slotkoers
Thailand S.E.
00:00:00 30-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
38,75
THB
|
+0,65%
|
|
+5,44%
|
-27,23%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
27.768
|
31.994
|
71.232
|
41.451
|
47.146
|
34.308
|
-
|
-
|
Bedrijfswaarde
1 |
18.751
|
26.594
|
65.233
|
37.817
|
47.146
|
27.086
|
26.798
|
27.050
|
K/w-verhouding
|
15,4
x
|
16,8
x
|
46,1
x
|
19,7
x
|
24,9
x
|
16,5
x
|
13,9
x
|
12,1
x
|
Dividendrendement
|
4,78%
|
3,52%
|
2,26%
|
1,94%
|
-
|
2,97%
|
3,48%
|
4,06%
|
Marktkapitalisatie/omzet
|
1,36
x
|
1,66
x
|
3
x
|
1,53
x
|
1,8
x
|
1,25
x
|
1,16
x
|
1,07
x
|
Bedrijfswaarde/omzet
|
0,92
x
|
1,38
x
|
2,74
x
|
1,39
x
|
1,8
x
|
0,99
x
|
0,9
x
|
0,84
x
|
Bedrijfswaarde/EBITDA
|
8,53
x
|
8,83
x
|
20,6
x
|
9,26
x
|
13,4
x
|
6,96
x
|
6,2
x
|
5,57
x
|
Bedrijfswaarde/FCF
|
5,92
x
|
15,6
x
|
-32,1
x
|
-32,9
x
|
-
|
17,2
x
|
25,2
x
|
13,4
x
|
FCF Yield
|
16,9%
|
6,41%
|
-3,11%
|
-3,04%
|
-
|
5,81%
|
3,97%
|
7,47%
|
Price to Book
|
1,35
x
|
1,48
x
|
3,09
x
|
1,74
x
|
-
|
1,13
x
|
1,09
x
|
1,05
x
|
Aantal aandelen (in duizenden)
|
804.879
|
804.879
|
804.879
|
804.879
|
885.367
|
885.367
|
-
|
-
|
Referentieprijs
2 |
34,50
|
39,75
|
88,50
|
51,50
|
53,25
|
38,75
|
38,75
|
38,75
|
Datum van publicatie
|
24/02/20
|
25/02/21
|
25/02/22
|
27/02/23
|
27/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
20.384
|
19.283
|
23.780
|
27.167
|
26.152
|
27.340
|
29.625
|
32.088
|
EBITDA
1 |
2.198
|
3.013
|
3.165
|
4.085
|
3.531
|
3.889
|
4.323
|
4.853
|
Bedrijfsresultaat (EBIT)
1 |
1.060
|
1.837
|
1.864
|
2.455
|
1.829
|
1.914
|
2.316
|
2.744
|
Operationele Marge
|
5,2%
|
9,53%
|
7,84%
|
9,04%
|
6,99%
|
7%
|
7,82%
|
8,55%
|
Resultaat voor belastingen (EBT)
1 |
1.913
|
1.968
|
1.598
|
2.209
|
1.846
|
2.129
|
2.533
|
2.889
|
Nettowinst (verlies)
1 |
1.805
|
1.908
|
1.545
|
2.102
|
1.761
|
2.031
|
2.414
|
2.757
|
Nettomarge
|
8,85%
|
9,89%
|
6,5%
|
7,74%
|
6,73%
|
7,43%
|
8,15%
|
8,59%
|
WPA
2 |
2,240
|
2,370
|
1,920
|
2,610
|
2,140
|
2,346
|
2,783
|
3,197
|
Free Cash Flow
1 |
3.168
|
1.705
|
-2.032
|
-1.150
|
-
|
1.575
|
1.063
|
2.021
|
FCF-marge
|
15,54%
|
8,84%
|
-8,54%
|
-4,23%
|
-
|
5,76%
|
3,59%
|
6,3%
|
Kasstroomconversie (ebitda)
|
144,1%
|
56,59%
|
-
|
-
|
-
|
40,48%
|
24,59%
|
41,64%
|
Kasstroomconversie (nettowinst)
|
175,55%
|
89,36%
|
-
|
-
|
-
|
77,54%
|
44,04%
|
73,31%
|
Dividend per aandeel
2 |
1,650
|
1,400
|
2,000
|
1,000
|
-
|
1,151
|
1,350
|
1,575
|
Datum van publicatie
|
24/02/20
|
25/02/21
|
25/02/22
|
27/02/23
|
27/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
6.241
|
6.260
|
6.107
|
6.510
|
7.545
|
7.125
|
6.466
|
7.138
|
13.688
|
6.555
|
6.221
