Beurs gesloten -
London S.E.
09:30:13 19-04-2012
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
25,8
USD
|
+1,18%
|
|
-.--%
|
-.--%
|
Fiscaal tijdperk: december |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Marktkapitalisatie
1 |
12.674
|
10.834
|
6.451
|
6.805
|
6.947
|
8.881
|
Bedrijfswaarde
1 |
24.066
|
23.951
|
20.804
|
18.613
|
20.772
|
8.903
|
K/w-verhouding
|
6,93
x
|
6,42
x
|
-68,2
x
|
-6,97
x
|
6,74
x
|
-2,22
x
|
Dividendrendement
|
10,6%
|
10,1%
|
5,98%
|
7,18%
|
-
|
-
|
Marktkapitalisatie/omzet
|
0,29
x
|
0,21
x
|
0,13
x
|
0,15
x
|
0,12
x
|
38,3
x
|
Bedrijfswaarde/omzet
|
0,54
x
|
0,46
x
|
0,4
x
|
0,4
x
|
0,36
x
|
38,4
x
|
Bedrijfswaarde/EBITDA
|
3,79
x
|
4,09
x
|
5,14
x
|
4,25
x
|
3,63
x
|
-320
x
|
Bedrijfswaarde/FCF
|
7,4
x
|
331
x
|
16
x
|
5,67
x
|
-18,7
x
|
-7,34
x
|
FCF Yield
|
13,5%
|
0,3%
|
6,23%
|
17,6%
|
-5,35%
|
-13,6%
|
Price to Book
|
1,3
x
|
0,96
x
|
0,63
x
|
0,7
x
|
0,69
x
|
1.149
x
|
Aantal aandelen (in duizenden)
|
22.430
|
22.356
|
22.643
|
22.988
|
23.175
|
23.175
|
Referentieprijs
2 |
565,0
|
484,6
|
284,9
|
296,0
|
299,8
|
383,2
|
Datum van publicatie
|
25/04/18
|
26/04/19
|
25/04/20
|
29/04/21
|
29/04/22
|
11/04/24
|
Fiscaal tijdperk: december |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Omzet
1 |
44.422
|
52.619
|
51.413
|
46.476
|
57.159
|
232
|
EBITDA
1 |
6.347
|
5.854
|
4.049
|
4.384
|
5.725
|
-27,79
|
Bedrijfsresultaat (EBIT)
1 |
4.887
|
4.177
|
2.026
|
1.955
|
3.715
|
-2.038
|
Operationele Marge
|
11%
|
7,94%
|
3,94%
|
4,21%
|
6,5%
|
-878,44%
|
Resultaat voor belastingen (EBT)
1 |
2.948
|
2.771
|
444,3
|
-336,5
|
2.014
|
-4.005
|
Nettowinst (verlies)
1 |
1.834
|
1.688
|
-93,93
|
-972
|
1.032
|
-4.049
|
Nettomarge
|
4,13%
|
3,21%
|
-0,18%
|
-2,09%
|
1,81%
|
-1.745,23%
|
WPA
2 |
81,59
|
75,52
|
-4,177
|
-42,48
|
44,48
|
-172,8
|
Free Cash Flow
1 |
3.253
|
72,45
|
1.297
|
3.283
|
-1.111
|
-1.213
|
FCF-marge
|
7,32%
|
0,14%
|
2,52%
|
7,06%
|
-1,94%
|
-522,98%
|
Kasstroomconversie (ebitda)
|
51,25%
|
1,24%
|
32,04%
|
74,89%
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
177,33%
|
4,29%
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
59,75
|
49,05
|
17,05
|
21,25
|
-
|
-
|
Datum van publicatie
|
25/04/18
|
26/04/19
|
25/04/20
|
29/04/21
|
29/04/22
|
11/04/24
|
Fiscaal tijdperk: december |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Nettoschuldpositie
1 |
11.392
|
13.117
|
14.353
|
11.808
|
13.825
|
21,9
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
1,795
x
|
2,241
x
|
3,545
x
|
2,694
x
|
2,415
x
|
-0,7884
x
|
Free Cash Flow
1 |
3.253
|
72,4
|
1.297
|
3.283
|
-1.111
|
-1.213
|
ROE (netto-inkomsten/eigen vermogen)
|
16,6%
|
14,2%
|
1,06%
|
-6%
|
9,17%
|
-199%
|
ROA (netto-inkomsten/totale activa)
|
6,71%
|
5,11%
|
2,11%
|
1,91%
|
3,66%
|
-58,5%
|
Totale activa
1 |
27.317
|
33.023
|
-4.450
|
-51.023
|
28.205
|
6.915
|
Nettoactief per aandeel
2 |
434,0
|
503,0
|
455,0
|
421,0
|
433,0
|
0,3300
|
Cashflow per aandeel
2 |
206,0
|
282,0
|
440,0
|
444,0
|
379,0
|
0,0500
|
Capex
1 |
1.921
|
1.956
|
996
|
937
|
1.075
|
-
|
Capex/omzet
|
4,32%
|
3,72%
|
1,94%
|
2,02%
|
1,88%
|
-
|
Datum van publicatie
|
25/04/18
|
26/04/19
|
25/04/20
|
29/04/21
|
29/04/22
|
11/04/24
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -17,37% | 61,46 mld. | | -9,04% | 31,03 mld. | | -8,93% | 29,14 mld. | | +20,41% | 10,45 mld. | | +14,02% | 8,16 mld. | | -13,71% | 6,92 mld. | | +3,36% | 5,75 mld. | | +40,70% | 5,62 mld. | | +34,50% | 5,12 mld. |
Oliegerelateerde diensten en apparatuur - Andere
|