Beurs gesloten -
Nasdaq
22:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
2,47
USD
|
-1,59%
|
|
-0,80%
|
-11,15%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Marktkapitalisatie
1 |
28,62
|
93,61
|
68,39
|
86,36
|
102,6
|
90,8
|
-
|
Bedrijfswaarde
1 |
28,62
|
93,61
|
68,39
|
86,36
|
102,6
|
90,8
|
90,8
|
K/w-verhouding
|
7,52
x
|
8,87
x
|
23,4
x
|
5,6
x
|
8,42
x
|
8,23
x
|
6,02
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
1,09
x
|
3,58
x
|
2,65
x
|
1,84
x
|
1,69
x
|
1,47
x
|
-
|
Bedrijfswaarde/omzet
|
1,09
x
|
3,58
x
|
2,65
x
|
1,84
x
|
1,69
x
|
1,47
x
|
-
|
Bedrijfswaarde/EBITDA
|
-
|
13,8
x
|
16,8
x
|
7,08
x
|
6,57
x
|
5,69
x
|
5,35
x
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
8,04
x
|
6,48
x
|
5,63
x
|
FCF Yield
|
-
|
-
|
-
|
-
|
12,4%
|
15,4%
|
17,8%
|
Price to Book
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Aantal aandelen (in duizenden)
|
29.261
|
35.193
|
36.575
|
36.748
|
36.908
|
36.761
|
-
|
Referentieprijs
2 |
0,9780
|
2,660
|
1,870
|
2,350
|
2,780
|
2,470
|
2,470
|
Datum van publicatie
|
9/03/20
|
8/03/21
|
17/03/22
|
9/03/23
|
14/03/24
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Omzet
1 |
26,17
|
26,18
|
25,79
|
46,91
|
60,54
|
61,57
|
-
|
EBITDA
1 |
-
|
6,774
|
4,082
|
12,2
|
15,61
|
15,95
|
16,97
|
Bedrijfsresultaat (EBIT)
1 |
-
|
6,059
|
3,014
|
11,12
|
14,32
|
14,74
|
15,89
|
Operationele Marge
|
-
|
23,14%
|
11,69%
|
23,7%
|
23,65%
|
23,94%
|
-
|
Resultaat voor belastingen (EBT)
1 |
-
|
6,014
|
2,992
|
11,01
|
14
|
14,32
|
15,46
|
Nettowinst (verlies)
1 |
-
|
9,658
|
3,053
|
15,49
|
12,48
|
12,26
|
15,46
|
Nettomarge
|
-
|
36,89%
|
11,84%
|
33,02%
|
20,6%
|
19,91%
|
-
|
WPA
2 |
0,1300
|
0,3000
|
0,0800
|
0,4200
|
0,3300
|
0,3000
|
0,4100
|
Free Cash Flow
1 |
-
|
-
|
-
|
-
|
12,76
|
14,02
|
16,14
|
FCF-marge
|
-
|
-
|
-
|
-
|
21,08%
|
22,76%
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
81,77%
|
87,86%
|
95,09%
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
102,32%
|
114,35%
|
104,4%
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
9/03/20
|
8/03/21
|
17/03/22
|
9/03/23
|
14/03/24
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
5,991
|
7,524
|
9,357
|
11,06
|
12,66
|
13,83
|
16,61
|
13,1
|
15,55
|
15,28
|
13,6
|
14,73
|
15,96
|
17,28
|
-
|
EBITDA
1 |
0,74
|
1,623
|
1,114
|
3,865
|
3,778
|
3,439
|
4,193
|
3,45
|
3,076
|
4,89
|
3,214
|
3,662
|
4,19
|
4,886
|
4,03
|
Bedrijfsresultaat (EBIT)
1 |
0,533
|
1,362
|
0,875
|
3,624
|
3,474
|
3,147
|
3,894
|
3,101
|
2,769
|
4,555
|
2,911
|
3,36
|
3,888
|
4,584
|
3,76
|
Operationele Marge
|
8,9%
|
18,1%
|
9,35%
|
32,75%
|
27,44%
|
22,75%
|
23,44%
|
23,68%
|
17,81%
|
29,8%
|
21,4%
|
22,8%
|
24,37%
|
26,53%
|
-
|
Resultaat voor belastingen (EBT)
1 |
0,527
|
1,334
|
0,837
|
3,587
|
3,453
|
3,13
|
3,826
|
3
|
2,713
|
4,456
|
2,806
|
3,255
|
3,782
|
4,479
|
3,651
|
Nettowinst (verlies)
1 |
0,474
|
0,96
|
0,645
|
2,578
|
2,3
|
9,97
|
2,829
|
2,779
|
1,977
|
4,89
|
2,442
|
2,799
|
3,218
|
3,796
|
3,651
|
Nettomarge
|
7,91%
|
12,76%
|
6,89%
|
23,3%
|
18,17%
|
72,08%
|
17,03%
|
21,22%
|
12,71%
|
31,99%
|
17,96%
|
19%
|
20,17%
|
21,97%
|
-
|
WPA
2 |
0,0100
|
0,0200
|
0,0200
|
0,0700
|
0,0600
|
0,2700
|
0,0800
|
0,0700
|
0,0500
|
0,1300
|
0,0650
|
0,0750
|
0,0850
|
0,1000
|
0,1000
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
10/11/21
|
17/03/22
|
12/05/22
|
10/08/22
|
10/11/22
|
9/03/23
|
11/05/23
|
10/08/23
|
9/11/23
|
14/03/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
-
|
-
|
-
|
12,8
|
14
|
16,1
|
ROE (netto-inkomsten/eigen vermogen)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROA (netto-inkomsten/totale activa)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Totale activa
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettoactief per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
-
|
-
|
-
|
-
|
0,26
|
0,4
|
0,4
|
Capex/omzet
|
-
|
-
|
-
|
-
|
0,42%
|
0,65%
|
-
|
Datum van publicatie
|
9/03/20
|
8/03/21
|
17/03/22
|
9/03/23
|
14/03/24
|
-
|
-
|
Laatste slotkoers
2,47
USD Gemiddelde koersdoel
5,5
USD Spread / Gemiddelde doel +122,67% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -11,15% | 90,8 mln. | | -6,03% | 113 mld. | | -3,98% | 87,91 mld. | | +20,96% | 63,76 mld. | | +5,29% | 61,9 mld. | | +10,12% | 42,86 mld. | | +7,95% | 40,84 mld. | | +18,92% | 34,58 mld. | | +5,88% | 25,48 mld. | | -5,25% | 22,13 mld. |
Investeringsbeheer & Fondsbeheerders - Andere
|