Beurs gesloten -
Athens S.E.
16:19:38 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
5,18
EUR
|
+1,77%
|
|
+3,19%
|
-2,26%
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Marktkapitalisatie
1 |
223,3
|
279,7
|
235,1
|
223,9
|
179,6
|
299,7
|
299,7
|
-
|
Bedrijfswaarde
1 |
148,7
|
206,4
|
167,1
|
152,3
|
179,6
|
243,6
|
232,6
|
229,1
|
K/w-verhouding
|
73,7
x
|
40,3
x
|
33
x
|
27,3
x
|
-
|
23,6
x
|
18,5
x
|
16,4
x
|
Dividendrendement
|
5,41%
|
4,31%
|
1,8%
|
4,08%
|
4,89%
|
4,53%
|
3,48%
|
5,95%
|
Marktkapitalisatie/omzet
|
8,4
x
|
8,38
x
|
7,65
x
|
6,2
x
|
4,74
x
|
6,51
x
|
6,51
x
|
5,24
x
|
Bedrijfswaarde/omzet
|
5,59
x
|
6,18
x
|
5,44
x
|
4,21
x
|
4,74
x
|
5,17
x
|
5,06
x
|
4,01
x
|
Bedrijfswaarde/EBITDA
|
20,1
x
|
15,6
x
|
20
x
|
11,6
x
|
14,4
x
|
12,8
x
|
9,56
x
|
8,28
x
|
Bedrijfswaarde/FCF
|
109
x
|
22,7
x
|
40,3
x
|
11,5
x
|
-
|
17,7
x
|
14,6
x
|
10,7
x
|
FCF Yield
|
0,92%
|
4,41%
|
2,48%
|
8,67%
|
-
|
5,65%
|
6,84%
|
9,36%
|
Price to Book
|
2,02
x
|
2,59
x
|
2,23
x
|
2,06
x
|
-
|
2,93
x
|
2,88
x
|
2,76
x
|
Aantal aandelen (in duizenden)
|
60.348
|
60.348
|
60.348
|
60.348
|
57.925
|
57.850
|
57.850
|
-
|
Referentieprijs
2 |
3,700
|
4,635
|
3,895
|
3,710
|
3,100
|
5,180
|
5,180
|
5,180
|
Datum van publicatie
|
18/03/19
|
2/04/20
|
29/03/21
|
28/03/22
|
8/06/23
|
27/03/24
|
-
|
-
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Omzet
1 |
26,59
|
33,37
|
30,74
|
36,13
|
37,85
|
47,1
|
46
|
57,15
|
EBITDA
1 |
7,382
|
13,24
|
8,34
|
13,08
|
12,48
|
19
|
24,33
|
27,65
|
Bedrijfsresultaat (EBIT)
1 |
3,878
|
9,153
|
4,128
|
8,585
|
8,728
|
15,2
|
15
|
21,52
|
Operationele Marge
|
14,59%
|
27,43%
|
13,43%
|
23,76%
|
23,06%
|
32,27%
|
32,61%
|
37,66%
|
Resultaat voor belastingen (EBT)
1 |
4,008
|
9,482
|
4,908
|
9,466
|
-
|
16,86
|
21,07
|
25,3
|
Nettowinst (verlies)
1 |
3,027
|
6,08
|
3,87
|
8,207
|
8,214
|
13
|
16,64
|
20,25
|
Nettomarge
|
11,39%
|
18,22%
|
12,59%
|
22,72%
|
21,7%
|
27,6%
|
36,17%
|
35,43%
|
WPA
2 |
0,0502
|
0,1150
|
0,1180
|
0,1360
|
-
|
0,2247
|
0,2800
|
0,3167
|
Free Cash Flow
1 |
1,361
|
9,11
|
4,147
|
13,21
|
-
|
13,76
|
15,9
|
21,45
|
FCF-marge
|
5,12%
|
27,3%
|
13,49%
|
36,55%
|
-
|
29,21%
|
34,57%
|
37,53%
|
Kasstroomconversie (ebitda)
|
18,44%
|
68,83%
|
49,72%
|
100,94%
|
-
|
72,42%
|
65,34%
|
77,56%
|
Kasstroomconversie (nettowinst)
|
44,96%
|
149,84%
|
107,16%
|
160,91%
|
-
|
105,84%
|
95,56%
|
105,93%
|
Dividend per aandeel
2 |
0,2000
|
0,2000
|
0,0700
|
0,1515
|
0,1515
|
0,2400
|
0,1803
|
0,3080
|
Datum van publicatie
|
18/03/19
|
2/04/20
|
29/03/21
|
28/03/22
|
