slotkoers
Mexican S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
28,59
MXN
|
+1,74%
|
|
+1,93%
|
-4,89%
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Marktkapitalisatie
1 |
10.304
|
7.239
|
11.690
|
12.771
|
14.920
|
13.848
|
13.848
|
-
|
Bedrijfswaarde
1 |
10.304
|
7.239
|
11.690
|
15.149
|
18.257
|
17.577
|
17.567
|
17.030
|
K/w-verhouding
|
-
|
65,6
x
|
29,4
x
|
44
x
|
21
x
|
18,2
x
|
20,9
x
|
14,2
x
|
Dividendrendement
|
-
|
-
|
-
|
1,55%
|
-
|
1,75%
|
1,75%
|
1,82%
|
Marktkapitalisatie/omzet
|
1,31
x
|
0,9
x
|
-
|
1,17
x
|
1,17
x
|
1,16
x
|
1,01
x
|
0,9
x
|
Bedrijfswaarde/omzet
|
1,31
x
|
0,9
x
|
-
|
1,39
x
|
1,43
x
|
1,45
x
|
1,28
x
|
1,11
x
|
Bedrijfswaarde/EBITDA
|
8,43
x
|
-
|
-
|
8,59
x
|
9,21
x
|
8,25
x
|
6,74
x
|
5,71
x
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
192
x
|
12,4
x
|
25,6
x
|
14,3
x
|
FCF Yield
|
-
|
-
|
-
|
-
|
0,52%
|
8,03%
|
3,9%
|
6,99%
|
Price to Book
|
-
|
-
|
-
|
2,17
x
|
2,46
x
|
1,94
x
|
1,85
x
|
1,59
x
|
Aantal aandelen (in duizenden)
|
466.446
|
450.767
|
427.430
|
454.305
|
473.804
|
484.372
|
484.372
|
-
|
Referentieprijs
2 |
22,09
|
16,06
|
27,35
|
28,11
|
31,49
|
28,59
|
28,59
|
28,59
|
Datum van publicatie
|
14/02/19
|
12/02/20
|
10/02/21
|
9/02/22
|
8/02/23
|
7/02/24
|
-
|
-
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Omzet
1 |
7.859
|
8.086
|
-
|
10.915
|
12.774
|
12.146
|
13.766
|
15.345
|
EBITDA
1 |
1.222
|
-
|
-
|
1.764
|
1.982
|
2.131
|
2.606
|
2.981
|
Bedrijfsresultaat (EBIT)
1 |
-
|
-
|
-
|
1.064
|
1.584
|
1.559
|
2.062
|
2.382
|
Operationele Marge
|
-
|
-
|
-
|
9,75%
|
12,4%
|
12,84%
|
14,98%
|
15,52%
|
Resultaat voor belastingen (EBT)
1 |
-
|
-
|
-
|
444
|
817
|
307
|
1.431
|
1.594
|
Nettowinst (verlies)
1 |
-
|
-
|
430,8
|
322
|
756
|
280
|
1.108
|
1.349
|
Nettomarge
|
-
|
-
|
-
|
2,95%
|
5,92%
|
2,31%
|
8,05%
|
8,79%
|
WPA
2 |
-
|
0,2448
|
0,9290
|
0,6387
|
1,500
|
1,570
|
1,370
|
2,020
|
Free Cash Flow
1 |
-
|
-
|
-
|
-
|
95
|
1.371
|
685
|
1.191
|
FCF-marge
|
-
|
-
|
-
|
-
|
0,74%
|
10,58%
|
4,98%
|
7,76%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
4,79%
|
61,37%
|
26,29%
|
39,95%
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
12,57%
|
180,87%
|
61,8%
|
88,29%
|
Dividend per aandeel
2 |
-
|
-
|
-
|
0,4355
|
-
|
0,5000
|
0,5000
|
0,5200
|
Datum van publicatie
|
14/02/19
|
12/02/20
|
10/02/21
|
9/02/22
|
8/02/23
|
7/02/24
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
---|
Omzet
1 |
2.800
|
2.660
|
3.447
|
3.543
|
3.125
|
2.746
|
3.004
|
-
|
3.376
|
2.667
|
EBITDA
1 |
508
|
322
|
528
|
582
|
550
|
-
|
554
|
-
|
554
|
555
|
Bedrijfsresultaat (EBIT)
|
-
|
222
|
429
|
482
|
-
|
-
|
433
|
-
|
-
|
-
|
Operationele Marge
|
-
|
8,35%
|
12,45%
|
13,6%
|
-
|
-
|
14,41%
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
231
|
39
|
-
|
Nettomarge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,16%
|
-
|
WPA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0,4900
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
9/02/22
|
20/04/22
|
20/07/22
|
19/10/22
|
8/02/23
|
26/04/23
|
26/07/23
|
25/10/23
|
7/02/24
|
23/04/24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
2.378
|
3.337
|
3.462
|
3.719
|
3.181
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
1,348
x
|
1,684
x
|
1,625
x
|
1,427
x
|
1,067
x
|
Free Cash Flow
1 |
-
|
-
|
-
|
-
|
95
|
1.371
|
685
|
1.191
|
ROE (netto-inkomsten/eigen vermogen)
|
-
|
-
|
-
|
8,67%
|
12%
|
16,3%
|
8%
|
10,1%
|
ROA (netto-inkomsten/totale activa)
|
-
|
-
|
-
|
-
|
6%
|
-
|
4,5%
|
6%
|
Totale activa
1 |
-
|
-
|
-
|
-
|
12.603
|
-
|
24.633
|
22.483
|
Nettoactief per aandeel
2 |
-
|
-
|
-
|
12,90
|
12,80
|
14,70
|
15,50
|
17,90
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
-
|
-
|
-
|
-
|
659
|
609
|
-
|
764
|
Capex/omzet
|
-
|
-
|
-
|
-
|
5,16%
|
5,01%
|
-
|
4,98%
|
Datum van publicatie
|
14/02/19
|
12/02/20
|
10/02/21
|
9/02/22
|
8/02/23
|
7/02/24
|
-
|
-
|
Laatste slotkoers
28,59
MXN Gemiddelde koersdoel
43,5
MXN Spread / Gemiddelde doel +52,15% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -4,89% | 807 mln. | | -8,07% | 18,04 mld. | | +15,69% | 12,63 mld. | | +6,93% | 6,57 mld. | | +17,48% | 3,69 mld. | | +15,35% | 2,61 mld. | | +10,71% | 2,58 mld. | | +1,78% | 2,22 mld. | | +29,43% | 2,02 mld. | | -19,61% | 1,3 mld. |
Loodgieterij-installaties & Appendages
|