slotkoers
Shanghai S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
13,83
CNY
|
+2,14%
|
|
+6,96%
|
+15,83%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Marktkapitalisatie
1 |
30.647
|
32.783
|
35.271
|
36.540
|
29.195
|
33.504
|
-
|
Bedrijfswaarde
1 |
36.924
|
35.739
|
38.225
|
39.602
|
34.183
|
36.290
|
36.480
|
K/w-verhouding
|
22,9
x
|
25,4
x
|
24,8
x
|
22,5
x
|
13,7
x
|
12,6
x
|
10,6
x
|
Dividendrendement
|
0,49%
|
0,43%
|
0,46%
|
0,53%
|
1,26%
|
0,93%
|
1,11%
|
Marktkapitalisatie/omzet
|
0,96
x
|
1,01
x
|
0,85
x
|
0,79
x
|
0,61
x
|
0,59
x
|
0,53
x
|
Bedrijfswaarde/omzet
|
1,16
x
|
1,1
x
|
0,93
x
|
0,85
x
|
0,72
x
|
0,64
x
|
0,58
x
|
Bedrijfswaarde/EBITDA
|
14,9
x
|
13,9
x
|
13,1
x
|
13,5
x
|
9,18
x
|
7,46
x
|
6,61
x
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-23.156.933
x
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-0%
|
-
|
-
|
-
|
Price to Book
|
-
|
1,67
x
|
1,74
x
|
1,57
x
|
1,15
x
|
1,22
x
|
1,11
x
|
Aantal aandelen (in duizenden)
|
1.884.808
|
2.343.305
|
2.332.714
|
2.426.298
|
2.445.181
|
2.422.576
|
-
|
Referentieprijs
2 |
16,26
|
13,99
|
15,12
|
15,06
|
11,94
|
13,83
|
13,83
|
Datum van publicatie
|
30/04/20
|
28/04/21
|
25/04/22
|
25/04/23
|
25/04/24
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Omzet
1 |
31.760
|
32.384
|
41.271
|
46.464
|
47.622
|
56.579
|
63.246
|
EBITDA
1 |
2.478
|
2.563
|
2.910
|
2.940
|
3.725
|
4.867
|
5.516
|
Bedrijfsresultaat (EBIT)
1 |
1.551
|
1.374
|
1.709
|
1.674
|
2.311
|
2.929
|
3.555
|
Operationele Marge
|
4,88%
|
4,24%
|
4,14%
|
3,6%
|
4,85%
|
5,18%
|
5,62%
|
Resultaat voor belastingen (EBT)
1 |
1.593
|
1.340
|
1.737
|
1.686
|
2.385
|
2.926
|
3.556
|
Nettowinst (verlies)
1 |
1.362
|
1.062
|
1.436
|
1.584
|
2.154
|
2.656
|
3.205
|
Nettomarge
|
4,29%
|
3,28%
|
3,48%
|
3,41%
|
4,52%
|
4,69%
|
5,07%
|
WPA
2 |
0,7100
|
0,5500
|
0,6100
|
0,6700
|
0,8700
|
1,101
|
1,308
|
Free Cash Flow
|
-
|
-
|
-
|
-1.710
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-3,68%
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
0,0800
|
0,0600
|
0,0700
|
0,0800
|
0,1500
|
0,1280
|
0,1540
|
Datum van publicatie
|
30/04/20
|
28/04/21
|
25/04/22
|
25/04/23
|
25/04/24
|
-
|
-
|
Fiscaal tijdperk: december |
2019 S2
|
2020 S1
|
2020 S2
|
2021 Q4
|
2021 S2
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2022 S2
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2023 S2
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
16.348
|
15.470
|
16.914
|
11.459
|
23.214
|
9.352
|
12.754
|
12.547
|
11.812
|
24.358
|
10.867
|
12.310
|
11.924
|
12.520
|
24.445
|