|
6.370
|
6.806
|
6.806
|
7.941
|
-
|
EBITDA
1 |
940,6
|
638,9
|
640,3
|
974,1
|
1.179
|
1.067
|
592,4
|
1.300
|
-
|
1.011
|
1.024
|
1.011
|
1.011
|
1.011
|
1.180
|
-
|
Bedrijfsresultaat (EBIT)
1 |
600,6
|
311,1
|
281,6
|
597,6
|
759
|
598,1
|
171,4
|
873,7
|
1.130
|
582,1
|
2.453
|
398,7
|
558
|
558
|
651
|
-
|
Operationele Marge
|
9,62%
|
4,97%
|
4,61%
|
9,18%
|
10,06%
|
8,39%
|
2,65%
|
12,24%
|
8,26%
|
8,88%
|
39,43%
|
6,26%
|
8,2%
|
8,2%
|
8,2%
|
-
|
Resultaat voor belastingen (EBT)
1 |
585,7
|
-45,16
|
379,7
|
259,9
|
462,9
|
1.107
|
278,2
|
668,2
|
-
|
755
|
144,5
|
434,6
|
551,2
|
551,2
|
643
|
-
|
Nettowinst (verlies)
1 |
563,8
|
-56,44
|
365
|
245
|
416,6
|
1.075
|
266,5
|
635,4
|
-
|
733,9
|
124,8
|
374,6
|
485,6
|
521,2
|
608,1
|
-
|
Nettomarge
|
9,03%
|
-0,9%
|
5,98%
|
3,76%
|
5,52%
|
15,09%
|
4,12%
|
8,9%
|
-
|
11,2%
|
2,01%
|
5,88%
|
7,13%
|
7,66%
|
7,66%
|
-
|
WPA
2 |
0,7000
|
-0,0700
|
0,4500
|
0,3000
|
0,5200
|
1,330
|
0,3300
|
0,7900
|
-
|
0,9100
|
0,1100
|
0,4644
|
0,5887
|
0,5887
|
0,6868
|
-
|
Dividend per aandeel
2 |
-
|
1,000
|
1,000
|
1,000
|
-
|
0,5000
|
-
|
-
|
-
|
-
|
-
|
0,2500
|
0,2500
|
0,2500
|
0,2500
|
0,3750
|
Datum van publicatie
|
12/11/21
|
25/02/22
|
13/05/22
|
11/08/22
|
14/11/22
|
27/02/23
|
15/05/23
|
15/08/23
|
15/08/23
|
13/11/23
|
27/02/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
9.018
|
5.400
|
5.999
|
3.634
|
-
|
7.222
|
7.510
|
7.258
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
3.168
|
1.705
|
-2.032
|
-1.150
|
-
|
1.575
|
1.063
|
2.021
|
ROE (netto-inkomsten/eigen vermogen)
|
8,67%
|
9%
|
10,1%
|
8,96%
|
-
|
6,92%
|
7,89%
|
8,59%
|
ROA (netto-inkomsten/totale activa)
|
7,25%
|
7,69%
|
8,49%
|
7,3%
|
-
|
5,54%
|
6,44%
|
7,12%
|
Totale activa
1 |
24.897
|
24.800
|
18.208
|
28.778
|
-
|
36.632
|
37.472
|
38.731
|
Nettoactief per aandeel
2 |
25,50
|
26,90
|
28,60
|
29,60
|
-
|
34,30
|
35,60
|
36,90
|
Cashflow per aandeel
2 |
3,990
|
3,610
|
1,130
|
1,670
|
-
|
4,800
|
4,140
|
4,880
|
Capex
1 |
1.407
|
1.201
|
4.129
|
2.491
|
-
|
3.103
|
2.601
|
2.404
|
Capex/omzet
|
6,9%
|
6,23%
|
17,36%
|
9,17%
|
-
|
11,35%
|
8,78%
|
7,49%
|
Datum van publicatie
|
24/02/20
|
25/02/21
|
25/02/22
|
27/02/23
|
27/02/24
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
38,75
THB Gemiddelde koersdoel
44,39
THB Spread / Gemiddelde doel +14,56% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -27,23% | 923 mln. | | +67,61% | 2.127 mld. | | +33,22% | 628 mld. | | +11,34% | 603 mld. | | -2,18% | 256 mld. | | +2,76% | 161 mld. | | -39,59% | 130 mld. | | +28,60% | 125 mld. | | +26,87% | 104 mld. | | -2,31% | 99,48 mld. |
Halfgeleiders - Andere
|