slotkoers
Korea S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
20.900
KRW
|
-0,48%
|
|
+1,21%
|
-7,11%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
2.003.414
|
2.201.644
|
2.083.945
|
1.772.804
|
1.562.403
|
1.452.802
|
-
|
-
|
Bedrijfswaarde
2 |
3.019
|
3.039
|
2.679
|
2.506
|
1.562
|
2.042
|
1.953
|
1.958
|
K/w-verhouding
|
-47,5
x
|
25,6
x
|
27,9
x
|
20,4
x
|
-
|
14,4
x
|
12,5
x
|
10,6
x
|
Dividendrendement
|
2,41%
|
2,35%
|
2,65%
|
3,72%
|
-
|
4,67%
|
4,75%
|
5,1%
|
Marktkapitalisatie/omzet
|
0,98
x
|
0,98
x
|
0,95
x
|
0,71
x
|
0,62
x
|
0,55
x
|
0,53
x
|
0,52
x
|
Bedrijfswaarde/omzet
|
1,48
x
|
1,35
x
|
1,22
x
|
1
x
|
0,62
x
|
0,78
x
|
0,72
x
|
0,71
x
|
Bedrijfswaarde/EBITDA
|
12,8
x
|
8,48
x
|
8,39
x
|
7,24
x
|
-
|
5,8
x
|
5,18
x
|
4,79
x
|
Bedrijfswaarde/FCF
|
-22,8
x
|
13,1
x
|
5,49
x
|
-10,8
x
|
-
|
10,8
x
|
11,2
x
|
10,2
x
|
FCF Yield
|
-4,39%
|
7,62%
|
18,2%
|
-9,29%
|
-
|
9,23%
|
8,9%
|
9,78%
|
Price to Book
|
1,97
x
|
2,03
x
|
1,89
x
|
1,54
x
|
-
|
1,29
x
|
1,25
x
|
1,17
x
|
Aantal aandelen (in duizenden)
|
69.535
|
69.535
|
69.535
|
69.783
|
69.783
|
69.783
|
-
|
-
|
Referentieprijs
3 |
29.000
|
31.850
|
30.150
|
25.550
|
22.500
|
20.900
|
20.900
|
20.900
|
Datum van publicatie
|
6/02/20
|
10/02/21
|
10/02/22
|
9/02/23
|
29/01/24
|
-
|
-
|
-
|
1KRW in Miljoen2KRW in Miljard3KRW Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
2.035
|
2.256
|
2.203
|
2.498
|
2.520
|
2.625
|
2.716
|
2.774
|
EBITDA
1 |
236,2
|
358,4
|
319,2
|
346,3
|
-
|
352,2
|
376,8
|
408,9
|
Bedrijfsresultaat (EBIT)
1 |
88,25
|
198,5
|
174,1
|
190,6
|
123,9
|
205,5
|
221,3
|
254,9
|
Operationele Marge
|
4,34%
|
8,8%
|
7,9%
|
7,63%
|
4,91%
|
7,83%
|
8,15%
|
9,19%
|
Resultaat voor belastingen (EBT)
1 |
0,4499
|
123,6
|
103,2
|
121,4
|
68,47
|
139,2
|
159,6
|
166
|
Nettowinst (verlies)
1 |
-42,81
|
86,7
|
70,82
|
87
|
35,5
|
99,98
|
114,5
|
121
|
Nettomarge
|
-2,1%
|
3,84%
|
3,22%
|
3,48%
|
1,41%
|
3,81%
|
4,21%
|
4,36%
|
WPA
2 |
-610,0
|
1.246
|
1.081
|
1.250
|
-
|
1.448
|
1.674
|
1.968
|
Free Cash Flow
3 |
-132.452
|
231.551
|
487.996
|
-232.826
|
-
|
188.500
|
173.900
|
191.500
|
FCF-marge
|
-6.508,51%
|
10.262,31%
|
22.152,39%
|
-9.322,15%
|
-
|
7.180,24%
|
6.403,32%
|
6.903,03%
|
Kasstroomconversie (ebitda)
|
-
|
64.605,47%
|
152.872,47%
|
-
|
-
|
53.522,54%
|
46.153,1%
|
46.832,9%
|
Kasstroomconversie (nettowinst)
|
-
|
267.086,1%
|
689.019,6%
|
-
|
-
|
188.537,71%
|
151.930,81%
|
158.264,46%
|
Dividend per aandeel
2 |
700,0
|
750,0
|
800,0
|
950,0
|
-
|
975,0
|
993,8
|
1.067
|
Datum van publicatie
|
6/02/20
|
10/02/21
