Beurs gesloten -
Japan Exchange
08:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1.043
JPY
|
+0,58%
|
|
+2,96%
|
-13,59%
|
Fiscaal tijdperk: September |
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
107.772
|
96.304
|
27.297
|
35.720
|
Bedrijfswaarde
1 |
104.902
|
92.912
|
23.244
|
31.135
|
K/w-verhouding
|
308
x
|
430
x
|
85
x
|
70,4
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
26
x
|
19,9
x
|
4,83
x
|
5,27
x
|
Bedrijfswaarde/omzet
|
25,3
x
|
19,2
x
|
4,12
x
|
4,6
x
|
Bedrijfswaarde/EBITDA
|
178.708.433
x
|
223.346.554
x
|
46.302.681
x
|
41.904.730
x
|
Bedrijfswaarde/FCF
|
160.339.091
x
|
175.471.514
x
|
37.347.171
x
|
27.614.381
x
|
FCF Yield
|
0%
|
0%
|
0%
|
0%
|
Price to Book
|
59,3
x
|
52,3
x
|
13,1
x
|
14,8
x
|
Aantal aandelen (in duizenden)
|
31.932
|
32.480
|
32.496
|
32.268
|
Referentieprijs
2 |
3.375
|
2.965
|
840,0
|
1.107
|
Datum van publicatie
|
25/12/20
|
23/12/21
|
23/12/22
|
22/12/23
|
Fiscaal tijdperk: September |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
2.834
|
3.426
|
4.152
|
4.844
|
5.646
|
6.775
|
EBITDA
|
-
|
215
|
587
|
416
|
502
|
743
|
Bedrijfsresultaat (EBIT)
1 |
202
|
187
|
538
|
380
|
463
|
708
|
Operationele Marge
|
7,13%
|
5,46%
|
12,96%
|
7,84%
|
8,2%
|
10,45%
|
Resultaat voor belastingen (EBT)
1 |
189
|
176
|
504
|
355
|
451
|
711
|
Nettowinst (verlies)
1 |
123
|
109
|
354
|
223
|
321
|
508
|
Nettomarge
|
4,34%
|
3,18%
|
8,53%
|
4,6%
|
5,69%
|
7,5%
|
WPA
2 |
4,022
|
3,542
|
10,94
|
6,890
|
9,879
|
15,73
|
Free Cash Flow
|
-
|
289,9
|
654,2
|
529,5
|
622,4
|
1.128
|
FCF-marge
|
-
|
8,46%
|
15,76%
|
10,93%
|
11,02%
|
16,64%
|
Kasstroomconversie (ebitda)
|
-
|
134,83%
|
111,46%
|
127,28%
|
123,98%
|
151,75%
|
Kasstroomconversie (nettowinst)
|
-
|
265,94%
|
184,82%
|
237,44%
|
193,89%
|
221,95%
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
2/09/19
|
26/12/19
|
25/12/20
|
23/12/21
|
23/12/22
|
22/12/23
|
Fiscaal tijdperk: September |
2020 S1
|
2021 S1
|
2022 Q1
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
---|
Omzet
1 |
1.953
|
2.303
|
1.313
|
2.701
|
1.444
|
1.501
|
1.547
|
3.196
|
1.741
|
1.915
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
127
|
-23
|
194
|
350
|
128
|
-16
|
94
|
269
|
289
|
384
|
Operationele Marge
|
6,5%
|
-1%
|
14,78%
|
12,96%
|
8,86%
|
-1,07%
|
6,08%
|
8,42%
|
16,6%
|
20,05%
|
Resultaat voor belastingen (EBT)
1 |
97
|
-19
|
185
|
339
|
128
|
-
|
76
|
244
|
302
|
377
|
Nettowinst (verlies)
1 |
51
|
-20
|
126
|
228
|
84
|
9
|
46
|
153
|
203
|
256
|
Nettomarge
|
2,61%
|
-0,87%
|
9,6%
|
8,44%
|
5,82%
|
0,6%
|
2,97%
|
4,79%
|
11,66%
|
13,37%
|
WPA
2 |
1,650
|
-0,6350
|
3,880
|
7,000
|
2,610
|
-
|
1,420
|
4,730
|
6,280
|
7,940
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
13/05/20
|
12/05/21
|
10/02/22
|
12/05/22
|
10/08/22
|
11/11/22
|
10/02/23
|
12/05/23
|
10/08/23
|
9/02/24
|
Fiscaal tijdperk: September |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
1.804
|
1.874
|
2.870
|
3.392
|
4.053
|
4.585
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
290
|
654
|
530
|
622
|
1.128
|
ROE (netto-inkomsten/eigen vermogen)
|
23,8%
|
17,1%
|
28,2%
|
12,2%
|
16,3%
|
22,6%
|
ROA (netto-inkomsten/totale activa)
|
6,19%
|
4,75%
|
9,83%
|
5,44%
|
5,97%
|
7,7%
|
Totale activa
1 |
1.986
|
2.293
|
3.602
|
4.099
|
5.378
|
6.601
|
Nettoactief per aandeel
2 |
18,90
|
22,50
|
56,90
|
56,70
|
64,30
|
74,80
|
Cashflow per aandeel
2 |
58,60
|
60,90
|
89,70
|
104,0
|
125,0
|
142,0
|
Capex
|
-
|
37
|
113
|
21
|
28
|
44
|
Capex/omzet
|
-
|
1,08%
|
2,72%
|
0,43%
|
0,5%
|
0,65%
|
Datum van publicatie
|
2/09/19
|
26/12/19
|
25/12/20
|
23/12/21
|
23/12/22
|
22/12/23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -13,59% | 214 mln. | | -12,23% | 194 mld. | | +0,74% | 166 mld. | | +2,19% | 153 mld. | | +4,34% | 99,85 mld. | | +7,04% | 77,56 mld. | | +19,09% | 73,55 mld. | | -7,30% | 71 mld. | | -20,54% | 52,81 mld. | | +0,53% | 47,86 mld. |
IT Diensten & Consulting - Andere
|