slotkoers
Korea S.E.
00:00:00 30-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
5.580
KRW
|
+0,90%
|
|
+8,35%
|
-23,46%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
5.951.870
|
8.672.112
|
7.177.840
|
4.317.378
|
3.890.443
|
2.977.870
|
-
|
-
|
Bedrijfswaarde
2 |
7.999
|
10.797
|
9.497
|
7.149
|
3.890
|
5.894
|
5.917
|
6.080
|
K/w-verhouding
|
18,7
x
|
78,5
x
|
23,4
x
|
150
x
|
75,9
x
|
14,8
x
|
9,84
x
|
8,31
x
|
Dividendrendement
|
2,87%
|
1,97%
|
2,68%
|
4,45%
|
-
|
5,64%
|
5,71%
|
5,68%
|
Marktkapitalisatie/omzet
|
0,83
x
|
1,26
x
|
0,98
x
|
0,5
x
|
0,41
x
|
0,3
x
|
0,28
x
|
0,26
x
|
Bedrijfswaarde/omzet
|
1,12
x
|
1,57
x
|
1,29
x
|
0,83
x
|
0,41
x
|
0,6
x
|
0,56
x
|
0,53
x
|
Bedrijfswaarde/EBITDA
|
9,26
x
|
13,8
x
|
11,4
x
|
8,78
x
|
4,44
x
|
5,94
x
|
5,24
x
|
4,98
x
|
Bedrijfswaarde/FCF
|
23,7
x
|
27,4
x
|
38,2
x
|
-1.780
x
|
-
|
12,3
x
|
12
x
|
-
|
FCF Yield
|
4,21%
|
3,64%
|
2,62%
|
-0,06%
|
-
|
8,15%
|
8,3%
|
-
|
Price to Book
|
2,68
x
|
4,1
x
|
3,06
x
|
1,92
x
|
-
|
1,23
x
|
1,16
x
|
1,07
x
|
Aantal aandelen (in duizenden)
|
533.800
|
533.668
|
533.668
|
533.668
|
533.668
|
533.668
|
-
|
-
|
Referentieprijs
3 |
11.150
|
16.250
|
13.450
|
8.090
|
7.290
|
5.580
|
5.580
|
5.580
|
Datum van publicatie
|
11/02/20
|
9/02/21
|
10/02/22
|
9/02/23
|
14/02/24
|
-
|
-
|
-
|
1KRW in Miljoen2KRW in Miljard3KRW Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
7.154
|
6.870
|
7.351
|
8.628
|
9.559
|
9.871
|
10.538
|
11.387
|
EBITDA
1 |
864
|
784
|
834
|
814,5
|
875,7
|
991,9
|
1.129
|
1.220
|
Bedrijfsresultaat (EBIT)
1 |
484
|
315,8
|
325,8
|
256,6
|
277,3
|
375,9
|
492,3
|
552,1
|
Operationele Marge
|
6,77%
|
4,6%
|
4,43%
|
2,97%
|
2,9%
|
3,81%
|
4,67%
|
4,85%
|
Resultaat voor belastingen (EBT)
1 |
407,3
|
139,8
|
354,6
|
107,5
|
144,6
|
272,9
|
413,5
|
449,4
|
Nettowinst (verlies)
1 |
318,5
|
110,4
|
308,5
|
28,78
|
50,98
|
201,2
|
311,4
|
376,6
|
Nettomarge
|
4,45%
|
1,61%
|
4,2%
|
0,33%
|
0,53%
|
2,04%
|
2,96%
|
3,31%
|
WPA
2 |
596,0
|
207,0
|
575,0
|
54,00
|
96,00
|
378,0
|
566,8
|
671,4
|
Free Cash Flow
3 |
337.025
|
393.528
|
248.637
|
-4.016
|
-
|
480.150
|
491.257
|
-
|
FCF-marge
|
4.711%
|
5.728,21%
|
3.382,17%
|
-46,55%
|
-
|
4.864,34%
|
4.661,74%
|
-
|
Kasstroomconversie (ebitda)
|
39.007,5%
|
50.194,93%
|
29.812,64%
|
-
|
-
|
48.405,58%
|
43.529,5%
|
-
|
Kasstroomconversie (nettowinst)
|
105.803,99%
|
356.560,07%
|
80.591,67%
|
-
|
-
|
238.614,39%
|
157.747,17%
|
-
|
Dividend per aandeel
2 |
320,0
|
320,0
|
360,0
|
360,0
|
-
|
314,4
|
318,5
|
316,7
|
Datum van publicatie
|
11/02/20
|
9/02/21
|
10/02/22
|
9/02/23
|
14/02/24
|
-
|
-
|
-
|
1KRW in Miljard2KRW3KRW in Miljoen Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
1.704
|
1.926
