slotkoers
Shenzhen S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
50
CNY
|
+0,36%
|
|
+4,04%
|
+11,33%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
56.893
|
108.809
|
121.763
|
102.543
|
74.719
|
82.849
|
-
|
-
|
Bedrijfswaarde
1 |
58.935
|
112.793
|
128.781
|
109.519
|
74.722
|
81.260
|
78.367
|
74.534
|
K/w-verhouding
|
34,3
x
|
40,9
x
|
76,4
x
|
34,5
x
|
27,1
x
|
20,6
x
|
14,8
x
|
14,4
x
|
Dividendrendement
|
0,97%
|
0,49%
|
0,2%
|
0,73%
|
1,11%
|
1,66%
|
1,92%
|
2,29%
|
Marktkapitalisatie/omzet
|
1,19
x
|
1,8
x
|
1,42
x
|
0,98
x
|
0,64
x
|
0,65
x
|
0,57
x
|
0,51
x
|
Bedrijfswaarde/omzet
|
1,24
x
|
1,87
x
|
1,5
x
|
1,05
x
|
0,64
x
|
0,64
x
|
0,54
x
|
0,46
x
|
Bedrijfswaarde/EBITDA
|
21,4
x
|
26,6
x
|
35,2
x
|
19,9
x
|
13,8
x
|
10,9
x
|
7,74
x
|
7,64
x
|
Bedrijfswaarde/FCF
|
-
|
-
|
-77,2
x
|
59,6
x
|
7,98
x
|
26,2
x
|
16,4
x
|
13,1
x
|
FCF Yield
|
-
|
-
|
-1,29%
|
1,68%
|
12,5%
|
3,81%
|
6,09%
|
7,62%
|
Price to Book
|
6,25
x
|
7,79
x
|
8,42
x
|
5,75
x
|
3,8
x
|
3,62
x
|
3,01
x
|
2,66
x
|
Aantal aandelen (in duizenden)
|
1.580.357
|
1.661.211
|
1.661.161
|
1.661.161
|
1.663.750
|
1.656.970
|
-
|
-
|
Referentieprijs
2 |
36,00
|
65,50
|
73,30
|
61,73
|
44,91
|
50,00
|
50,00
|
50,00
|
Datum van publicatie
|
13/02/20
|
15/01/21
|
25/02/22
|
14/04/23
|
2/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
47.613
|
60.324
|
85.999
|
104.715
|
116.117
|
127.769
|
145.688
|
161.140
|
EBITDA
1 |
2.760
|
4.244
|
3.657
|
5.512
|
5.413
|
7.434
|
10.125
|
9.751
|
Bedrijfsresultaat (EBIT)
1 |
2.098
|
3.347
|
2.468
|
3.903
|
3.552
|
5.297
|
7.452
|
7.386
|
Operationele Marge
|
4,41%
|
5,55%
|
2,87%
|
3,73%
|
3,06%
|
4,15%
|
5,12%
|
4,58%
|
Resultaat voor belastingen (EBT)
1 |
2.094
|
3.284
|
2.462
|
3.823
|
3.518
|
5.163
|
7.371
|
7.187
|
Nettowinst (verlies)
1 |
1.649
|
2.523
|
1.596
|
2.954
|
2.741
|
4.047
|
5.619
|
5.770
|
Nettomarge
|
3,46%
|
4,18%
|
1,86%
|
2,82%
|
2,36%
|
3,17%
|
3,86%
|
3,58%
|
WPA
2 |
1,050
|
1,600
|
0,9600
|
1,790
|
1,660
|
2,433
|
3,379
|
3,469
|
Free Cash Flow
1 |
-
|
-
|
-1.667
|
1.838
|
9.361
|
3.097
|
4.774
|
5.676
|
FCF-marge
|
-
|
-
|
-1,94%
|
1,75%
|
8,06%
|
2,42%
|
3,28%
|
3,52%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
33,34%
|
172,94%
|
41,66%
|
47,15%
|
58,21%
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
62,21%
|
341,48%
|
76,52%
|
84,96%
|
98,37%
|
Dividend per aandeel
2 |
0,3500
|
0,3200
|
0,1500
|
0,4500
|
0,5000
|
0,8279
|
0,9604
|
1,147
|
Datum van publicatie
|
13/02/20
|
15/01/21
|
25/02/22
|
14/04/23
|
