slotkoers
Korea S.E.
00:00:00 30-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
25.600
KRW
|
-2,66%
|
|
+1,99%
|
-35,19%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
3.025.513
|
7.709.594
|
6.807.030
|
8.148.922
|
6.755.492
|
4.389.273
|
-
|
-
|
Bedrijfswaarde
2 |
7.817
|
12.006
|
10.885
|
12.469
|
6.755
|
13.009
|
13.537
|
13.858
|
K/w-verhouding
|
-12,9
x
|
25
x
|
10,7
x
|
22,2
x
|
-
|
-8,48
x
|
7,7
x
|
5,72
x
|
Dividendrendement
|
1,06%
|
-
|
-
|
-
|
-
|
1,17%
|
1,27%
|
1,17%
|
Marktkapitalisatie/omzet
|
0,32
x
|
0,84
x
|
0,63
x
|
0,6
x
|
0,51
x
|
0,37
x
|
0,31
x
|
0,3
x
|
Bedrijfswaarde/omzet
|
0,82
x
|
1,31
x
|
1,01
x
|
0,91
x
|
0,51
x
|
1,09
x
|
0,96
x
|
0,94
x
|
Bedrijfswaarde/EBITDA
|
8,32
x
|
10,1
x
|
7,85
x
|
7,59
x
|
-
|
16,4
x
|
6,64
x
|
5,89
x
|
Bedrijfswaarde/FCF
|
192
x
|
64,6
x
|
65,3
x
|
-15,8
x
|
-
|
-5,46
x
|
218
x
|
36,9
x
|
FCF Yield
|
0,52%
|
1,55%
|
1,53%
|
-6,31%
|
-
|
-18,3%
|
0,46%
|
2,71%
|
Price to Book
|
0,53
x
|
1,29
x
|
0,83
x
|
0,95
x
|
-
|
0,6
x
|
0,54
x
|
0,51
x
|
Aantal aandelen (in duizenden)
|
144.596
|
144.313
|
172.274
|
170.519
|
171.888
|
171.888
|
-
|
-
|
Referentieprijs
3 |
20.976
|
53.302
|
39.504
|
47.850
|
39.500
|
25.600
|
25.600
|
25.600
|
Datum van publicatie
|
20/02/20
|
18/02/21
|
17/02/22
|
16/02/23
|
22/02/24
|
-
|
-
|
-
|
1KRW in Miljoen2KRW in Miljard3KRW Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
9.503
|
9.195
|
10.725
|
13.654
|
13.289
|
11.979
|
14.046
|
14.699
|
EBITDA
1 |
940
|
1.189
|
1.387
|
1.642
|
-
|
795,3
|
2.040
|
2.351
|
Bedrijfsresultaat (EBIT)
1 |
378
|
594,2
|
738,3
|
966,2
|
604,5
|
-68,26
|
1.111
|
1.335
|
Operationele Marge
|
3,98%
|
6,46%
|
6,88%
|
7,08%
|
4,55%
|
-0,57%
|
7,91%
|
9,08%
|
Resultaat voor belastingen (EBT)
1 |
-217
|
451,5
|
865,3
|
577,1
|
-102
|
-612,6
|
824,5
|
1.013
|
Nettowinst (verlies)
1 |
-237,6
|
309,1
|
629
|
371,1
|
-208,1
|
-538,3
|
570,1
|
726,9
|
Nettomarge
|
-2,5%
|
3,36%
|
5,86%
|
2,72%
|
-1,57%
|
-4,49%
|
4,06%
|
4,95%
|
WPA
2 |
-1.624
|
2.135
|
3.694
|
2.153
|
-
|
-3.020
|
3.326
|
4.473
|
Free Cash Flow
3 |
40.768
|
185.752
|
166.743
|
-787.206
|
-
|
-2.380.575
|
62.171
|
376.000
|
FCF-marge
|
429,01%
|
2.020,14%
|
1.554,69%
|
-5.765,41%
|
-
|
-19.872,78%
|
442,62%
|
2.558,06%
|
Kasstroomconversie (ebitda)
|
4.337,07%
|
15.622,92%
|
12.021,43%
|
-
|
-
|
-
|
3.047,42%
|
15.991,91%
|
Kasstroomconversie (nettowinst)
|
-
|
60.098,93%
|
26.510,56%
|
-
|
-
|
-
|
10.905,1%
|
51.723,66%
|
Dividend per aandeel
2 |
222,6
|
-
|
-
|
-
|
-
|
300,0
|
324,4
|
300,0
|
Datum van publicatie
|
20/02/20
|
18/02/21
|
17/02/22
|
16/02/23
|
22/02/24
|
-
|
-
|
-
|
1KRW in Miljard2KRW3KRW in Miljoen Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
2.580
|
2.963