11.785
|
14.410
|
14.425
|
14.416
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
726,2
|
-
|
874,9
|
96,03
|
876,7
|
403,6
|
621,2
|
706,5
|
-57,05
|
649,5
|
435,5
|
903,7
|
592,9
|
378,4
|
971,3
|
596,9
|
-
|
-
|
-
|
Operationele Marge
|
4,44%
|
-
|
5,17%
|
0,84%
|
3,78%
|
4,32%
|
4,87%
|
5,63%
|
-0,48%
|
2,67%
|
4,01%
|
7,34%
|
4,97%
|
3,02%
|
3,97%
|
5,07%
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
771,8
|
-
|
838,2
|
-
|
889,9
|
-
|
-
|
-
|
-30,09
|
666,1
|
-
|
-
|
-
|
-
|
1.055
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
|
631,5
|
443,3
|
618,5
|
120,6
|
765,2
|
344,1
|
516,1
|
-
|
163,9
|
723,4
|
-
|
-
|
-
|
-
|
904,1
|
-
|
-
|
-
|
-
|
Nettomarge
|
3,86%
|
2,87%
|
3,66%
|
1,05%
|
3,3%
|
3,68%
|
4,05%
|
-
|
1,39%
|
2,97%
|
-
|
-
|
-
|
-
|
3,7%
|
-
|
-
|
-
|
-
|
WPA
2 |
0,3300
|
-
|
0,3201
|
0,0600
|
0,3300
|
0,1456
|
0,2100
|
0,2400
|
0,0700
|
0,3100
|
0,1602
|
0,3500
|
0,2200
|
0,1400
|
0,3600
|
0,2080
|
0,3000
|
0,2800
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
30/04/20
|
30/08/20
|
28/04/21
|
25/04/22
|
25/04/22
|
25/04/22
|
29/08/22
|
28/10/22
|
25/04/23
|
25/04/23
|
25/04/23
|
24/08/23
|
30/10/23
|
25/04/24
|
25/04/24
|
25/04/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Nettoschuldpositie
1 |
6.277
|
2.956
|
2.954
|
3.062
|
4.988
|
2.786
|
2.976
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
2,533
x
|
1,153
x
|
1,015
x
|
1,041
x
|
1,339
x
|
0,5724
x
|
0,5395
x
|
Free Cash Flow
|
-
|
-
|
-
|
-1.710
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
10,3%
|
7,36%
|
7,02%
|
7,46%
|
8,71%
|
9,61%
|
10,5%
|
ROA (netto-inkomsten/totale activa)
|
3,51%
|
2,37%
|
2,85%
|
2,84%
|
-
|
4,4%
|
4,81%
|
Totale activa
1 |
38.851
|
44.857
|
50.471
|
55.677
|
-
|
60.367
|
66.594
|
Nettoactief per aandeel
2 |
-
|
8,370
|
8,690
|
9,610
|
10,40
|
11,30
|
12,50
|
Cashflow per aandeel
2 |
0,8000
|
0,6800
|
0,5800
|
0,3500
|
0,7500
|
1,230
|
1,400
|
Capex
1 |
3.548
|
1.420
|
2.694
|
2.565
|
2.059
|
1.583
|
1.042
|
Capex/omzet
|
11,17%
|
4,38%
|
6,53%
|
5,52%
|
4,32%
|
2,8%
|
1,65%
|
Datum van publicatie
|
30/04/20
|
28/04/21
|
25/04/22
|
25/04/23
|
25/04/24
|
-
|
-
|
Laatste slotkoers
13,83
CNY Gemiddelde koersdoel
13,96
CNY Spread / Gemiddelde doel +0,98% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +15,83% | 4,62 mld. | | -5,27% | 194 mld. | | +12,39% | 82,95 mld. | | +61,44% | 66,91 mld. | | +10,66% | 57,73 mld. | | +11,60% | 27,55 mld. | | +12,37% | 20,23 mld. | | +63,72% | 20,06 mld. | | +8,53% | 17,63 mld. | | +17,74% | 11,26 mld. |
Communicatie & Netwerken - Andere
|