HELLO GROUP INC. Toevoegen aan een lijst
|
Beurs gesloten -
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 5,83 USD | +1,92% |
|
+4,29% | -16,12% |
| 15/04 | Hello Group Inc. Benoemt Jianhua Wen tot Chief Technology Officer | CI |
| 08/04 | Hello Group Inc. kondigt ontslag aan van Ho Kee Harry Man als directeur | CI |
Totale waarde
| Fiscaal tijdperk: december | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Marktkapitalisatie 1 | 33.736 | 48.596 | 18.937 | 11.234 | 11.932 | 7.923 | 7.923 | - |
| Bedrijfswaarde 1 | 27.477 | 38.625 | 12.666 | 7.369 | 9.560 | 9.369 | 1.331 | -46,83 |
| K/w-verhouding | 12,4 x | 17,2 x | 9,44 x | -3,96 x | 8,47 x | 5,01 x | 5,13 x | 4,83 x |
| Dividendrendement | 1,27% | 1,15% | - | 3,57% | 4,03% | 9,79% | 7,24% | 8,07% |
| Marktkapitalisatie/omzet | 2,58 x | 2,86 x | 1,26 x | 0,77 x | 0,94 x | 0,78 x | 0,74 x | 0,71 x |
| Bedrijfswaarde/omzet | 2,1 x | 2,27 x | 0,84 x | 0,51 x | 0,75 x | 0,78 x | 0,12 x | -0 x |
| Bedrijfswaarde/EBITDA | 7,84 x | 9,51 x | 4,15 x | 3,24 x | 5,5 x | 3,93 x | 0,68 x | -0,02 x |
| Bedrijfswaarde/FCF | 9,13 x | 7,34 x | 4,28 x | 5,03 x | 8,34 x | -0,38 x | 0,63 x | -0,02 x |
| FCF Yield | 11% | 13,6% | 23,3% | 19,9% | 12% | -262% | 159% | -4.309% |
| Price to Book | 3,14 x | 3,55 x | 1,26 x | 1,06 x | 1,08 x | 0,68 x | 0,62 x | 0,56 x |
| Aantal aandelen (in duizenden) | 206.600 | 208.374 | 207.901 | 196.952 | 192.655 | 187.543 | 187.543 | - |
| Referentieprijs 2 | 163,3 | 233,2 | 91,09 | 57,04 | 61,94 | 42,25 | 42,25 | 42,25 |
| Datum van publicatie | 12/03/19 | 19/03/20 | 25/03/21 | 24/03/22 | 16/03/23 | 14/03/24 | - | - |
1CNY in Miljoen2CNY
Geschatte gegevens
Evolutie van de resultatenrekening (Jaargegevens)
| Fiscaal tijdperk: december | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 13.081 | 17.015 | 15.024 | 14.576 | 12.704 | 12.002 | 10.741 | 11.165 |
| EBITDA 1 | 3.507 | 4.063 | 3.050 | 2.272 | 1.740 | 2.385 | 1.954 | 2.095 |
| Bedrijfsresultaat (EBIT) 1 | 3.838 | 5.115 | 3.362 | 2.587 | 2.029 | 2.572 | 1.912 | 2.044 |
| Operationele Marge | 29,34% | 30,06% | 22,38% | 17,75% | 15,97% | 21,43% | 17,8% | 18,31% |
| Resultaat voor belastingen (EBT) 1 | 3.355 | 3.868 | 2.899 | -2.095 | 2.031 | 2.652 | 2.114 | 2.243 |
| Nettowinst (verlies) 1 | 2.747 | 2.971 | 2.103 | -2.914 | 1.484 | 1.958 | 1.580 | 1.706 |
| Nettomarge | 21% | 17,46% | 14% | -19,99% | 11,68% | 16,31% | 14,71% | 15,28% |
| WPA 2 | 13,18 | 13,52 | 9,650 | -14,40 | 7,310 | 9,840 | 8,237 | 8,747 |
| Free Cash Flow 1 | 3.009 | 5.262 | 2.957 | 1.464 | 1.146 | 2.247 | 2.112 | 2.018 |
| FCF-marge | 23,01% | 30,93% | 19,68% | 10,04% | 9,02% | 18,85% | 19,67% | 18,07% |
| Kasstroomconversie (ebitda) | 85,81% | 129,52% | 96,95% | 64,43% | 65,9% | 96,32% | 108,08% | 96,32% |
| Kasstroomconversie (nettowinst) | 109,56% | 177,13% | 140,56% | - | 77,24% | 118,6% | 133,71% | 118,29% |
| Dividend per aandeel 2 | 2,079 | 2,690 | - | 2,038 | 2,495 | 4,136 | 3,060 | 3,411 |
| Datum van publicatie | 12/03/19 | 19/03/20 | 25/03/21 | 24/03/22 | 16/03/23 | 14/03/24 | - | - |
1CNY in Miljoen2CNY
Geschatte gegevens
Evolutie van de resultatenrekening (Kwartaalgegevens)
