Beurs gesloten -
NSE India S.E.
13:43:47 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
293
INR
|
-0,09%
|
|
-22,40%
|
-4,23%
|
Fiscaal tijdperk: Marzo |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
107.549
|
97.279
|
154.227
|
146.159
|
149.516
|
165.342
|
-
|
-
|
Bedrijfswaarde
1 |
118.822
|
101.764
|
156.597
|
145.767
|
141.424
|
154.902
|
149.431
|
143.821
|
K/w-verhouding
|
13,5
x
|
8,78
x
|
16,7
x
|
14,5
x
|
15,8
x
|
12,4
x
|
17,3
x
|
16,7
x
|
Dividendrendement
|
1,05%
|
1,16%
|
0,73%
|
0,77%
|
1,89%
|
2,42%
|
1,64%
|
1,74%
|
Marktkapitalisatie/omzet
|
5,73
x
|
4,11
x
|
7,42
x
|
7,24
x
|
8,49
x
|
8,28
x
|
9,58
x
|
9,35
x
|
Bedrijfswaarde/omzet
|
6,33
x
|
4,3
x
|
7,53
x
|
7,22
x
|
8,03
x
|
7,76
x
|
8,65
x
|
8,13
x
|
Bedrijfswaarde/EBITDA
|
7,51
x
|
6,46
x
|
10,6
x
|
10,4
x
|
11,2
x
|
10,2
x
|
12,6
x
|
12,1
x
|
Bedrijfswaarde/FCF
|
13,6
x
|
8,12
x
|
13,9
x
|
14,6
x
|
18,2
x
|
23,3
x
|
19,9
x
|
18,9
x
|
FCF Yield
|
7,34%
|
12,3%
|
7,21%
|
6,83%
|
5,5%
|
4,29%
|
5,03%
|
5,3%
|
Price to Book
|
1,87
x
|
1,45
x
|
2,04
x
|
1,73
x
|
1,77
x
|
1,63
x
|
1,53
x
|
1,44
x
|
Aantal aandelen (in duizenden)
|
563.971
|
564.101
|
564.211
|
564.211
|
564.211
|
564.211
|
-
|
-
|
Referentieprijs
2 |
190,7
|
172,4
|
273,4
|
259,0
|
265,0
|
293,0
|
293,0
|
293,0
|
Datum van publicatie
|
9/05/19
|
8/06/20
|
3/06/21
|
12/05/22
|
11/05/23
|
-
|
-
|
-
|
Fiscaal tijdperk: Marzo |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
18.772
|
23.686
|
20.794
|
20.200
|
17.618
|
19.963
|
17.267
|
17.691
|
EBITDA
1 |
15.818
|
15.749
|
14.733
|
13.976
|
12.587
|
15.114
|
11.824
|
11.866
|
Bedrijfsresultaat (EBIT)
1 |
13.626
|
13.783
|
12.703
|
12.016
|
10.648
|
13.084
|
9.535
|
10.004
|
Operationele Marge
|
72,59%
|
58,19%
|
61,09%
|
59,49%
|
60,44%
|
65,54%
|
55,22%
|
56,55%
|
Resultaat voor belastingen (EBT)
1 |
12.028
|
12.786
|
12.467
|
12.748
|
12.286
|
16.993
|
12.218
|
12.429
|
Nettowinst (verlies)
1 |
7.947
|
11.087
|
9.242
|
10.097
|
9.450
|
13.317
|
9.412
|
9.619
|
Nettomarge
|
42,33%
|
46,81%
|
44,45%
|
49,99%
|
53,64%
|
66,71%
|
54,51%
|
54,37%
|
WPA
2 |
14,09
|
19,65
|
16,38
|
17,90
|
16,75
|
23,59
|
16,90
|
17,57
|
Free Cash Flow
1 |
8.718
|
12.529
|
11.286
|
9.953
|
7.772
|
6.640
|
7.510
|
7.628
|
FCF-marge
|
46,44%
|
52,9%
|
54,27%
|
49,27%
|
44,11%
|
33,26%
|
43,5%
|
43,12%
|
Kasstroomconversie (ebitda)
|
55,11%
|
79,56%
|
76,6%
|
71,22%
|
61,75%
|
43,94%
|
63,51%
|
64,28%
|
Kasstroomconversie (nettowinst)
|
109,7%
|
113,01%
|
122,11%
|
98,57%
|
82,25%
|
49,86%
|
79,79%
|
79,3%
|
Dividend per aandeel
2 |
2,000
|
2,000
|
2,000
|
2,000
|
5,000
|
7,083
|
4,801
|
5,095
|
Datum van publicatie
|
9/05/19
|
8/06/20
|
3/06/21
|
12/05/22
|
11/05/23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019 S1
|
2020 S1
|
2021 S1
|
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
9.896
|
11.479
|
10.413
|
5.800
|
4.650
|
5.272
|
5.885
|
-
|
4.712
|
4.331
|
4.818
|
4.346
|
