Beurs gesloten -
Nasdaq
22:00:00 02-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
8,21
USD
|
+0,98%
|
|
+0,37%
|
-17,24%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Marktkapitalisatie
1 |
759,5
|
531,4
|
719,6
|
789,3
|
606,1
|
502,2
|
-
|
Bedrijfswaarde
1 |
759,5
|
531,4
|
719,6
|
789,3
|
606,1
|
502,2
|
502,2
|
K/w-verhouding
|
15,3
x
|
15
x
|
15,1
x
|
11,9
x
|
9,45
x
|
11,2
x
|
10,2
x
|
Dividendrendement
|
3,74%
|
5,86%
|
4,36%
|
4%
|
5,24%
|
6,33%
|
6,33%
|
Marktkapitalisatie/omzet
|
5,35
x
|
3,5
x
|
4,62
x
|
4,15
x
|
3,15
x
|
2,88
x
|
2,72
x
|
Bedrijfswaarde/omzet
|
5,35
x
|
3,5
x
|
4,62
x
|
4,15
x
|
3,15
x
|
2,88
x
|
2,72
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1,32
x
|
0,92
x
|
1,2
x
|
1,25
x
|
0,93
x
|
0,73
x
|
0,72
x
|
Aantal aandelen (in duizenden)
|
59.200
|
59.915
|
60.270
|
60.719
|
61.099
|
61.169
|
-
|
Referentieprijs
2 |
12,83
|
8,870
|
11,94
|
13,00
|
9,920
|
8,210
|
8,210
|
Datum van publicatie
|
24/01/20
|
28/01/21
|
27/01/22
|
26/01/23
|
26/01/24
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Omzet
1 |
142,1
|
151,8
|
155,8
|
190
|
192,2
|
174,3
|
184,8
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
68,24
|
62,3
|
66,76
|
95,13
|
91,17
|
63,93
|
71
|
Operationele Marge
|
48,04%
|
41,04%
|
42,85%
|
50,07%
|
47,43%
|
36,68%
|
38,41%
|
Resultaat voor belastingen (EBT)
1 |
56,31
|
49,07
|
65,87
|
94,37
|
90,42
|
63,17
|
69,59
|
Nettowinst (verlies)
1 |
40,46
|
35,3
|
47,7
|
66,56
|
64,44
|
45,01
|
49,73
|
Nettomarge
|
28,48%
|
23,25%
|
30,61%
|
35,03%
|
33,53%
|
25,82%
|
26,91%
|
WPA
2 |
0,8400
|
0,5900
|
0,7900
|
1,090
|
1,050
|
0,7300
|
0,8083
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
0,4800
|
0,5200
|
0,5200
|
0,5200
|
0,5200
|
0,5200
|
0,5200
|
Datum van publicatie
|
24/01/20
|
28/01/21
|
27/01/22
|
26/01/23
|
26/01/24
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
40,59
|
40,92
|
40,68
|
43,98
|
50,82
|
54,51
|
52,02
|
48,37
|
47,59
|
44,24
|
42,14
|
43,02
|
44,29
|
44,77
|
44,38
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-
|
18,69
|
17,43
|
20,79
|
26,92
|
29,99
|
26,62
|
23,38
|
22,42
|
18,75
|
14,6
|
15,62
|
16,66
|
16,98
|
15,71
|
Operationele Marge
|
-
|
45,68%
|
42,84%
|
47,27%
|
52,98%
|
55,02%
|
51,17%
|
48,33%
|
47,11%
|
42,38%
|
34,66%
|
36,3%
|
37,61%
|
37,93%
|
35,39%
|
Resultaat voor belastingen (EBT)
1 |
19,27
|
19,31
|
18
|
20,97
|
25,92
|
29,48
|
26,59
|
23,12
|
22,25
|
18,46
|
14,42
|
15,46
|
16,51
|
16,78
|
15,45
|
Nettowinst (verlies)
1 |
13,72
|
13,96
|
12,87
|
14,82
|
18,07
|
20,8
|
18,92
|
16,4
|
15,8
|
13,33
|
10,17
|
11,04
|
11,81
|
11,99
|
11,07
|
Nettomarge
|
33,8%
|
34,13%
|
31,63%
|
33,7%
|
35,55%
|
38,16%
|
36,36%
|
33,91%
|
33,19%
|
30,12%
|
24,12%
|
25,66%
|
26,66%
|
26,79%
|
24,94%
|
WPA
2 |
0,2300
|
0,2300
|
0,2100
|
0,2400
|
0,3000
|
0,3400
|
0,3100
|
0,2700
|
0,2600
|
0,2200
|
0,1700
|
0,1800
|
0,1933
|
0,1933
|
0,1800
|
Dividend per aandeel
2 |
0,1300
|
0,1300
|
0,1300
|
0,1300
|
0,1300
|
0,1300
|
0,1300
|
0,1300
|
0,1300
|
0,1300
|
0,1300
|
0,1300
|
0,1300
|
0,1300
|
0,1300
|
Datum van publicatie
|
28/10/21
|
27/01/22
|
28/04/22
|
28/07/22
|
27/10/22
|
26/01/23
|
27/04/23
|
27/07/23
|
26/10/23
|
26/01/24
|
25/04/24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
9,51%
|
6,12%
|
8,15%
|
11%
|
9,88%
|
6,62%
|
7,13%
|
ROA (netto-inkomsten/totale activa)
|
1,21%
|
0,8%
|
0,92%
|
1,23%
|
1,21%
|
0,85%
|
0,91%
|
Totale activa
1 |
3.344
|
4.412
|
5.185
|
5.411
|
5.326
|
5.285
|
5.465
|
Nettoactief per aandeel
2 |
9,710
|
9,640
|
9,910
|
10,40
|
10,60
|
11,20
|
11,50
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex/omzet
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
24/01/20
|
28/01/21
|
27/01/22
|
26/01/23
|
26/01/24
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
8,21
USD Gemiddelde koersdoel
10,33
USD Spread / Gemiddelde doel +25,86% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -17,24% | 497 mln. | | +12,96% | 208 mld. | | +4,26% | 74,48 mld. | | +9,41% | 54,78 mld. | | +3,95% | 48,35 mld. | | +13,68% | 47 mld. | | +21,47% | 45,25 mld. | | +10,41% | 36,35 mld. | | -16,09% | 35,27 mld. | | -96,60% | 32,25 mld. |
Commerciële banken
|