Beurs gesloten -
Börse Stuttgart
17:15:03 03-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
164
EUR
|
0,00%
|
|
0,00%
|
-6,29%
|
Fiscaal tijdperk: december |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Marktkapitalisatie
1 |
79,25
|
94,56
|
116,2
|
106,6
|
91,2
|
74,4
|
Bedrijfswaarde
1 |
148,4
|
139,1
|
172,5
|
160,1
|
140
|
119,1
|
K/w-verhouding
|
10,1
x
|
10,1
x
|
11,2
x
|
20
x
|
5,42
x
|
-33,8
x
|
Dividendrendement
|
0,61%
|
1,02%
|
0,41%
|
0,45%
|
0,53%
|
0,65%
|
Marktkapitalisatie/omzet
|
21,1
x
|
11,7
x
|
12
x
|
11,3
x
|
9,37
x
|
7,21
x
|
Bedrijfswaarde/omzet
|
39,5
x
|
17,2
x
|
17,8
x
|
17
x
|
14,4
x
|
11,5
x
|
Bedrijfswaarde/EBITDA
|
209
x
|
37,6
x
|
34,2
x
|
33,2
x
|
31,9
x
|
16,8
x
|
Bedrijfswaarde/FCF
|
23,4
x
|
-328
x
|
-385
x
|
191
x
|
26,3
x
|
34,9
x
|
FCF Yield
|
4,28%
|
-0,3%
|
-0,26%
|
0,52%
|
3,8%
|
2,87%
|
Price to Book
|
0,75
x
|
0,83
x
|
0,94
x
|
0,83
x
|
0,63
x
|
0,52
x
|
Aantal aandelen (in duizenden)
|
480
|
480
|
480
|
480
|
480
|
480
|
Referentieprijs
2 |
165,1
|
197,0
|
242,0
|
222,0
|
190,0
|
155,0
|
Datum van publicatie
|
27/06/18
|
12/06/19
|
30/06/20
|
26/06/21
|
23/06/22
|
30/06/23
|
Fiscaal tijdperk: december |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Omzet
1 |
3,756
|
8,075
|
9,702
|
9,405
|
9,734
|
10,32
|
EBITDA
1 |
0,7105
|
3,696
|
5,051
|
4,83
|
4,391
|
7,106
|
Bedrijfsresultaat (EBIT)
1 |
0,6932
|
3,685
|
5,037
|
4,817
|
4,379
|
7,094
|
Operationele Marge
|
18,46%
|
45,63%
|
51,92%
|
51,22%
|
44,98%
|
68,77%
|
Resultaat voor belastingen (EBT)
1 |
11,63
|
10,42
|
12,9
|
2,732
|
22,88
|
-0,1528
|
Nettowinst (verlies)
1 |
7,871
|
9,353
|
10,38
|
5,316
|
16,84
|
-2,198
|
Nettomarge
|
209,59%
|
115,83%
|
107,04%
|
56,52%
|
172,95%
|
-21,31%
|
WPA
2 |
16,40
|
19,49
|
21,63
|
11,07
|
35,07
|
-4,580
|
Free Cash Flow
1 |
6,351
|
-0,4235
|
-0,4479
|
0,8385
|
5,321
|
3,413
|
FCF-marge
|
169,12%
|
-5,24%
|
-4,62%
|
8,92%
|
54,66%
|
33,08%
|
Kasstroomconversie (ebitda)
|
893,92%
|
-
|
-
|
17,36%
|
121,18%
|
48,03%
|
Kasstroomconversie (nettowinst)
|
80,69%
|
-
|
-
|
15,77%
|
31,6%
|
-
|
Dividend per aandeel
2 |
1,000
|
2,000
|
1,000
|
1,000
|
1,000
|
1,000
|
Datum van publicatie
|
27/06/18
|
12/06/19
|
30/06/20
|
26/06/21
|
23/06/22
|
30/06/23
|
Fiscaal tijdperk: december |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Nettoschuldpositie
1 |
69,1
|
44,5
|
56,4
|
53,6
|
48,8
|
44,7
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
97,32
x
|
12,05
x
|
11,16
x
|
11,09
x
|
11,11
x
|
6,286
x
|
Free Cash Flow
1 |
6,35
|
-0,42
|
-0,45
|
0,84
|
5,32
|
3,41
|
ROE (netto-inkomsten/eigen vermogen)
|
7,73%
|
8,51%
|
8,72%
|
4,21%
|
12,3%
|
-1,53%
|
ROA (netto-inkomsten/totale activa)
|
0,25%
|
1,07%
|
1,43%
|
1,35%
|
1,19%
|
1,88%
|
Totale activa
1 |
3.189
|
873,2
|
724,3
|
394,1
|
1.409
|
-117
|
Nettoactief per aandeel
2 |
220,0
|
238,0
|
258,0
|
268,0
|
302,0
|
297,0
|
Cashflow per aandeel
2 |
23,70
|
47,30
|
28,90
|
18,90
|
16,00
|
16,90
|
Capex
1 |
0,18
|
0,39
|
1,35
|
0,08
|
0,21
|
0
|
Capex/omzet
|
4,79%
|
4,87%
|
13,86%
|
0,84%
|
2,17%
|
0,04%
|
Datum van publicatie
|
27/06/18
|
12/06/19
|
30/06/20
|
26/06/21
|
23/06/22
|
30/06/23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -6,29% | 84,8 mln. | | +40,41% | 29,66 mld. | | -11,60% | 27,69 mld. | | +7,86% | 27,57 mld. | | +20,90% | 26,07 mld. | | +49,25% | 24,02 mld. | | +13,23% | 21,83 mld. | | -1,52% | 18,77 mld. | | +28,90% | 16,76 mld. | | -13,27% | 15,28 mld. |
andere onroerend goed ontwikkeling & transacties
|