HANWA CO., LTD. Toevoegen aan een lijst
|
Beurs gesloten -
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 6.160 JPY | +0,98% |
|
+2,33% | +23,32% |
Totale waarde
| Fiscaal tijdperk: Maart | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Marktkapitalisatie 1 | 125.361 | 68.353 | 137.965 | 131.665 | 160.313 | 248.613 | - | - |
| Bedrijfswaarde 1 | 426.706 | 329.513 | 386.929 | 646.088 | 424.096 | 530.063 | 514.519 | 525.679 |
| K/w-verhouding | 9,01 x | -5 x | 7,03 x | 3,02 x | 3,11 x | 6,28 x | 6,43 x | 6 x |
| Dividendrendement | 4,86% | 5,95% | 1,77% | 3,09% | 3,3% | 3,12% | 3,08% | 3,68% |
| Marktkapitalisatie/omzet | 0,06 x | 0,04 x | 0,08 x | 0,06 x | 0,06 x | 0,1 x | 0,09 x | 0,09 x |
| Bedrijfswaarde/omzet | 0,21 x | 0,17 x | 0,22 x | 0,3 x | 0,16 x | 0,22 x | 0,19 x | 0,19 x |
| Bedrijfswaarde/EBITDA | 12,8 x | 10,1 x | 11 x | 9,38 x | 5,92 x | 8,96 x | 7,36 x | 7,24 x |
| Bedrijfswaarde/FCF | -82 x | 5,26 x | 34,5 x | -2,18 x | 1,53 x | 91,3 x | 12,8 x | 22,9 x |
| FCF Yield | -1,22% | 19% | 2,9% | -45,8% | 65,5% | 1,1% | 7,81% | 4,38% |
| Price to Book | 0,67 x | 0,42 x | 0,73 x | 0,56 x | 0,53 x | 0,69 x | 0,68 x | 0,62 x |
| Aantal aandelen (in duizenden) | 40.636 | 40.638 | 40.638 | 40.637 | 40.637 | 40.359 | - | - |
| Referentieprijs 2 | 3.085 | 1.682 | 3.395 | 3.240 | 3.945 | 6.160 | 6.160 | 6.160 |
| Datum van publicatie | 13/05/19 | 13/05/20 | 12/05/21 | 13/05/22 | 12/05/23 | 10/05/24 | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Jaargegevens)
| Fiscaal tijdperk: Maart | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 2.074.600 | 1.907.493 | 1.745.501 | 2.164.049 | 2.668.228 | 2.431.980 | 2.712.220 | 2.823.502 |
| EBITDA 1 | 33.417 | 32.575 | 35.179 | 68.882 | 71.666 | 59.158 | 69.884 | 72.605 |
| Bedrijfsresultaat (EBIT) 1 | 28.904 | 27.330 | 29.232 | 62.367 | 64.105 | 49.722 | 62.600 | 65.420 |
| Operationele Marge | 1,39% | 1,43% | 1,67% | 2,88% | 2,4% | 2,04% | 2,31% | 2,32% |
| Resultaat voor belastingen (EBT) 1 | 20.955 | -19.995 | 28.839 | 63.138 | 75.961 | 53.888 | 57.033 | 60.567 |
| Nettowinst (verlies) 1 | 13.914 | -13.674 | 19.617 | 43.617 | 51.505 | 38.417 | 38.460 | 41.767 |
| Nettomarge | 0,67% | -0,72% | 1,12% | 2,02% | 1,93% | 1,58% | 1,42% | 1,48% |
| WPA 2 | 342,4 | -336,5 | 482,7 | 1.073 | 1.267 | 944,9 | 958,2 | 1.027 |
| Free Cash Flow 1 | -5.206 | 62.664 | 11.222 | -295.745 | 277.687 | 5.807 | 40.200 | 23.000 |
| FCF-marge | -0,25% | 3,29% | 0,64% | -13,67% | 10,41% | 0,24% | 1,48% | 0,81% |
| Kasstroomconversie (ebitda) | - | 192,37% | 31,9% | - | 387,47% | 9,82% | 57,52% | 31,68% |
| Kasstroomconversie (nettowinst) | - | - | 57,21% | - | 539,15% | 15,12% | 104,52% | 55,07% |
| Dividend per aandeel 2 | 150,0 | 100,0 | 60,00 | 100,0 | 130,0 | 185,0 | 190,0 | 226,7 |
| Datum van publicatie | 13/05/19 | 13/05/20 | 12/05/21 | 13/05/22 | 12/05/23 | 10/05/24 | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Kwartaalgegevens)
| Fiscaal tijdperk: Maart | 2020 S1 | 2021 S1 | 2022 Q2 | 2022 S1 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 S1 | 2023 Q3 | 2023 Q4 | 2023 S2 | 2024 Q1 | 2024 Q2 | 2024 S1 | 2024 Q3 | 2024 Q4 | 2024 S2 | 2025 Q1 | 2025 Q2 | 2025 Q3 | 2025 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 946.024 | 801.053 | 527.738 | 980.342 | 560.740 | 622.967 | 665.580 | 673.385 | 1.338.965 | 684.511 | 644.752 | - | 608.742 | 592.534 | 1.201.276 | 625.324 | 605.380 | 1.230.704 | - | - | - | - |
