Beurs gesloten -
Nyse
22:00:02 30-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
28,73
USD
|
-2,97%
|
|
-1,95%
|
-14,54%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Marktkapitalisatie
1 |
379,2
|
328,7
|
454,3
|
413,6
|
387,6
|
341,6
|
-
|
Bedrijfswaarde
1 |
379,2
|
328,7
|
454,3
|
413,6
|
387,6
|
341,6
|
341,6
|
K/w-verhouding
|
14,5
x
|
12,1
x
|
11,5
x
|
10,4
x
|
13,1
x
|
13,3
x
|
12,3
x
|
Dividendrendement
|
2,13%
|
2,6%
|
2,13%
|
2,54%
|
2,74%
|
3,24%
|
3,38%
|
Marktkapitalisatie/omzet
|
3,96
x
|
2,91
x
|
3,75
x
|
3,15
x
|
3,24
x
|
2,95
x
|
2,8
x
|
Bedrijfswaarde/omzet
|
3,96
x
|
2,91
x
|
3,75
x
|
3,15
x
|
3,24
x
|
2,95
x
|
2,8
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1,45
x
|
1,2
x
|
1,51
x
|
1,4
x
|
1,28
x
|
1,07
x
|
1,01
x
|
Aantal aandelen (in duizenden)
|
12.685
|
12.071
|
12.090
|
11.940
|
11.529
|
11.535
|
-
|
Referentieprijs
2 |
29,89
|
27,23
|
37,58
|
34,64
|
33,62
|
29,61
|
29,61
|
Datum van publicatie
|
21/01/20
|
19/01/21
|
18/01/22
|
17/01/23
|
16/01/24
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Omzet
1 |
95,84
|
113
|
121,2
|
131,3
|
119,5
|
116
|
121,8
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
33,31
|
46,5
|
46,86
|
51,41
|
37,14
|
33,53
|
38,06
|
Operationele Marge
|
34,75%
|
41,14%
|
38,66%
|
39,15%
|
31,08%
|
28,91%
|
31,24%
|
Resultaat voor belastingen (EBT)
1 |
32,06
|
33,3
|
48,56
|
49,26
|
37,14
|
31,86
|
34,23
|
Nettowinst (verlies)
1 |
26,28
|
27,4
|
39,81
|
40,45
|
30,04
|
25,85
|
27,74
|
Nettomarge
|
27,42%
|
24,25%
|
32,84%
|
30,8%
|
25,14%
|
22,29%
|
22,77%
|
WPA
2 |
2,055
|
2,245
|
3,260
|
3,340
|
2,560
|
2,233
|
2,403
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
0,6364
|
0,7091
|
0,8000
|
0,8800
|
0,9200
|
0,9600
|
1,000
|
Datum van publicatie
|
21/01/20
|
19/01/21
|
18/01/22
|
17/01/23
|
16/01/24
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
30,02
|
30,34
|
31,1
|
33,23
|
34,32
|
33,48
|
30,07
|
32,58
|
28,14
|
28,61
|
28,84
|
28,69
|
29,17
|
29,47
|
29,32
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
10,73
|
11,08
|
11,72
|
13,24
|
13,86
|
12,58
|
10,1
|
12,1
|
7,727
|
7,207
|
8,153
|
8,303
|
8,68
|
8,892
|
8,522
|
Operationele Marge
|
35,75%
|
36,53%
|
37,69%
|
39,84%
|
40,4%
|
37,58%
|
33,59%
|
37,16%
|
27,46%
|
25,19%
|
28,26%
|
28,94%
|
29,76%
|
30,17%
|
29,06%
|
Resultaat voor belastingen (EBT)
1 |
11,43
|
11,08
|
12,97
|
13,24
|
13,26
|
9,783
|
10,1
|
12,1
|
7,727
|
7,207
|
8,403
|
7,732
|
7,921
|
7,971
|
7,814
|
Nettowinst (verlies)
1 |
9,253
|
9,159
|
10,74
|
10,78
|
10,9
|
8,022
|
8,281
|
9,581
|
6,297
|
5,878
|
6,688
|
6,279
|
6,44
|
6,448
|
6,285
|
Nettomarge
|
30,82%
|
30,19%
|
34,53%
|
32,45%
|
31,77%
|
23,96%
|
27,54%
|
29,41%
|
22,38%
|
20,55%
|
23,19%
|
21,89%
|
22,08%
|
21,88%
|
21,44%
|
WPA
2 |
0,7600
|
0,7500
|
0,8800
|
0,8900
|
0,9100
|
0,6700
|
0,6900
|
0,8100
|
0,5400
|
0,5100
|
0,5800
|
0,5400
|
0,5533
|
0,5600
|
0,5367
|
Dividend per aandeel
2 |
0,2000
|
0,2000
|
0,2200
|
0,2200
|
0,2200
|
0,2200
|
0,2300
|
0,2300
|
0,2300
|
0,2300
|
0,2400
|
0,2400
|
0,2400
|
0,2400
|
0,2500
|
Datum van publicatie
|
18/10/21
|
18/01/22
|
18/04/22
|
18/07/22
|
17/10/22
|
17/01/23
|
17/04/23
|
17/07/23
|
16/10/23
|
16/01/24
|
15/04/24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
10,4%
|
10,4%
|
13,7%
|
13,8%
|
10,1%
|
8,33%
|
8,53%
|
ROA (netto-inkomsten/totale activa)
|
1,13%
|
1,07%
|
1,36%
|
1,24%
|
0,92%
|
0,82%
|
0,88%
|
Totale activa
1 |
2.326
|
2.561
|
2.927
|
3.262
|
3.265
|
3.153
|
3.164
|
Nettoactief per aandeel
2 |
20,60
|
22,70
|
24,90
|
24,70
|
26,30
|
27,60
|
29,20
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex/omzet
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
21/01/20
|
19/01/21
|
18/01/22
|
17/01/23
|
16/01/24
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
29,61
USD Gemiddelde koersdoel
34
USD Spread / Gemiddelde doel +14,83% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -14,54% | 342 mln. | | +16,61% | 208 mld. | | +4,26% | 74,42 mld. | | +8,64% | 55,3 mld. | | +3,95% | 48,03 mld. | | +13,21% | 47,15 mld. | | +25,00% | 45 mld. | | +11,66% | 36,77 mld. | | -16,09% | 35,19 mld. | | -96,60% | 32,25 mld. |
Commerciële banken
|