17
x
|
0,99
x
|
1,03
x
|
1,2
x
|
1,09
x
|
0,84
x
|
Bedrijfswaarde/omzet
|
1,17
x
|
0,99
x
|
1,03
x
|
1,2
x
|
1,09
x
|
0,84
x
|
Bedrijfswaarde/EBITDA
|
8,67
x
|
7,65
x
|
8,56
x
|
10,3
x
|
9,35
x
|
6,33
x
|
Bedrijfswaarde/FCF
|
15.794.072
x
|
12.452.053
x
|
19.434.043
x
|
-
|
-
|
-
|
FCF Yield
|
0%
|
0%
|
0%
|
-
|
-
|
-
|
Price to Book
|
1,35
x
|
1,37
x
|
1,46
x
|
1,9
x
|
3,23
x
|
-
|
Aantal aandelen (in duizenden)
|
460.123
|
460.123
|
457.996
|
457.756
|
457.756
|
457.756
|
Referentieprijs
2 |
25.400
|
24.000
|
28.640
|
44.500
|
45.000
|
36.500
|
Datum van publicatie
|
21/02/20
|
27/02/21
|
24/02/22
|
23/02/23
|
22/02/24
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
---|
Omzet
1 |
9.958.851
|
11.127.541
|
12.738.271
|
17.037.823
|
18.906.264
|
19.822.286
|
EBITDA
1 |
1.347.229
|
1.443.576
|
1.532.391
|
1.971.244
|
2.202.951
|
2.639.371
|
Bedrijfsresultaat (EBIT)
|
959.621
|
1.019.588
|
1.105.297
|
1.506.500
|
1.728.157
|
-
|
Operationele Marge
|
9,64%
|
9,16%
|
8,68%
|
8,84%
|
9,14%
|
-
|
Resultaat voor belastingen (EBT)
|
735.114
|
815.333
|
987.517
|
1.261.102
|
1.002.097
|
-
|
Nettowinst (verlies)
|
506.388
|
583.844
|
676.879
|
882.976
|
720.483
|
-
|
Nettomarge
|
5,08%
|
5,25%
|
5,31%
|
5,18%
|
3,81%
|
-
|
WPA
2 |
1.101
|
1.251
|
1.475
|
1.929
|
1.574
|
2.453
|
Free Cash Flow
|
739.970
|
886.839
|
674.950
|
-
|
-
|
-
|
FCF-marge
|
7,43%
|
7,97%
|
5,3%
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
54,93%
|
61,43%
|
44,05%
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
146,13%
|
151,9%
|
99,72%
|
-
|
-
|
-
|
Dividend per aandeel
|
612,0
|
702,0
|
702,0
|
948,0
|
1.350
|
-
|
Datum van publicatie
|
21/02/20
|
27/02/21
|
24/02/22
|
23/02/23
|
22/02/24
|
-
|
Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
|
3.602.981
|
3.597.442
|
4.014.178
|
4.545.170
|
4.881.033
|
4.880.506
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBITDA
|
354.763
|
468.126
|
481.854
|
530.985
|
490.279
|
647.058
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
-
|
372.590
|
356.266
|
-
|
361.921
|
537.166
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operationele Marge
|
-
|
10,36%
|
8,88%
|
-
|
7,41%
|
11,01%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
390.059
|
-
|
-
|
228.825
|
440.380
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
|
-
|
295.460
|
207.728
|
219.861
|
159.927
|
343.452
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettomarge
|
-
|
8,21%
|
5,17%
|
4,84%
|
3,28%
|
7,04%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
WPA
1 |
-
|
-
|
453,8
|
480,3
|
349,4
|
750,7
|
295,2
|
249,5
|
279,0
|
447,4
|
492,1
|
644,8
|
655,1
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
24/02/22
|
29/04/22
|
29/07/22
|
21/10/22
|
23/02/23
|
15/04/23
|
28/07/23
|
27/10/23
|
22/02/24
|
26/04/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
---|
Nettoschuldpositie
|
3.601.818
|
3.292.833
|
3.305.211
|
3.311.000
|
3.035.886
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
2,674
x
|
2,281
x
|
2,157
x
|
1,68
x
|
1,378
x
|
-
|
Free Cash Flow
|
739.970
|
886.839
|
674.950
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
5,99%
|
6,94%
|
8,25%
|
8,97%
|
8,43%
|
14,2%
|
ROA (netto-inkomsten/totale activa)
|
3,47%
|
3,74%
|
4,36%
|
-
|
-
|
-
|
Totale activa
|
14.584.488
|
15.598.707
|
15.531.872
|
-
|
-
|
-
|
Nettoactief per aandeel
|
18.751
|
17.560
|
19.587
|
23.411
|
13.911
|
-
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
292.413
|
298.598
|
409.518
|
-
|
-
|
-
|
Capex/omzet
|
2,94%
|
2,68%
|
3,21%
|
-
|
-
|
-
|
Datum van publicatie
|
21/02/20
|
27/02/21
|
24/02/22
|
23/02/23
|
22/02/24
|
-
|
Laatste slotkoers
36.500
COP Gemiddelde koersdoel
40.000
COP Spread / Gemiddelde doel +9,59% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -20,00% | 4,21 mld. | | -5,84% | 263 mld. | | -2,66% | 94,82 mld. | | -0,78% | 44,1 mld. | | +1,33% | 40,21 mld. | | +5,06% | 39,56 mld. | | +8,46% | 39,51 mld. | | -5,57% | 28,95 mld. | | -17,82% | 28,86 mld. | | +11,66% | 24,6 mld. |
Voedselverwerking - Andere
|