|
1.980
|
2.107
|
2.196
|
2.345
|
2.340
|
2.429
|
2.327
|
2.463
|
2.389
|
2.481
|
2.413
|
2.597
|
-
|
EBITDA
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
228,5
|
233,5
|
251,7
|
271,6
|
-
|
Bedrijfsresultaat (EBIT)
1 |
70,58
|
60,73
|
30,46
|
60,07
|
61,76
|
104,3
|
60,22
|
143,5
|
20,29
|
53,29
|
71,65
|
88,92
|
93,03
|
116,1
|
-
|
Operationele Marge
|
4,14%
|
3,15%
|
1,54%
|
2,85%
|
2,81%
|
4,45%
|
2,57%
|
5,91%
|
0,87%
|
2,16%
|
3%
|
3,58%
|
3,86%
|
4,47%
|
-
|
Resultaat voor belastingen (EBT)
1 |
53,3
|
95,45
|
29,94
|
14,58
|
25,65
|
37,33
|
66,64
|
135,2
|
-26,89
|
-30,38
|
39,71
|
53,65
|
77,73
|
94,35
|
-
|
Nettowinst (verlies)
1 |
50,89
|
102,1
|
19,71
|
13,96
|
16,81
|
-21,7
|
43,88
|
107,2
|
-45,35
|
-54,77
|
34,53
|
44,08
|
49,96
|
69,29
|
-
|
Nettomarge
|
2,99%
|
5,3%
|
1%
|
0,66%
|
0,77%
|
-0,93%
|
1,88%
|
4,41%
|
-1,95%
|
-2,22%
|
1,45%
|
1,78%
|
2,07%
|
2,67%
|
-
|
WPA
2 |
95,00
|
190,0
|
37,00
|
26,00
|
32,00
|
-41,00
|
82,00
|
201,0
|
-85,00
|
-102,0
|
65,63
|
95,79
|
106,4
|
142,6
|
-
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
90,00
|
90,00
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
250,0
|
-
|
Datum van publicatie
|
9/11/21
|
10/02/22
|
11/05/22
|
10/08/22
|
9/11/22
|
9/02/23
|
11/05/23
|
10/08/23
|
9/11/23
|
14/02/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
2.047
|
2.125
|
2.319
|
2.832
|
-
|
2.916
|
2.939
|
3.102
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
2,37
x
|
2,71
x
|
2,781
x
|
3,477
x
|
-
|
2,94
x
|
2,604
x
|
2,542
x
|
Free Cash Flow
2 |
337.025
|
393.528
|
248.637
|
-4.016
|
-
|
480.150
|
491.257
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
15%
|
5,24%
|
13,2%
|
1,25%
|
-
|
8,64%
|
12,1%
|
13,3%
|
ROA (netto-inkomsten/totale activa)
|
5,12%
|
1,52%
|
3,85%
|
0,33%
|
-
|
2,57%
|
3,8%
|
4,3%
|
Totale activa
1 |
6.219
|
7.242
|
8.020
|
8.675
|
-
|
7.833
|
8.198
|
8.759
|
Nettoactief per aandeel
3 |
4.153
|
3.967
|
4.391
|
4.208
|
-
|
4.530
|
4.827
|
5.219
|
Cashflow per aandeel
3 |
1.457
|
1.489
|
1.186
|
709,0
|
-
|
1.670
|
1.772
|
1.963
|
Capex
1 |
441
|
402
|
388
|
389
|
-
|
469
|
474
|
563
|
Capex/omzet
|
6,17%
|
5,85%
|
5,27%
|
4,51%
|
-
|
4,75%
|
4,5%
|
4,95%
|
Datum van publicatie
|
11/02/20
|
9/02/21
|
10/02/22
|
9/02/23
|
14/02/24
|
-
|
-
|
-
|
1KRW in Miljard2KRW in Miljoen3KRW Laatste slotkoers
5.580
KRW Gemiddelde koersdoel
7.000
KRW Spread / Gemiddelde doel +25,45% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -23,46% | 2,15 mld. | | +7,86% | 4,14 mld. | | -16,98% | 3,44 mld. | | +232,94% | 3,25 mld. | | +1,80% | 2,67 mld. | | +32,83% | 2,25 mld. | | -15,62% | 1,33 mld. | | -13,23% | 1,26 mld. | | +51,89% | 1,14 mld. | | -19,06% | 1,09 mld. |
Autosystemen
|