slotkoers
Shanghai S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
8,47
CNY
|
+3,80%
|
|
+5,35%
|
-9,61%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
153.176
|
144.055
|
137.560
|
98.375
|
102.981
|
93.273
|
-
|
-
|
Bedrijfswaarde
1 |
374.043
|
384.623
|
265.242
|
168.057
|
374.751
|
184.245
|
93.273
|
93.273
|
K/w-verhouding
|
18,6
x
|
14,3
x
|
12,5
x
|
17,4
x
|
117
x
|
17,7
x
|
15,9
x
|
12,6
x
|
Dividendrendement
|
0,97%
|
1,94%
|
2,45%
|
2,42%
|
1,07%
|
1,33%
|
1,94%
|
1,18%
|
Marktkapitalisatie/omzet
|
2,97
x
|
3,77
x
|
2,92
x
|
2,29
x
|
4,49
x
|
3,29
x
|
2,88
x
|
2,76
x
|
Bedrijfswaarde/omzet
|
7,26
x
|
10,1
x
|
5,63
x
|
3,91
x
|
16,3
x
|
6,49
x
|
2,88
x
|
2,76
x
|
Bedrijfswaarde/EBITDA
|
26.567.678
x
|
23.024.061
x
|
-
|
17.099.234
x
|
124.635.743
x
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
18.653.916
x
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
0%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1,41
x
|
1,09
x
|
0,98
x
|
0,69
x
|
0,75
x
|
0,65
x
|
0,64
x
|
0,6
x
|
Aantal aandelen (in duizenden)
|
11.501.700
|
13.064.200
|
13.064.200
|
13.064.200
|
13.022.693
|
12.987.126
|
-
|
-
|
Referentieprijs
2 |
15,46
|
12,86
|
12,26
|
8,690
|
9,370
|
8,470
|
8,470
|
8,470
|
Datum van publicatie
|
26/03/20
|
26/02/21
|
18/03/22
|
30/03/23
|
28/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
51.552
|
38.220
|
47.131
|
43.015
|
22.953
|
28.389
|
32.442
|
33.818
|
EBITDA
|
14.079
|
16.705
|
-
|
9.828
|
3.007
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
13.376
|
15.862
|
18.557
|
8.247
|
1.451
|
6.927
|
8.834
|
9.074
|
Operationele Marge
|
25,95%
|
41,5%
|
39,37%
|
19,17%
|
6,32%
|
24,4%
|
27,23%
|
26,83%
|
Resultaat voor belastingen (EBT)
1 |
13.872
|
15.757
|
18.544
|
7.999
|
1.566
|
8.460
|
10.506
|
11.159
|
Nettowinst (verlies)
1 |
9.523
|
10.875
|
12.827
|
6.545
|
-
|
5.477
|
7.525
|
8.774
|
Nettomarge
|
18,47%
|
28,45%
|
27,21%
|
15,22%
|
-
|
19,29%
|
23,2%
|
25,95%
|
WPA
2 |
0,8300
|
0,9000
|
0,9800
|
0,5000
|
0,0800
|
0,4777
|
0,5338
|
0,6703
|
Free Cash Flow
|
20.052
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
38,9%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
142,42%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
210,56%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
0,1500
|
0,2500
|
0,3000
|
0,2100
|
0,1000
|
0,1124
|
0,1647
|
0,1000
|
Datum van publicatie
|
26/03/20
|
26/02/21
|
18/03/22
|
30/03/23
|
28/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
---|
Omzet
1 |
8.264
|
-
|
7.973
|
6.834
|
7.192
|
8.520
|
8.448
|
5.605
|
379
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operationele Marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
1.558
|
-
|
4.289
|
1.691
|
-
|
3.346
|
1.906
|
993,8
|
-
|
Nettowinst (verlies)
|
1.000
|
-
|
3.258
|
1.318
|
-
|
-
|
1.396
|
532,1
|
-
|
Nettomarge
|
12,1%
|
-
|
40,86%
|
19,28%
|
-
|
-
|
16,52%
|
9,49%
|
-
|
WPA
2 |
0,0700
|
0,1100
|
0,2500
|
0,1100
|
0,0300
|
0,1900
|
0,1000
|
0,0400
|
-0,2500
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
18/03/22
|
26/04/22
|
26/08/22
|
28/10/22
|
30/03/23
|
28/04/23
|
30/08/23
|
30/10/23
|
28/03/24
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
220.867
|
240.569
|
127.683
|
69.681
|
271.770
|
90.972
|
-
|
-
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
15,69
x
|
14,4
x
|
-
|
7,09
x
|
90,39
x
|
-
|
-
|
-
|
Free Cash Flow
|
20.052
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
7,81%
|
7,88%
|
8,09%
|
3,99%
|
0,61%
|
3,52%
|
4,03%
|
4,85%
|
ROA (netto-inkomsten/totale activa)
|
1,57%
|
1,63%
|
1,78%
|
0,87%
|
0,13%
|
0,54%
|
0,82%
|
0,88%
|
Totale activa
1 |
605.805
|
665.569
|
719.499
|
749.238
|
-
|
1.023.120
|
849.400
|
995.839
|
Nettoactief per aandeel
2 |
11,00
|
11,80
|
12,50
|
12,60
|
12,50
|
13,00
|
13,30
|
14,10
|
Cashflow per aandeel
|
-
|
-
|
4,040
|
0,6800
|
-
|
-
|
-
|
-
|
Capex
|
2.606
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex/omzet
|
5,06%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
26/03/20
|
26/02/21
|
18/03/22
|
30/03/23
|
28/03/24
|
-
|
-
|
-
|
Laatste slotkoers
8,47
CNY Gemiddelde koersdoel
8,998
CNY Spread / Gemiddelde doel +6,23% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -9,61% | 12,87 mld. | | -9,33% | 34,78 mld. | | +7,20% | 9,41 mld. | | +5,66% | 8,76 mld. | | -11,37% | 3,5 mld. | | +2,27% | 3,42 mld. | | +1,58% | 2,83 mld. | | -1,05% | 2,87 mld. | | -7,64% | 2,25 mld. | | +9,05% | 964 mln. |
Investeringsbankieren
|