2/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
26.372
|
32.629
|
25.760
|
23.358
|
29.378
|
34.190
|
29.191
|
23.172
|
36.677
|
36.677
|
36.677
|
-
|
-
|
EBITDA
1 |
1.349
|
1.927
|
-
|
-
|
-
|
-
|
-
|
-
|
1.893
|
1.893
|
1.893
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
1.038
|
1.454
|
1.039
|
-
|
-
|
1.402
|
642,8
|
-
|
1.490
|
1.490
|
1.490
|
-
|
-
|
Operationele Marge
|
3,94%
|
4,46%
|
4,03%
|
-
|
-
|
4,1%
|
2,2%
|
-
|
4,06%
|
4,06%
|
4,06%
|
-
|
-
|
Resultaat voor belastingen (EBT)
1 |
1.022
|
1.440
|
1.001
|
-
|
-
|
-
|
-
|
-
|
1.508
|
1.508
|
1.508
|
-
|
-
|
Nettowinst (verlies)
1 |
717,8
|
1.183
|
852,4
|
-
|
-
|
1.151
|
489,7
|
-
|
1.125
|
1.125
|
1.125
|
-
|
-
|
Nettomarge
|
2,72%
|
3,63%
|
3,31%
|
-
|
-
|
3,37%
|
1,68%
|
-
|
3,07%
|
3,07%
|
3,07%
|
-
|
-
|
WPA
2 |
0,4300
|
0,7100
|
0,5300
|
-
|
0,4200
|
0,6900
|
0,3000
|
-
|
0,6082
|
0,7382
|
0,7382
|
-
|
-
|
Dividend per aandeel
2 |
-
|
-
|
0,4500
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0,7696
|
-
|
-
|
Datum van publicatie
|
29/08/22
|
20/10/22
|
14/04/23
|
24/04/23
|
28/08/23
|
19/10/23
|
2/03/24
|
22/04/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
2.042
|
3.983
|
7.018
|
6.975
|
2,64
|
-
|
-
|
-
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
1.588
|
4.482
|
8.314
|
Hefboom (schuld/ebitda)
|
0,7397
x
|
0,9385
x
|
1,919
x
|
1,265
x
|
0,000488
x
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
-
|
-1.667
|
1.838
|
9.361
|
3.097
|
4.774
|
5.676
|
ROE (netto-inkomsten/eigen vermogen)
|
19,5%
|
23,9%
|
11,5%
|
18,5%
|
14,5%
|
18,1%
|
20,7%
|
18,6%
|
ROA (netto-inkomsten/totale activa)
|
9,1%
|
10,7%
|
5,08%
|
7,39%
|
-
|
8,35%
|
10,2%
|
9,51%
|
Totale activa
1 |
18.110
|
23.532
|
31.418
|
39.966
|
-
|
48.470
|
54.877
|
60.674
|
Nettoactief per aandeel
2 |
5,760
|
8,410
|
8,710
|
10,70
|
11,80
|
13,80
|
16,60
|
18,80
|
Cashflow per aandeel
2 |
2,050
|
0,2900
|
1,890
|
4,100
|
7,630
|
4,050
|
5,230
|
1,500
|
Capex
1 |
2.300
|
3.321
|
4.644
|
4.980
|
3.337
|
3.192
|
3.024
|
2.280
|
Capex/omzet
|
4,83%
|
5,51%
|
5,4%
|
4,76%
|
2,87%
|
2,5%
|
2,08%
|
1,42%
|
Datum van publicatie
|
13/02/20
|
15/01/21
|
25/02/22
|
14/04/23
|
2/03/24
|
-
|
-
|
-
|
Gemiddelde koersdoel
60,38
CNY Spread / Gemiddelde doel +20,76% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +11,33% | 11,43 mld. | | -0,75% | 5,77 mld. | | -4,08% | 4,87 mld. | | -23,66% | 2,58 mld. | | -5,06% | 1,75 mld. | | -24,53% | 1,11 mld. | | -23,66% | 882 mln. | | -18,46% | 865 mln. | | +24,67% | 855 mln. | | -3,48% | 804 mln. |
Diervoeders
|