Beurs gesloten -
Nasdaq Iceland
17:03:44 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
75
ISK
|
-0,66%
|
|
0,00%
|
-6,25%
|
Fiscaal tijdperk: Februari |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
---|
Marktkapitalisatie
1 |
52.113
|
56.359
|
67.098
|
82.512
|
77.211
|
82.384
|
Bedrijfswaarde
1 |
64.402
|
78.191
|
88.665
|
102.784
|
98.564
|
109.900
|
K/w-verhouding
|
21
x
|
18,3
x
|
26,7
x
|
21
x
|
16
x
|
16,9
x
|
Dividendrendement
|
2,22%
|
-
|
2,22%
|
2,78%
|
3,25%
|
3,03%
|
Marktkapitalisatie/omzet
|
0,62
x
|
0,48
x
|
0,56
x
|
0,61
x
|
0,48
x
|
0,48
x
|
Bedrijfswaarde/omzet
|
0,77
x
|
0,67
x
|
0,74
x
|
0,76
x
|
0,61
x
|
0,63
x
|
Bedrijfswaarde/EBITDA
|
13,6
x
|
11,1
x
|
12,8
x
|
12,4
x
|
10,8
x
|
10,2
x
|
Bedrijfswaarde/FCF
|
-77,1
x
|
11,6
x
|
22,2
x
|
57,8
x
|
12,9
x
|
28,5
x
|
FCF Yield
|
-1,3%
|
8,65%
|
4,5%
|
1,73%
|
7,76%
|
3,51%
|
Price to Book
|
2,15
x
|
2,25
x
|
2,63
x
|
3,07
x
|
2,76
x
|
2,92
x
|
Aantal aandelen (in duizenden)
|
1.213.334
|
1.213.334
|
1.171.000
|
1.146.000
|
1.119.000
|
1.084.000
|
Referentieprijs
2 |
42,95
|
46,45
|
57,30
|
72,00
|
69,00
|
76,00
|
Datum van publicatie
|
16/05/19
|
18/05/20
|
2/06/21
|
28/04/22
|
27/04/23
|
23/04/24
|
Fiscaal tijdperk: Februari |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
---|
Omzet
1 |
84.179
|
116.357
|
119.582
|
135.758
|
161.992
|
173.270
|
EBITDA
1 |
4.752
|
7.026
|
6.936
|
8.291
|
9.088
|
10.815
|
Bedrijfsresultaat (EBIT)
1 |
3.498
|
4.927
|
4.555
|
5.915
|
6.630
|
8.035
|
Operationele Marge
|
4,16%
|
4,23%
|
3,81%
|
4,36%
|
4,09%
|
4,64%
|
Resultaat voor belastingen (EBT)
1 |
2.883
|
3.775
|
3.119
|
4.983
|
6.093
|
6.111
|
Nettowinst (verlies)
1 |
2.317
|
3.054
|
2.522
|
3.991
|
4.949
|
5.044
|
Nettomarge
|
2,75%
|
2,62%
|
2,11%
|
2,94%
|
3,06%
|
2,91%
|
WPA
2 |
2,049
|
2,541
|
2,146
|
3,430
|
4,320
|
4,510
|
Free Cash Flow
1 |
-834,9
|
6.766
|
3.987
|
1.779
|
7.646
|
3.853
|
FCF-marge
|
-0,99%
|
5,81%
|
3,33%
|
1,31%
|
4,72%
|
2,22%
|
Kasstroomconversie (ebitda)
|
-
|
96,3%
|
57,49%
|
21,46%
|
84,13%
|
35,62%
|
Kasstroomconversie (nettowinst)
|
-
|
221,54%
|
158,1%
|
44,58%
|
154,5%
|
76,38%
|
Dividend per aandeel
2 |
0,9550
|
-
|
1,270
|
2,000
|
2,240
|
2,300
|
Datum van publicatie
|
16/05/19
|
18/05/20
|
2/06/21
|
28/04/22
|
27/04/23
|
23/04/24
|
Fiscaal tijdperk: Februari |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
---|
Nettoschuldpositie
1 |
12.289
|
21.832
|
21.567
|
20.272
|
21.353
|
27.516
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
2,586
x
|
3,107
x
|
3,109
x
|
2,445
x
|
2,35
x
|
2,544
x
|
Free Cash Flow
1 |
-835
|
6.766
|
3.987
|
1.779
|
7.646
|
3.853
|
ROE (netto-inkomsten/eigen vermogen)
|
11%
|
12,5%
|
10,1%
|
15,4%
|
18,1%
|
18%
|
ROA (netto-inkomsten/totale activa)
|
5,45%
|
5,42%
|
4,58%
|
5,83%
|
6,04%
|
6,73%
|
Totale activa
1 |
42.517
|
56.313
|
55.084
|
68.467
|
81.932
|
74.940
|
Nettoactief per aandeel
2 |
20,00
|
20,70
|
21,80
|
23,50
|
25,00
|
26,00
|
Cashflow per aandeel
2 |
0,6100
|
1,880
|
0,3400
|
0,6900
|
2,560
|
1,690
|
Capex
1 |
1.203
|
2.136
|
2.040
|
1.651
|
2.209
|
2.874
|
Capex/omzet
|
1,43%
|
1,84%
|
1,71%
|
1,22%
|
1,36%
|
1,66%
|
Datum van publicatie
|
16/05/19
|
18/05/20
|
2/06/21
|
28/04/22
|
27/04/23
|
23/04/24
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -6,25% | 581 mln. | | +13,64% | 47,97 mld. | | +18,86% | 11,58 mld. | | -29,59% | 8,29 mld. | | +15,03% | 6,37 mld. | | -17,07% | 5,54 mld. | | +4,90% | 4,16 mld. | | -19,25% | 2,8 mld. | | -0,80% | 2,68 mld. | | -33,80% | 2,05 mld. |
Afdelingswinkels - Andere
|