4.024
|
4.430
|
4.412
|
4.646
|
5.003
|
5.228
|
-
|
EBITDA
1 |
8.601
|
8.391
|
7.269
|
3.984
|
3.442
|
3.744
|
3.806
|
7.550
|
3.365
|
3.062
|
3.602
|
3.338
|
2.699
|
2.947
|
3.364
|
3.648
|
3.908
|
3.859
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-
|
-
|
-
|
3.473
|
2.945
|
3.263
|
3.315
|
-
|
2.870
|
2.568
|
3.123
|
2.851
|
2.210
|
2.464
|
2.896
|
3.195
|
3.168
|
3.133
|
-
|
Operationele Marge
|
-
|
-
|
-
|
59,88%
|
63,34%
|
61,9%
|
56,32%
|
-
|
60,92%
|
59,29%
|
64,83%
|
65,59%
|
54,92%
|
55,63%
|
65,65%
|
68,77%
|
63,32%
|
59,93%
|
-
|
Resultaat voor belastingen (EBT)
1 |
-
|
-
|
6.246
|
3.328
|
2.833
|
3.161
|
4.133
|
-
|
2.856
|
2.598
|
3.149
|
3.877
|
2.329
|
2.931
|
3.066
|
4.784
|
3.597
|
3.566
|
-
|
Nettowinst (verlies)
1 |
4.678
|
6.610
|
4.705
|
2.475
|
2.063
|
2.319
|
3.277
|
-
|
2.481
|
2.020
|
2.355
|
3.142
|
1.709
|
2.243
|
2.293
|
3.568
|
2.799
|
2.952
|
-
|
Nettomarge
|
47,27%
|
57,58%
|
45,18%
|
42,67%
|
44,35%
|
43,99%
|
55,68%
|
-
|
52,66%
|
46,65%
|
48,88%
|
72,29%
|
42,48%
|
50,64%
|
51,97%
|
76,8%
|
55,94%
|
56,47%
|
-
|
WPA
2 |
-
|
11,72
|
8,340
|
4,390
|
3,660
|
4,110
|
5,810
|
-
|
4,400
|
3,580
|
4,170
|
5,570
|
3,030
|
3,980
|
4,060
|
7,950
|
5,184
|
5,419
|
-
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
2,000
|
-
|
-
|
-
|
-
|
2,000
|
-
|
-
|
-
|
5,000
|
1,229
|
1,229
|
1,564
|
1,732
|
0,7594
|
Datum van publicatie
|
3/11/18
|
8/11/19
|
11/11/20
|
10/02/21
|
3/06/21
|
9/08/21
|
3/11/21
|
3/11/21
|
10/02/22
|
12/05/22
|
4/08/22
|
10/11/22
|
13/02/23
|
11/05/23
|
4/08/23
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
11.273
|
4.484
|
2.370
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
-
|
-
|
-
|
392
|
8.092
|
10.440
|
15.911
|
21.521
|
Hefboom (schuld/ebitda)
|
0,7127
x
|
0,2847
x
|
0,1608
x
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
8.718
|
12.529
|
11.286
|
9.953
|
7.772
|
6.640
|
7.510
|
7.628
|
ROE (netto-inkomsten/eigen vermogen)
|
14,7%
|
17,8%
|
13%
|
12,6%
|
10,7%
|
13,5%
|
9,38%
|
9,22%
|
ROA (netto-inkomsten/totale activa)
|
8,88%
|
12,3%
|
10,1%
|
10,8%
|
9,73%
|
10,9%
|
5,9%
|
5,3%
|
Totale activa
1 |
89.492
|
90.264
|
91.739
|
93.564
|
97.141
|
122.173
|
159.528
|
181.487
|
Nettoactief per aandeel
2 |
102,0
|
119,0
|
134,0
|
150,0
|
150,0
|
180,0
|
191,0
|
203,0
|
Cashflow per aandeel
2 |
22,90
|
24,10
|
22,00
|
19,00
|
17,10
|
22,00
|
20,10
|
19,70
|
Capex
1 |
2.165
|
1.073
|
1.126
|
773
|
1.892
|
5.286
|
4.722
|
4.491
|
Capex/omzet
|
11,53%
|
4,53%
|
5,42%
|
3,83%
|
10,74%
|
26,48%
|
27,35%
|
25,39%
|
Datum van publicatie
|
9/05/19
|
8/06/20
|
3/06/21
|
12/05/22
|
11/05/23
|
-
|
-
|
-
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -4,23% | 1,98 mld. | | 0,00% | 14,25 mld. | | +16,26% | 9,6 mld. | | +7,95% | 8,41 mld. | | +5,35% | 7,53 mld. | | -3,52% | 7,3 mld. | | +28,95% | 5,72 mld. | | -28,15% | 5,56 mld. | | +18,39% | 5,37 mld. | | +3,17% | 5,32 mld. |
Aardgasdistributie
|