slotkoers
Shenzhen S.E.
00:00:00 20-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
21,03
CNY
|
-0,33%
|
|
+0,33%
|
+1,50%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
42.683
|
44.962
|
56.794
|
26.986
|
21.801
|
22.072
|
-
|
-
|
Bedrijfswaarde
1 |
42.763
|
43.626
|
55.334
|
23.013
|
17.933
|
16.840
|
17.670
|
18.940
|
K/w-verhouding
|
65,6
x
|
48
x
|
28,7
x
|
22,3
x
|
26,6
x
|
14,2
x
|
15,5
x
|
15,7
x
|
Dividendrendement
|
0,5%
|
0,47%
|
0,74%
|
0,78%
|
0,97%
|
1,3%
|
1,53%
|
1,25%
|
Marktkapitalisatie/omzet
|
4,46
x
|
3,74
x
|
3,48
x
|
1,8
x
|
1,55
x
|
1,43
x
|
1,29
x
|
1,25
x
|
Bedrijfswaarde/omzet
|
4,47
x
|
3,63
x
|
3,39
x
|
1,54
x
|
1,27
x
|
1,09
x
|
1,03
x
|
1,07
x
|
Bedrijfswaarde/EBITDA
|
46
x
|
33,2
x
|
21,9
x
|
13,3
x
|
14,1
x
|
11,2
x
|
9,28
x
|
8,93
x
|
Bedrijfswaarde/FCF
|
47,7
x
|
44,7
x
|
94,8
x
|
-75,2
x
|
-162
x
|
761
x
|
20,3
x
|
18,8
x
|
FCF Yield
|
2,09%
|
2,24%
|
1,05%
|
-1,33%
|
-0,62%
|
0,13%
|
4,93%
|
5,32%
|
Price to Book
|
4,83
x
|
4,62
x
|
4,89
x
|
1,99
x
|
1,51
x
|
1,42
x
|
1,27
x
|
1,16
x
|
Aantal aandelen (in duizenden)
|
1.067.067
|
1.051.736
|
1.051.738
|
1.052.070
|
1.052.186
|
1.049.551
|
-
|
-
|
Referentieprijs
2 |
40,00
|
42,75
|
54,00
|
25,65
|
20,72
|
21,03
|
21,03
|
21,03
|
Datum van publicatie
|
28/02/20
|
25/02/21
|
27/02/22
|
9/04/23
|
17/04/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
9.563
|
12.032
|
16.332
|
14.961
|
14.091
|
15.468
|
17.136
|
17.692
|
EBITDA
1 |
929,8
|
1.315
|
2.523
|
1.727
|
1.273
|
1.505
|
1.904
|
2.122
|
Bedrijfsresultaat (EBIT)
1 |
669,7
|
989,8
|
2.261
|
1.315
|
823,1
|
688,3
|
1.430
|
1.592
|
Operationele Marge
|
7%
|
8,23%
|
13,85%
|
8,79%
|
5,84%
|
4,45%
|
8,35%
|
9%
|
Resultaat voor belastingen (EBT)
1 |
690,4
|
1.012
|
2.307
|
1.311
|
824
|
1.697
|
1.647
|
1.661
|
Nettowinst (verlies)
1 |
642,2
|
933
|
1.994
|
1.210
|
820,2
|
1.559
|
1.467
|
1.465
|
Nettomarge
|
6,72%
|
7,75%
|
12,21%
|
8,09%
|
5,82%
|
10,08%
|
8,56%
|
8,28%
|
WPA
2 |
0,6100
|
0,8900
|
1,880
|
1,150
|
0,7800
|
1,482
|
1,357
|
1,342
|
Free Cash Flow
1 |
895,8
|
975,3
|
583,4
|
-306,2
|
-111
|
22,14
|
871,3
|
1.008
|
FCF-marge
|
9,37%
|
8,11%
|
3,57%
|
-2,05%
|
-0,79%
|
0,14%
|
5,08%
|
5,7%
|
Kasstroomconversie (ebitda)
|
96,34%
|
74,19%
|
23,13%
|
-
|
-
|
1,47%
|
45,75%
|
47,5%
|
Kasstroomconversie (nettowinst)
|
139,48%
|
104,54%
|
29,25%
|
-
|
-
|
1,42%
|
59,39%
|
68,79%
|
Dividend per aandeel
2 |
0,2000
|
0,2000
|
0,4000
|
0,2000
|
0,2000
|
0,2724
|
0,3228
|
0,2631
|
Datum van publicatie
|
28/02/20
|
25/02/21
|
27/02/22
|
9/04/23
|
17/04/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2020 S1
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
-
|
4.402
|
3.394
|
3.543
|
3.625
|
4.399
|
2.425
|
3.662
