Beurs gesloten -
Toronto S.E.
22:00:00 30-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
18,66
CAD
|
-3,57%
|
|
-6,89%
|
+22,76%
|
Fiscaal tijdperk: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
577,4
|
380,7
|
624
|
591,3
|
447,5
|
651,2
|
-
|
-
|
Bedrijfswaarde
1 |
802,6
|
624,5
|
779,2
|
741,1
|
610,4
|
861,8
|
837,5
|
816,9
|
K/w-verhouding
|
21,8
x
|
-7,59
x
|
31,2
x
|
19
x
|
32,7
x
|
23,6
x
|
18,2
x
|
14,3
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
1,19
x
|
0,62
x
|
1,09
x
|
1,1
x
|
0,82
x
|
1,05
x
|
0,98
x
|
0,92
x
|
Bedrijfswaarde/omzet
|
1,66
x
|
1,02
x
|
1,37
x
|
1,38
x
|
1,12
x
|
1,39
x
|
1,27
x
|
1,16
x
|
Bedrijfswaarde/EBITDA
|
10,8
x
|
6,49
x
|
8,82
x
|
8,92
x
|
9,95
x
|
10,1
x
|
8,27
x
|
7,27
x
|
Bedrijfswaarde/FCF
|
13,5
x
|
19,6
x
|
11,6
x
|
16,2
x
|
-355
x
|
-24,7
x
|
22,1
x
|
18,6
x
|
FCF Yield
|
7,41%
|
5,11%
|
8,64%
|
6,19%
|
-0,28%
|
-4,05%
|
4,52%
|
5,38%
|
Price to Book
|
1,43
x
|
1,09
x
|
1,61
x
|
1,56
x
|
1,14
x
|
1,56
x
|
1,42
x
|
1,29
x
|
Aantal aandelen (in duizenden)
|
36.362
|
36.362
|
36.382
|
34.598
|
34.215
|
33.654
|
-
|
-
|
Referentieprijs
2 |
15,88
|
10,47
|
17,15
|
17,09
|
13,08
|
19,35
|
19,35
|
19,35
|
Datum van publicatie
|
23/05/19
|
21/05/20
|
20/05/21
|
19/05/22
|
18/05/23
|
-
|
-
|
-
|
Fiscaal tijdperk: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
483,9
|
613
|
570,7
|
536,1
|
543,6
|
617,8
|
661,4
|
705,7
|
EBITDA
1 |
74,21
|
96,19
|
88,3
|
83,05
|
61,37
|
85,57
|
101,3
|
112,4
|
Bedrijfsresultaat (EBIT)
1 |
41,56
|
52,55
|
45,21
|
47,07
|
24,98
|
49,69
|
62,42
|
72,6
|
Operationele Marge
|
8,59%
|
8,57%
|
7,92%
|
8,78%
|
4,59%
|
8,04%
|
9,44%
|
10,29%
|
Resultaat voor belastingen (EBT)
1 |
30,43
|
-37,92
|
-
|
40,49
|
18,62
|
35,83
|
46,62
|
60,64
|
Nettowinst (verlies)
1 |
26,19
|
-50,66
|
20,06
|
32,52
|
13,82
|
27,64
|
35,88
|
45,65
|
Nettomarge
|
5,41%
|
-8,26%
|
3,51%
|
6,07%
|
2,54%
|
4,47%
|
5,43%
|
6,47%
|
WPA
2 |
0,7300
|
-1,380
|
0,5500
|
0,9000
|
0,4000
|
0,8200
|
1,065
|
1,353
|
Free Cash Flow
1 |
59,46
|
31,93
|
67,29
|
45,86
|
-1,718
|
-34,93
|
37,86
|
43,97
|
FCF-marge
|
12,29%
|
5,21%
|
11,79%
|
8,55%
|
-0,32%
|
-5,65%
|
5,72%
|
6,23%
|
Kasstroomconversie (ebitda)
|
80,13%
|
33,19%
|
76,2%
|
55,22%
|
-
|
-
|
37,39%
|
39,13%
|
Kasstroomconversie (nettowinst)
|
227,01%
|
-
|
335,47%
|
141%
|
-
|
-
|
105,51%
|
96,33%
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
23/05/19
|
21/05/20
|
20/05/21
|
19/05/22
|
18/05/23
|
-
|
-
|
-
|
Fiscaal tijdperk: March |
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
2025 Q3
|
2025 Q4
|
---|
Omzet
1 |