|
10/02/22
|
9/02/23
|
29/01/24
|
-
|
-
|
-
|
1KRW in Miljard2KRW3KRW in Miljoen Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
557,4
|
544,9
|
583,7
|
647,8
|
657,4
|
608,6
|
603,5
|
641,6
|
654,4
|
626,8
|
669,5
|
678,2
|
646,7
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
44,87
|
33,7
|
58,09
|
62,43
|
56,97
|
13,08
|
38,7
|
11,92
|
43,46
|
47,03
|
52,67
|
58,83
|
41,37
|
Operationele Marge
|
8,05%
|
6,18%
|
9,95%
|
9,64%
|
8,67%
|
2,15%
|
6,41%
|
1,86%
|
6,64%
|
7,5%
|
7,87%
|
8,67%
|
6,4%
|
Resultaat voor belastingen (EBT)
1 |
21,57
|
0,7294
|
51,54
|
55,45
|
46,85
|
-32,46
|
31,84
|
-2,696
|
30,18
|
34,63
|
34,65
|
37
|
21
|
Nettowinst (verlies)
1 |
13,38
|
5,542
|
37,11
|
39,7
|
33,08
|
-22,89
|
22
|
-3,609
|
21,82
|
24,85
|
26,35
|
26
|
15
|
Nettomarge
|
2,4%
|
1,02%
|
6,36%
|
6,13%
|
5,03%
|
-3,76%
|
3,64%
|
-0,56%
|
3,33%
|
3,96%
|
3,94%
|
3,83%
|
2,32%
|
WPA
|
192,0
|
130,0
|
546,0
|
571,0
|
475,0
|
-330,0
|
329,0
|
-52,00
|
314,0
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
12/11/21
|
10/02/22
|
13/05/22
|
12/08/22
|
11/11/22
|
9/02/23
|
12/05/23
|
11/08/23
|
13/11/23
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
1.015
|
837
|
595
|
733
|
-
|
589
|
500
|
505
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
4,298
x
|
2,336
x
|
1,864
x
|
2,117
x
|
-
|
1,674
x
|
1,328
x
|
1,236
x
|
Free Cash Flow
2 |
-132.452
|
231.551
|
487.996
|
-232.826
|
-
|
188.500
|
173.900
|
191.500
|
ROE (netto-inkomsten/eigen vermogen)
|
-3,9%
|
8,22%
|
6,54%
|
7,72%
|
3,12%
|
9,07%
|
10,1%
|
11,3%
|
ROA (netto-inkomsten/totale activa)
|
-1,28%
|
2,64%
|
2,07%
|
2,5%
|
-
|
2,75%
|
3,22%
|
3,4%
|
Totale activa
1 |
3.345
|
3.287
|
3.420
|
3.482
|
-
|
3.636
|
3.555
|
3.559
|
Nettoactief per aandeel
3 |
14.732
|
15.698
|
15.974
|
16.548
|
-
|
16.223
|
16.695
|
17.896
|
Cashflow per aandeel
3 |
413,0
|
5.596
|
9.097
|
-1.055
|
-
|
4.132
|
4.051
|
-
|
Capex
1 |
161
|
151
|
134
|
159
|
-
|
129
|
138
|
162
|
Capex/omzet
|
7,9%
|
6,7%
|
6,1%
|
6,36%
|
-
|
4,93%
|
5,09%
|
5,84%
|
Datum van publicatie
|
6/02/20
|
10/02/21
|
10/02/22
|
9/02/23
|
29/01/24
|
-
|
-
|
-
|
1KRW in Miljard2KRW in Miljoen3KRW Laatste slotkoers
20.900
KRW Gemiddelde koersdoel
27.944
KRW Spread / Gemiddelde doel +33,71% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -7,11% | 1,06 mld. | | -2,80% | 76,78 mld. | | -10,80% | 38,38 mld. | | -15,71% | 22,97 mld. | | -9,52% | 8,76 mld. | | -8,49% | 5,2 mld. | | -21,91% | 4,88 mld. | | +5,70% | 4,49 mld. | | +4,25% | 2,77 mld. | | -18,25% | 1,77 mld. |
Distilleerders & Wijnmakerijen - NEC
|