slotkoers
Shenzhen S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
39,89
CNY
|
+1,97%
|
|
+6,26%
|
-16,93%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
11.399
|
27.962
|
38.001
|
29.989
|
21.939
|
18.225
|
-
|
-
|
Bedrijfswaarde
1 |
10.459
|
27.962
|
38.001
|
29.989
|
21.939
|
18.225
|
18.225
|
18.225
|
K/w-verhouding
|
28,3
x
|
64,5
x
|
75
x
|
53,9
x
|
29,1
x
|
19,1
x
|
15,1
x
|
12,6
x
|
Dividendrendement
|
0,56%
|
0,31%
|
0,24%
|
0,56%
|
0,79%
|
1,06%
|
1,22%
|
0,91%
|
Marktkapitalisatie/omzet
|
3,23
x
|
6,63
x
|
7,54
x
|
4,98
x
|
3,53
x
|
2,57
x
|
1,96
x
|
1,85
x
|
Bedrijfswaarde/omzet
|
3,23
x
|
6,63
x
|
7,54
x
|
4,98
x
|
3,53
x
|
2,57
x
|
1,96
x
|
1,85
x
|
Bedrijfswaarde/EBITDA
|
18,8
x
|
41,6
x
|
48,8
x
|
34,8
x
|
18,7
x
|
11,4
x
|
10,1
x
|
9,54
x
|
Bedrijfswaarde/FCF
|
67.925.730
x
|
-
|
148.546.367
x
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
0%
|
-
|
0%
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
3,76
x
|
8,21
x
|
7,25
x
|
5,28
x
|
3,49
x
|
2,58
x
|
2,27
x
|
1,99
x
|
Aantal aandelen (in duizenden)
|
429.000
|
429.000
|
452.662
|
452.662
|
456.870
|
456.870
|
-
|
-
|
Referentieprijs
2 |
26,57
|
65,18
|
83,95
|
66,25
|
48,02
|
39,89
|
39,89
|
39,89
|
Datum van publicatie
|
28/02/20
|
12/04/21
|
11/04/22
|
17/04/23
|
29/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
3.534
|
4.218
|
5.038
|
6.020
|
6.210
|
7.095
|
9.290
|
9.837
|
EBITDA
1 |
605,7
|
671,6
|
779,5
|
860,8
|
1.171
|
1.596
|
1.807
|
1.911
|
Bedrijfsresultaat (EBIT)
1 |
498,3
|
556,2
|
615,4
|
708,6
|
934,9
|
1.164
|
1.541
|
1.761
|
Operationele Marge
|
14,1%
|
13,18%
|
12,22%
|
11,77%
|
15,05%
|
16,41%
|
16,58%
|
17,9%
|
Resultaat voor belastingen (EBT)
1 |
505,1
|
563,8
|
616,9
|
706,6
|
936,6
|
1.165
|
1.541
|
1.762
|
Nettowinst (verlies)
1 |
402,2
|
433,6
|
487,2
|
555,4
|
750,5
|
939,9
|
1.210
|
1.442
|
Nettomarge
|
11,38%
|
10,28%
|
9,67%
|
9,23%
|
12,09%
|
13,25%
|
13,03%
|
14,66%
|
WPA
2 |
0,9400
|
1,010
|
1,120
|
1,230
|
1,650
|
2,087
|
2,650
|
3,158
|
Free Cash Flow
|
167,8
|
-
|
255,8
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
4,75%
|
-
|
5,08%
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
27,71%
|
-
|
32,82%
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
41,72%
|
-
|
52,5%
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
0,1500
|
0,2000
|
0,2000
|
0,3700
|
0,3800
|
0,4215
|
0,4880
|
0,3615
|
Datum van publicatie
|
28/02/20
|
12/04/21
|
11/04/22
|
17/04/23
|
29/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
1.509
|
1.560
|
1.636
|
1.314
|
1.783
|
-
|
1.583
|
1.007
|
1.614
|
2.071
|
1.714
|
1.357
|
2.359
|
2.444
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operationele Marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
|
-
|
-
|
-
|
-
|
-
|
208,3
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettomarge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
WPA
|
-
|
-
|
-
|
-
|
-
|
0,4500
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
26/04/22
|
22/08/22
|
24/10/22
|
17/04/23
|
26/04/23
|
21/08/23
|
26/10/23
|
29/03/24
|
25/04/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
939
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
168
|
-
|
256
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
14,1%
|
13,5%
|
11,9%
|
10,1%
|
12,6%
|
13,2%
|
15,1%
|
15,7%
|
ROA (netto-inkomsten/totale activa)
|
7,8%
|
7,2%
|
6,22%
|
5,76%
|
-
|
7,31%
|
7,87%
|
8,65%
|
Totale activa
1 |
5.158
|
6.024
|
7.831
|
9.645
|
-
|
12.867
|
15.379
|
16.673
|
Nettoactief per aandeel
2 |
7,070
|
7,940
|
11,60
|
12,60
|
13,80
|
15,50
|
17,60
|
20,00
|
Cashflow per aandeel
2 |
0,6200
|
0,1600
|
1,840
|
0,3900
|
3,590
|
1,740
|
2,270
|
2,750
|
Capex
1 |
97,5
|
148
|
577
|
336
|
448
|
366
|
345
|
390
|
Capex/omzet
|
2,76%
|
3,5%
|
11,46%
|
5,57%
|
7,22%
|
5,16%
|
3,71%
|
3,97%
|
Datum van publicatie
|
28/02/20
|
12/04/21
|
11/04/22
|
17/04/23
|
29/03/24
|
-
|
-
|
-
|
Laatste slotkoers
39,89
CNY Gemiddelde koersdoel
60,84
CNY Spread / Gemiddelde doel +52,51% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -16,93% | 2,51 mld. | | +21,55% | 72,28 mld. | | -4,21% | 34,41 mld. | | -16,43% | 28,52 mld. | | -7,17% | 14,26 mld. | | -13,03% | 9,92 mld. | | +5,83% | 9,52 mld. | | +71,16% | 8,54 mld. | | +26,49% | 8,36 mld. | | +69,91% | 8,21 mld. |
Elektronische reparatiediensten
|