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Bedrijfsresultaat (EBIT) 1 | 13.618 | 11.077 | 16.923 | 30.426 | 18.808 | 13.133 | 24.143 | 17.231 | 41.374 | 14.694 | 8.037 | - | 16.277 | 10.062 | 26.339 | 16.128 | 7.255 | 23.383 | - | - | - | - |
| Operationele Marge | 1,44% | 1,38% | 3,21% | 3,1% | 3,35% | 2,11% | 3,63% | 2,56% | 3,09% | 2,15% | 1,25% | - | 2,67% | 1,7% | 2,19% | 2,58% | 1,2% | 1,9% | - | - | - | - |
| Resultaat voor belastingen (EBT) 1 | 7.812 | 10.726 | - | 30.615 | 17.586 | - | 33.853 | - | 53.450 | 11.233 | 11.278 | - | 16.012 | 10.809 | 26.821 | 16.683 | 10.384 | 27.067 | - | - | - | - |
| Nettowinst (verlies) 1 | 5.157 | 6.861 | 11.504 | 20.996 | 12.181 | 10.440 | 23.917 | 13.272 | 37.189 | 7.735 | 6.581 | - | 11.492 | 7.584 | 19.076 | 11.624 | 7.717 | 19.341 | 9.500 | 9.000 | 10.000 | 8.500 |
| Nettomarge | 0,55% | 0,86% | 2,18% | 2,14% | 2,17% | 1,68% | 3,59% | 1,97% | 2,78% | 1,13% | 1,02% | - | 1,89% | 1,28% | 1,59% | 1,86% | 1,27% | 1,57% | - | - | - | - |
| WPA | 126,9 | 168,8 | - | 516,7 | 299,7 | - | 588,6 | - | 915,2 | 190,3 | - | - | 282,8 | - | 469,3 | 287,3 | - | - | - | - | - | - |
| Dividend per aandeel | 75,00 | 30,00 | - | 50,00 | - | - | - | - | 50,00 | - | - | 80,00 | - | - | 85,00 | - | - | - | - | - | - | - |
| Datum van publicatie | 11/11/19 | 9/11/20 | 10/11/21 | 10/11/21 | 10/02/22 | 13/05/22 | 12/08/22 | 10/11/22 | 10/11/22 | 10/02/23 | 12/05/23 | 12/05/23 | 8/08/23 | 8/11/23 | 8/11/23 | 8/02/24 | 10/05/24 | 10/05/24 | - | - | - | - |
1JPY in Miljoen
Geschatte gegevens
Balans
| Fiscaal tijdperk: Maart | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Nettoschuldpositie 1 | 301.345 | 261.160 | 248.964 | 514.423 | 263.783 | 288.900 | 265.906 | 277.066 |
| Nettokaspositie 1 | - | - | - | - | - | - | - | - |
| Hefboom (schuld/ebitda) | 9,018 x | 8,017 x | 7,077 x | 7,468 x | 3,681 x | 4,884 x | 3,805 x | 3,816 x |
| Free Cash Flow 1 | -5.206 | 62.664 | 11.222 | -295.745 | 277.687 | 5.807 | 40.200 | 23.000 |
| ROE (netto-inkomsten/eigen vermogen) | 7,4% | -7,8% | 11,1% | 20,5% | 19,1% | 11,7% | 11,2% | 10,8% |
| ROA (netto-inkomsten/totale activa) | 2,61% | -1,45% | 3,55% | 4,94% | 4,47% | 4,15% | - | - |
| Totale activa 1 | 533.862 | 939.826 | 552.358 | 883.211 | 1.151.210 | 924.986 | - | - |
| Nettoactief per aandeel 2 | 4.633 | 4.027 | 4.656 | 5.835 | 7.459 | 8.636 | 9.067 | 9.868 |
| Cashflow per aandeel | 453,0 | -207,0 | 618,0 | 1.224 | 1.449 | 1.175 | - | - |
| Capex 1 | 7.718 | 11.597 | 7.782 | 11.561 | 22.179 | 12.380 | 8.000 | 9.000 |
| Capex/omzet | 0,37% | 0,61% | 0,45% | 0,53% | 0,83% | 0,51% | 0,29% | 0,32% |
| Datum van publicatie | 13/05/19 | 13/05/20 | 12/05/21 | 13/05/22 | 12/05/23 | 10/05/24 | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Evolutie van de historische prestaties
Historische marktkapitalisatie/EBITDA
Trading rating
Beleggingsrating
ESG Refinitiv
Verkoop
Koop
Gemiddeld advies
Houden
Aantal analisten
2
Laatste slotkoers
6.160
JPY
Gemiddelde koersdoel
6.017
JPY
Spread / Gemiddelde doel
-2,33%
Herzieningen van WPA
| Vaira. 1 jan. | Kapi. | |
|---|---|---|
| +23,32% | 1,55 mld. | |
| -23,69% | 1,95 mld. | |
| -10,21% | 1,63 mld. | |
| +6,37% | 1,32 mld. | |
| -18,87% | 1,2 mld. | |
| -18,21% | 975 mln. | |
| -8,89% | 884 mln. | |
| -.--% | 731 mln. | |
| -8,62% | 613 mln. | |
| +5,34% | 572 mln. |
- Beurs
- Aandelen
- Koers 8078
- Financiën Hanwa Co., Ltd.