|
2.970
|
3.389
|
3.366
|
3.929
|
3.100
|
3.393
|
2.926
|
3.870
|
2.393
|
2.722
|
3.183
|
3.444
|
2.631
|
EBITDA
1 |
321,2
|
247,3
|
-
|
-
|
507,6
|
354
|
440,2
|
-
|
267,9
|
-
|
121,4
|
257,5
|
491,3
|
582,6
|
-
|
Bedrijfsresultaat (EBIT)
1 |
178,4
|
84,27
|
157,9
|
277,8
|
348,4
|
182,2
|
271,4
|
194,1
|
98,34
|
40,69
|
-216,6
|
-75,01
|
59,16
|
146,7
|
214,8
|
Operationele Marge
|
6,91%
|
2,84%
|
5,32%
|
8,2%
|
10,35%
|
4,64%
|
8,76%
|
5,72%
|
3,36%
|
1,05%
|
-9,05%
|
-2,76%
|
1,86%
|
4,26%
|
8,16%
|
Resultaat voor belastingen (EBT)
1 |
248,6
|
-210,2
|
125,4
|
334,5
|
222,5
|
-105,3
|
201,2
|
44,31
|
33,6
|
-381,1
|
-517,5
|
-173
|
-44,9
|
92,25
|
168,8
|
Nettowinst (verlies)
1 |
193,8
|
-174,2
|
100,9
|
239
|
137
|
-105,9
|
116,2
|
7,13
|
5,869
|
-337,3
|
-459,1
|
-149,6
|
-39,63
|
65,27
|
84,45
|
Nettomarge
|
7,51%
|
-5,88%
|
3,4%
|
7,05%
|
4,07%
|
-2,7%
|
3,75%
|
0,21%
|
0,2%
|
-8,72%
|
-19,19%
|
-5,5%
|
-1,25%
|
1,89%
|
3,21%
|
WPA
|
1.125
|
-1.160
|
-
|
-
|
-
|
-609,8
|
629,0
|
41,00
|
34,00
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
28/10/21
|
17/02/22
|
28/04/22
|
28/07/22
|
27/10/22
|
16/02/23
|
27/04/23
|
27/07/23
|
31/10/23
|
22/02/24
|
25/04/24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
4.791
|
4.296
|
4.078
|
4.320
|
-
|
8.619
|
9.147
|
9.469
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
5,097
x
|
3,613
x
|
2,94
x
|
2,631
x
|
-
|
10,84
x
|
4,484
x
|
4,027
x
|
Free Cash Flow
2 |
40.768
|
185.752
|
166.743
|
-787.206
|
-
|
-2.380.575
|
62.171
|
376.000
|
ROE (netto-inkomsten/eigen vermogen)
|
-4,14%
|
5,13%
|
9,13%
|
4,23%
|
-
|
-5,75%
|
7,01%
|
9,21%
|
ROA (netto-inkomsten/totale activa)
|
-1,61%
|
1,96%
|
4,77%
|
1,69%
|
-
|
-1,9%
|
2,13%
|
3,29%
|
Totale activa
1 |
14.758
|
15.785
|
13.176
|
21.919
|
-
|
28.375
|
26.800
|
22.112
|
Nettoactief per aandeel
3 |
39.474
|
41.271
|
47.468
|
50.563
|
-
|
42.440
|
47.839
|
49.815
|
Cashflow per aandeel
3 |
8.295
|
7.442
|
3.780
|
607,0
|
-
|
7.816
|
10.742
|
12.111
|
Capex
1 |
1.165
|
884
|
824
|
903
|
-
|
2.598
|
1.573
|
1.255
|
Capex/omzet
|
12,26%
|
9,61%
|
7,68%
|
6,61%
|
-
|
21,69%
|
11,2%
|
8,54%
|
Datum van publicatie
|
20/02/20
|
18/02/21
|
17/02/22
|
16/02/23
|
22/02/24
|
-
|
-
|
-
|
1KRW in Miljard2KRW in Miljoen3KRW Gemiddeld advies Accumuleren Laatste slotkoers
25.600
KRW Gemiddelde koersdoel
32.739
KRW Spread / Gemiddelde doel +27,89% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -35,19% | 3,17 mld. | | -20,52% | 19,05 mld. | | +3,32% | 19,01 mld. | | -20,42% | 14,31 mld. | | -13,30% | 13,49 mld. | | -14,56% | 10,46 mld. | | +40,36% | 8,07 mld. | | -17,35% | 7,21 mld. | | +24,12% | 6,22 mld. | | -8,50% | 5,85 mld. |
Fotovoltaïsche zonne-energiesystemen & -apparatuur
|