| Fiscaal tijdperk: december | 2021 Q2 | 2021 Q3 | 2021 Q4 | 2022 Q1 | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 3.672 | 3.759 | 3.674 | 3.148 | 3.110 | 3.233 | 3.213 | 2.819 | 3.138 | 3.043 | 3.003 | 2.481 | 2.691 | 2.771 | 2.843 |
| EBITDA 1 | 762,5 | 533,9 | 415,9 | 381,3 | - | 548,5 | 434,4 | 542 | 728,9 | - | 618,7 | - | - | - | - |
| Bedrijfsresultaat (EBIT) | 781,9 | 637,2 | 507 | 460,6 | 464,1 | 605,1 | 499,2 | 517,8 | 708,8 | 681,2 | 664,2 | 445,2 | 502,1 | 500,4 | 461 |
| Operationele Marge | 21,29% | 16,95% | 13,8% | 14,63% | 14,92% | 18,72% | 15,54% | 18,37% | 22,59% | 22,39% | 22,12% | 17,94% | 18,66% | 18,06% | 16,21% |
| Resultaat voor belastingen (EBT) 1 | 752 | 535,4 | -3.934 | 442,2 | 477,9 | 624,8 | 486,4 | 525,5 | 753 | 699,3 | 674,5 | 480,6 | 552,9 | 563,9 | 562,8 |
| Nettowinst (verlies) 1 | 464,2 | 403,2 | -4.243 | 289,9 | 345,6 | 450,8 | 398 | 390,3 | 568,4 | 546,4 | 452,5 | 331,3 | 398,1 | 398,9 | 397,7 |
| Nettomarge | 12,64% | 10,73% | -115,47% | 9,21% | 11,11% | 13,94% | 12,39% | 13,85% | 18,12% | 17,96% | 15,07% | 13,35% | 14,79% | 14,4% | 13,99% |
| WPA 2 | 1,070 | 1,930 | -21,50 | 1,420 | 0,8400 | 2,200 | 2,010 | 1,960 | 1,410 | 2,750 | 2,320 | 1,717 | 2,001 | 1,992 | 1,836 |
| Dividend per aandeel | - | - | - | - | - | - | - | - | - | - | - | - | 3,971 | - | - |
| Datum van publicatie | 26/08/21 | 30/11/21 | 24/03/22 | 7/06/22 | 1/09/22 | 8/12/22 | 16/03/23 | 6/06/23 | 31/08/23 | 8/12/23 | 14/03/24 | - | - | - | - |
1CNY in Miljoen2CNY
Geschatte gegevens
Balans
| Fiscaal tijdperk: december | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Nettoschuldpositie 1 | - | - | - | - | - | - | - | - |
| Nettokaspositie 1 | 6.259 | 9.971 | 6.271 | 3.865 | 2.372 | 8.780 | 6.592 | 7.970 |
| Hefboom (schuld/ebitda) | - | - | - | - | - | - | - | - |
| Free Cash Flow 1 | 3.009 | 5.262 | 2.957 | 1.464 | 1.146 | 2.247 | 2.112 | 2.018 |
| ROE (netto-inkomsten/eigen vermogen) | 31% | 24% | 20,3% | 16% | 14% | 17,3% | 13,7% | 13,4% |
| ROA (netto-inkomsten/totale activa) | 20,2% | 14,3% | 12,7% | 9,86% | 8,75% | 12,1% | 9,48% | 9,46% |
| Totale activa 1 | 13.617 | 20.725 | 16.597 | -29.559 | 16.970 | 15.655 | 16.663 | 18.039 |
| Nettoactief per aandeel 2 | 52,00 | 65,80 | 72,00 | 53,60 | 57,20 | 62,20 | 68,10 | 75,40 |
| Cashflow per aandeel 2 | 15,20 | 24,20 | 13,60 | 7,710 | 5,790 | 11,00 | 10,10 | 11,20 |
| Capex 1 | 237 | 187 | 124 | 95,3 | 80,4 | 129 | 102 | 141 |
| Capex/omzet | 1,81% | 1,1% | 0,83% | 0,65% | 0,63% | 1,08% | 0,95% | 1,26% |
| Datum van publicatie | 12/03/19 | 19/03/20 | 25/03/21 | 24/03/22 | 16/03/23 | 14/03/24 | - | - |
1CNY in Miljoen2CNY
Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Evolutie van de historische prestaties
Historische marktkapitalisatie/EBITDA
Trading rating
Beleggingsrating
ESG Refinitiv
B-
Verkoop
Koop
Gemiddeld advies
Kopen
Aantal analisten
12
Laatste slotkoers
42,25
CNY
Gemiddelde koersdoel
65,66
CNY
Spread / Gemiddelde doel
+55,43%
Herzieningen van WPA
| Vaira. 1 jan. | Kapi. | |
|---|---|---|
| -16,12% | 1,09 mld. | |
| -14,06% | 23,88 mld. | |
| +9,94% | 2,63 mld. | |
| -20,45% | 1,91 mld. | |
| +80,82% | 1,86 mld. | |
| -50,86% | 1,51 mld. | |
| +7,97% | 1,36 mld. | |
| -0,20% | 1,27 mld. | |
| -18,38% | 1,25 mld. | |
| +15,94% | 1,13 mld. |
- Beurs
- Aandelen
- Koers MOMO
- Financiën Hello Group Inc.