|
3.301
|
4.704
|
2.656
|
3.899
|
3.645
|
4.526
|
2.911
|
5.175
|
EBITDA
|
-
|
570,1
|
488,1
|
271,1
|
446,6
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-
|
598,1
|
384,3
|
297,8
|
442,3
|
191
|
126,3
|
255,6
|
216,8
|
224,4
|
1.037
|
113,9
|
93
|
210,1
|
121,3
|
215,7
|
Operationele Marge
|
-
|
13,59%
|
11,32%
|
8,41%
|
12,2%
|
4,34%
|
5,21%
|
6,98%
|
6,57%
|
4,77%
|
39,05%
|
2,92%
|
2,55%
|
4,64%
|
4,17%
|
4,17%
|
Resultaat voor belastingen (EBT)
1 |
-
|
601,2
|
388,3
|
297
|
438,8
|
186,6
|
128,5
|
259,6
|
216,2
|
219,7
|
1.040
|
267,5
|
242,1
|
211,9
|
228,8
|
406,7
|
Nettowinst (verlies)
1 |
623,4
|
494
|
332,4
|
299
|
382,1
|
196,2
|
142,4
|
281,4
|
208,7
|
187,6
|
989
|
237,9
|
213,7
|
168
|
197,3
|
366,4
|
Nettomarge
|
-
|
11,22%
|
9,79%
|
8,44%
|
10,54%
|
4,46%
|
5,87%
|
7,69%
|
6,32%
|
3,99%
|
37,24%
|
6,1%
|
5,86%
|
3,71%
|
6,78%
|
7,08%
|
WPA
2 |
0,5900
|
0,4500
|
0,3200
|
0,2800
|
0,3600
|
0,1900
|
0,1400
|
0,2600
|
0,2000
|
0,1800
|
0,9400
|
0,2521
|
0,2178
|
0,3466
|
0,1876
|
0,3484
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
-
|
0,2000
|
-
|
-
|
-
|
0,2000
|
-
|
-
|
-
|
0,2295
|
-
|
-
|
Datum van publicatie
|
30/07/20
|
27/02/22
|
20/04/22
|
18/08/22
|
24/10/22
|
9/04/23
|
23/04/23
|
21/08/23
|
23/10/23
|
17/04/24
|
24/04/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
80,6
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
-
|
1.335
|
1.460
|
3.972
|
3.869
|
5.232
|
4.402
|
3.133
|
Hefboom (schuld/ebitda)
|
0,0867
x
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
896
|
975
|
583
|
-306
|
-111
|
22,1
|
871
|
1.008
|
ROE (netto-inkomsten/eigen vermogen)
|
7,53%
|
10,1%
|
18,8%
|
8,93%
|
5,61%
|
8,16%
|
8,57%
|
7,41%
|
ROA (netto-inkomsten/totale activa)
|
3,49%
|
4,77%
|
8,22%
|
4,09%
|
2,48%
|
3,25%
|
3,87%
|
3%
|
Totale activa
1 |
18.418
|
19.549
|
24.263
|
29.547
|
33.125
|
47.984
|
37.931
|
48.836
|
Nettoactief per aandeel
2 |
8,280
|
9,250
|
11,00
|
12,90
|
13,70
|
14,80
|
16,50
|
18,20
|
Cashflow per aandeel
2 |
1,990
|
1,770
|
1,240
|
0,6200
|
1,300
|
1,530
|
1,330
|
2,060
|
Capex
1 |
1.228
|
916
|
728
|
957
|
1.474
|
1.390
|
1.377
|
1.585
|
Capex/omzet
|
12,84%
|
7,62%
|
4,46%
|
6,39%
|
10,46%
|
8,99%
|
8,04%
|
8,96%
|
Datum van publicatie
|
28/02/20
|
25/02/21
|
27/02/22
|
9/04/23
|
17/04/24
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
21,03
CNY Gemiddelde koersdoel
23,31
CNY Spread / Gemiddelde doel +10,83% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +1,50% | 3,05 mld. | | +24,84% | 6,53 mld. | | -4,40% | 2,68 mld. | | -15,77% | 1,55 mld. | | -0,18% | 1,09 mld. | | -35,04% | 851 mln. | | +5,69% | 686 mln. | | -32,37% | 649 mln. | | +8,31% | 579 mln. | | +9,14% | 558 mln. |
Las- en soldeermateriaal
|