8/06/23
|
27/03/24
|
-
|
-
|
Fiscaal tijdperk: december |
2019 S1
|
2020 S1
|
2021 Q2
|
2021 S1
|
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
---|
Omzet
1 |
14,23
|
15,18
|
10,05
|
18,41
|
8,591
|
9,131
|
9,471
|
9,318
|
-
|
8,592
|
11.250
|
22.916
|
11,02
|
14,16
|
EBITDA
1 |
4,984
|
5,014
|
4,102
|
7,45
|
3,433
|
2,202
|
4,554
|
3,479
|
-
|
1,274
|
4.273
|
9.540
|
4,77
|
4,69
|
Bedrijfsresultaat (EBIT)
|
2,963
|
2,875
|
3,007
|
5,29
|
-
|
0,978
|
3,427
|
2,299
|
-
|
1,032
|
-
|
-
|
-
|
-
|
Operationele Marge
|
20,82%
|
18,94%
|
29,93%
|
28,73%
|
-
|
10,71%
|
36,18%
|
24,67%
|
-
|
12,01%
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
1 |
3,156
|
2,988
|
3,326
|
5,596
|
-
|
1,58
|
4,033
|
-
|
-
|
-
|
-
|
-
|
-
|
4,408
|
Nettowinst (verlies)
|
2,239
|
2,273
|
3,112
|
5,06
|
1,948
|
1,196
|
3,271
|
-
|
1,472
|
-
|
-
|
-
|
-
|
-
|
Nettomarge
|
15,73%
|
14,97%
|
30,97%
|
27,49%
|
22,67%
|
13,1%
|
34,54%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
WPA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0,0250
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
25/07/19
|
27/07/20
|
26/07/21
|
26/07/21
|
29/11/21
|
28/03/22
|
30/05/22
|
25/07/22
|
21/11/22
|
8/06/23
|
31/07/23
|
31/07/23
|
20/11/23
|
27/03/24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
74,6
|
73,3
|
67,9
|
71,6
|
-
|
63
|
67,1
|
70,6
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
1,36
|
9,11
|
4,15
|
13,2
|
-
|
13,8
|
15,9
|
21,5
|
ROE (netto-inkomsten/eigen vermogen)
|
2,86%
|
5,62%
|
3,62%
|
7,67%
|
8,1%
|
12,3%
|
15,6%
|
18,3%
|
ROA (netto-inkomsten/totale activa)
|
1,16%
|
2,07%
|
1,18%
|
2,28%
|
-
|
3,42%
|
3,9%
|
4,7%
|
Totale activa
1 |
261,2
|
293,4
|
329,1
|
359,4
|
-
|
380,2
|
426,6
|
430,9
|
Nettoactief per aandeel
2 |
1,830
|
1,790
|
1,750
|
1,800
|
-
|
1,810
|
1,800
|
1,880
|
Cashflow per aandeel
|
0,0800
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
3,25
|
3,13
|
3,12
|
2,47
|
-
|
4,48
|
3,4
|
3,4
|
Capex/omzet
|
12,24%
|
9,37%
|
10,14%
|
6,83%
|
-
|
9,51%
|
7,39%
|
5,95%
|
Datum van publicatie
|
18/03/19
|
2/04/20
|
29/03/21
|
28/03/22
|
8/06/23
|
27/03/24
|
-
|
-
|
Laatste slotkoers
5,18
EUR Gemiddelde koersdoel
6,24
EUR Spread / Gemiddelde doel +20,46% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -2,26% | 320 mln. | | +2,55% | 75,52 mld. | | -3,67% | 59,47 mld. | | -6,64% | 40,42 mld. | | +3,41% | 34,86 mld. | | -22,89% | 12,29 mld. | | +7,31% | 9,34 mld. | | -31,09% | 7,59 mld. | | +13,51% | 7,36 mld. | | -5,29% | 7,31 mld. |
Financiële en goederenmarktoperatoren - Andere
|