131,3
|
131,1
|
147,5
|
114,1
|
132,7
|
140,9
|
156
|
140,7
|
141,5
|
163,5
|
172,1
|
152
|
154
|
167
|
175
|
EBITDA
1 |
21,16
|
19,69
|
22,15
|
11,43
|
16,22
|
14,13
|
19,6
|
16,36
|
18,22
|
24,54
|
26,44
|
22,15
|
22,4
|
28,2
|
30
|
Bedrijfsresultaat (EBIT)
1 |
11,95
|
10,54
|
13,77
|
2,646
|
7,343
|
5,111
|
9,879
|
7,496
|
9,101
|
15,55
|
17,57
|
13,2
|
13
|
17
|
20
|
Operationele Marge
|
9,1%
|
8,04%
|
9,34%
|
2,32%
|
5,53%
|
3,63%
|
6,33%
|
5,33%
|
6,43%
|
9,51%
|
10,21%
|
8,68%
|
8,44%
|
10,18%
|
11,43%
|
Resultaat voor belastingen (EBT)
1 |
10,04
|
8,438
|
13,11
|
1,27
|
6,334
|
2,315
|
8,704
|
5,329
|
6,216
|
11,06
|
13,5
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
7,51
|
6,468
|
11,46
|
0,965
|
4,799
|
1,773
|
6,288
|
3,97
|
4,628
|
8,98
|
10,1
|
-
|
-
|
-
|
-
|
Nettomarge
|
5,72%
|
4,93%
|
7,77%
|
0,85%
|
3,62%
|
1,26%
|
4,03%
|
2,82%
|
3,27%
|
5,49%
|
5,87%
|
-
|
-
|
-
|
-
|
WPA
2 |
0,2100
|
0,1800
|
0,3300
|
0,0300
|
0,1400
|
0,0500
|
0,1800
|
0,1200
|
0,1400
|
0,2700
|
0,2967
|
0,1500
|
0,1600
|
0,3000
|
0,3400
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
12/11/21
|
9/02/22
|
19/05/22
|
5/08/22
|
11/11/22
|
8/02/23
|
18/05/23
|
8/08/23
|
10/11/23
|
7/02/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
225
|
244
|
155
|
150
|
163
|
211
|
186
|
166
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
3,034
x
|
2,534
x
|
1,758
x
|
1,804
x
|
2,654
x
|
2,461
x
|
1,84
x
|
1,475
x
|
Free Cash Flow
1 |
59,5
|
31,9
|
67,3
|
45,9
|
-1,72
|
-34,9
|
37,9
|
44
|
ROE (netto-inkomsten/eigen vermogen)
|
6,77%
|
10,3%
|
5,43%
|
8,47%
|
3,28%
|
6,8%
|
8,9%
|
-
|
ROA (netto-inkomsten/totale activa)
|
3,51%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Totale activa
1 |
746,2
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettoactief per aandeel
2 |
11,10
|
9,570
|
10,60
|
10,90
|
11,50
|
12,40
|
13,60
|
15,00
|
Cashflow per aandeel
|
1,920
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
12,9
|
20,6
|
21,9
|
17,3
|
31,8
|
27,7
|
29
|
31
|
Capex/omzet
|
2,66%
|
3,37%
|
3,84%
|
3,23%
|
5,85%
|
4,48%
|
4,38%
|
4,39%
|
Datum van publicatie
|
23/05/19
|
21/05/20
|
20/05/21
|
19/05/22
|
18/05/23
|
-
|
-
|
-
|
Laatste slotkoers
18,66
CAD Gemiddelde koersdoel
24,5
CAD Spread / Gemiddelde doel +31,30% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +22,76% | 477 mln. | | +28,06% | 90,79 mld. | | +23,37% | 69,99 mld. | | +15,95% | 25,33 mld. | | -5,40% | 13,16 mld. | | +16,06% | 12,98 mld. | | +13,75% | 9,84 mld. | | -7,81% | 8,24 mld. | | -.--% | 7,35 mld. | | +0,69% | 3,79 mld. |
Productie van vliegtuigonderdelen
|