slotkoers
Shanghai S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
25
CNY
|
+4,95%
|
|
+3,91%
|
+3,01%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
25.398
|
65.720
|
124.167
|
88.468
|
45.192
|
46.542
|
-
|
-
|
Bedrijfswaarde
1 |
24.427
|
65.398
|
121.503
|
86.016
|
43.492
|
43.382
|
42.655
|
44.591
|
K/w-verhouding
|
26,6
x
|
40,9
x
|
55,6
x
|
56,3
x
|
24,3
x
|
18,5
x
|
14,8
x
|
13,1
x
|
Dividendrendement
|
1,13%
|
0,53%
|
0,27%
|
0,23%
|
1,07%
|
1,08%
|
1,14%
|
1,61%
|
Marktkapitalisatie/omzet
|
3,98
x
|
7,83
x
|
9,66
x
|
4,69
x
|
2
x
|
1,77
x
|
1,48
x
|
1,35
x
|
Bedrijfswaarde/omzet
|
3,83
x
|
7,79
x
|
9,45
x
|
4,56
x
|
1,93
x
|
1,65
x
|
1,36
x
|
1,29
x
|
Bedrijfswaarde/EBITDA
|
20,3
x
|
34
x
|
45,6
x
|
39,1
x
|
18,4
x
|
13,5
x
|
10,9
x
|
9,67
x
|
Bedrijfswaarde/FCF
|
-
|
-
|
-179
x
|
-158
x
|
-63,2
x
|
32,1
x
|
33,4
x
|
25,4
x
|
FCF Yield
|
-
|
-
|
-0,56%
|
-0,63%
|
-1,58%
|
3,12%
|
2,99%
|
3,94%
|
Price to Book
|
3,89
x
|
7,57
x
|
10,2
x
|
6,57
x
|
3
x
|
2,62
x
|
2,29
x
|
2,02
x
|
Aantal aandelen (in duizenden)
|
1.720.817
|
1.809.987
|
1.864.163
|
1.864.163
|
1.862.055
|
1.861.663
|
-
|
-
|
Referentieprijs
2 |
14,76
|
36,31
|
66,61
|
47,46
|
24,27
|
25,00
|
25,00
|
25,00
|
Datum van publicatie
|
20/03/20
|
25/03/21
|
17/03/22
|
20/04/23
|
11/04/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
6.378
|
8.393
|
12.858
|
18.877
|
22.589
|
26.229
|
31.448
|
34.569
|
EBITDA
1 |
1.206
|
1.921
|
2.665
|
2.199
|
2.368
|
3.219
|
3.910
|
4.610
|
Bedrijfsresultaat (EBIT)
1 |
1.094
|
1.790
|
2.471
|
1.699
|
2.046
|
2.798
|
3.374
|
3.989
|
Operationele Marge
|
17,16%
|
21,32%
|
19,22%
|
9%
|
9,06%
|
10,67%
|
10,73%
|
11,54%
|
Resultaat voor belastingen (EBT)
1 |
1.092
|
1.782
|
2.469
|
1.702
|
2.049
|
2.777
|
3.456
|
3.969
|
Nettowinst (verlies)
1 |
957,1
|
1.565
|
2.197
|
1.579
|
1.850
|
2.527
|
3.116
|
3.562
|
Nettomarge
|
15,01%
|
18,65%
|
17,08%
|
8,36%
|
8,19%
|
9,63%
|
9,91%
|
10,3%
|
WPA
2 |
0,5558
|
0,8886
|
1,199
|
0,8429
|
1,000
|
1,354
|
1,685
|
1,911
|
Free Cash Flow
1 |
-
|
-
|
-678,3
|
-545,6
|
-688,5
|
1.352
|
1.277
|
1.755
|
FCF-marge
|
-
|
-
|
-5,28%
|
-2,89%
|
-3,05%
|
5,15%
|
4,06%
|
5,08%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
41,99%
|
32,67%
|
38,07%
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
53,49%
|
41%
|
49,27%
|
Dividend per aandeel
2 |
0,1670
|
0,1913
|
0,1786
|
0,1071
|
0,2600
|
0,2703
|
0,2850
|
0,4036
|
Datum van publicatie
|
20/03/20
|
25/03/21
|
17/03/22
|
20/04/23
|
11/04/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
|
-
|
-
|
3.884
|
5.131
|
4.531
|
5.331
|
4.913
|
5.703
|
-
|
-
|
-
|
-
|
-
|
-
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
-
|
-
|
386,4
|
836,9
|
468,8
|
6,848
|
398,1
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operationele Marge
|
-
|
-
|
9,95%
|
16,31%
|
10,35%
|
0,13%
|
8,1%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
|
432,7
|
860,3
|
-
|
-
|
476,4
|
-
|
364,3
|
-
|
546,3
|
-
|
-
|
-
|
-
|
-
|
Nettomarge
|
-
|
-
|
-
|
-
|
10,51%
|
-
|
7,42%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
WPA
1 |
-
|
-
|
0,1837
|
0,3071
|
0,2571
|
0,0214
|
0,2000
|
0,2700
|
0,2800
|
0,2500
|
0,2700
|
0,3900
|
0,4100
|
0,3200
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
28/10/21
|
17/03/22
|
29/04/22
|
29/08/22
|
28/10/22
|
20/04/23
|
21/04/23
|
24/08/23
|
27/10/23
|
11/04/24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
972
|
322
|
2.663
|
2.452
|
1.700
|
3.160
|
3.887
|
1.950
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
-
|
-678
|
-546
|
-689
|
1.352
|
1.277
|
1.755
|
ROE (netto-inkomsten/eigen vermogen)
|
16,2%
|
20,9%
|
20,7%
|
12,3%
|
12,5%
|
14,6%
|
14,8%
|
15,9%
|
ROA (netto-inkomsten/totale activa)
|
13%
|
15,8%
|
17,4%
|
9,32%
|
-
|
10,8%
|
11,2%
|
12,4%
|
Totale activa
1 |
7.381
|
9.925
|
12.616
|
16.941
|
-
|
23.482
|
27.714
|
28.803
|
Nettoactief per aandeel
2 |
3,790
|
4,790
|
6,530
|
7,220
|
8,080
|
9,530
|
10,90
|
12,40
|
Cashflow per aandeel
2 |
0,2500
|
0,1500
|
-0,0800
|
0,0100
|
-0,0100
|
0,8200
|
1,350
|
1,050
|
Capex
1 |
47
|
355
|
531
|
572
|
662
|
899
|
770
|
948
|
Capex/omzet
|
0,74%
|
4,23%
|
4,13%
|
3,03%
|
2,93%
|
3,43%
|
2,45%
|
2,74%
|
Datum van publicatie
|
20/03/20
|
25/03/21
|
17/03/22
|
20/04/23
|
11/04/24
|
-
|
-
|
-
|
Gemiddelde koersdoel
29,28
CNY Spread / Gemiddelde doel +17,12% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +3,01% | 6,42 mld. | | +4,47% | 40,29 mld. | | -25,15% | 20,6 mld. | | -14,52% | 13,21 mld. | | -8,75% | 9,69 mld. | | -13,48% | 9,66 mld. | | -4,50% | 6,61 mld. | | -30,31% | 5,29 mld. | | -21,00% | 3,3 mld. | | -34,73% | 3,06 mld. |
Kunststoffen
|