slotkoers
Norwegian OTC
00:00:00 22-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
230
NOK
|
+4,55%
|
|
+4,55%
|
+15,00%
|
Fiscaal tijdperk: december |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Marktkapitalisatie
1 |
1.176
|
1.423
|
1.517
|
1.517
|
2.845
|
3.224
|
Bedrijfswaarde
1 |
1.139
|
1.372
|
1.385
|
1.458
|
2.898
|
2.709
|
K/w-verhouding
|
10,9
x
|
9,2
x
|
10,8
x
|
25,4
x
|
18,5
x
|
3,78
x
|
Dividendrendement
|
-
|
-
|
-
|
2,41%
|
1,67%
|
-
|
Marktkapitalisatie/omzet
|
3,48
x
|
3,65
x
|
3,9
x
|
5,06
x
|
6,96
x
|
2,66
x
|
Bedrijfswaarde/omzet
|
3,37
x
|
3,52
x
|
3,56
x
|
4,86
x
|
7,09
x
|
2,23
x
|
Bedrijfswaarde/EBITDA
|
9,32
x
|
8,43
x
|
9,52
x
|
20,9
x
|
17,9
x
|
3,13
x
|
Bedrijfswaarde/FCF
|
17,1
x
|
33,4
x
|
9,4
x
|
34,1
x
|
55,9
x
|
2,22
x
|
FCF Yield
|
5,86%
|
3%
|
10,6%
|
2,93%
|
1,79%
|
45,1%
|
Price to Book
|
2,24
x
|
2,42
x
|
2,35
x
|
2,25
x
|
4,04
x
|
5,15
x
|
Aantal aandelen (in duizenden)
|
18.967
|
18.967
|
18.967
|
18.967
|
18.967
|
18.967
|
Referentieprijs
2 |
62,00
|
75,00
|
80,00
|
80,00
|
150,0
|
170,0
|
Datum van publicatie
|
22/03/18
|
21/03/19
|
11/06/20
|
19/04/21
|
31/03/22
|
23/03/23
|
Fiscaal tijdperk: december |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Omzet
1 |
337,7
|
389,3
|
389,4
|
300,1
|
408,7
|
1.213
|
EBITDA
1 |
122,3
|
162,7
|
145,6
|
69,69
|
162
|
864,7
|
Bedrijfsresultaat (EBIT)
1 |
118,4
|
159,7
|
143,2
|
66,63
|
158,4
|
861,2
|
Operationele Marge
|
35,06%
|
41,02%
|
36,76%
|
22,2%
|
38,76%
|
71%
|
Resultaat voor belastingen (EBT)
1 |
118,5
|
159,1
|
144,7
|
65,4
|
157,9
|
862,1
|
Nettowinst (verlies)
1 |
108,2
|
154,7
|
140,1
|
59,81
|
154
|
853,6
|
Nettomarge
|
32,03%
|
39,73%
|
35,97%
|
19,93%
|
37,67%
|
70,38%
|
WPA
2 |
5,703
|
8,156
|
7,386
|
3,153
|
8,117
|
45,01
|
Free Cash Flow
1 |
66,8
|
41,11
|
147,4
|
42,72
|
51,86
|
1.221
|
FCF-marge
|
19,78%
|
10,56%
|
37,85%
|
14,24%
|
12,69%
|
100,64%
|
Kasstroomconversie (ebitda)
|
54,64%
|
25,27%
|
101,27%
|
61,31%
|
32,02%
|
141,16%
|
Kasstroomconversie (nettowinst)
|
61,75%
|
26,58%
|
105,23%
|
71,44%
|
33,68%
|
142,99%
|
Dividend per aandeel
|
-
|
-
|
-
|
1,930
|
2,500
|
-
|
Datum van publicatie
|
22/03/18
|
21/03/19
|
11/06/20
|
19/04/21
|
31/03/22
|
23/03/23
|
Fiscaal tijdperk: december |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
53
|
-
|
Nettokaspositie
1 |
36,7
|
50,7
|
132
|
59,8
|
-
|
516
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
0,3273
x
|
-
|
Free Cash Flow
1 |
66,8
|
41,1
|
147
|
42,7
|
51,9
|
1.221
|
ROE (netto-inkomsten/eigen vermogen)
|
22,3%
|
27,8%
|
22,7%
|
9,05%
|
22,3%
|
128%
|
ROA (netto-inkomsten/totale activa)
|
13,4%
|
14,9%
|
11,8%
|
5,41%
|
12%
|
43,3%
|
Totale activa
1 |
808,8
|
1.038
|
1.184
|
1.105
|
1.287
|
1.972
|
Nettoactief per aandeel
2 |
27,70
|
31,00
|
34,10
|
35,60
|
37,10
|
33,00
|
Cashflow per aandeel
2 |
2,730
|
2,760
|
6,960
|
3,150
|
2,470
|
27,20
|
Capex
1 |
1,22
|
0,37
|
6,74
|
5,3
|
1,54
|
6,21
|
Capex/omzet
|
0,36%
|
0,1%
|
1,73%
|
1,76%
|
0,38%
|
0,51%
|
Datum van publicatie
|
22/03/18
|
21/03/19
|
11/06/20
|
19/04/21
|
31/03/22
|
23/03/23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +15,00% | 395 mln. | | -1,48% | 33,94 mld. | | +3,65% | 31,94 mld. | | +6,42% | 5,54 mld. | | -0,42% | 3,08 mld. | | +15,23% | 2,98 mld. | | +22,64% | 2,9 mld. | | -18,98% | 2,24 mld. | | +4,02% | 1,23 mld. | | -2,00% | 1,07 mld. |
Private Equity
|