Beurs gesloten -
Japan Exchange
08:00:00 02-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1.824
JPY
|
-0,22%
|
|
+0,22%
|
+5,07%
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
65.187
|
60.754
|
59.574
|
65.506
|
60.145
|
58.689
|
Bedrijfswaarde
1 |
89.916
|
89.142
|
82.729
|
83.643
|
84.577
|
82.358
|
K/w-verhouding
|
26,9
x
|
21,2
x
|
44,7
x
|
18,7
x
|
27,3
x
|
-28,8
x
|
Dividendrendement
|
2,96%
|
3,13%
|
3,18%
|
2,87%
|
3,15%
|
2,16%
|
Marktkapitalisatie/omzet
|
0,97
x
|
0,87
x
|
0,84
x
|
0,89
x
|
0,85
x
|
0,8
x
|
Bedrijfswaarde/omzet
|
1,34
x
|
1,27
x
|
1,16
x
|
1,13
x
|
1,19
x
|
1,13
x
|
Bedrijfswaarde/EBITDA
|
9,01
x
|
8,27
x
|
7,43
x
|
6,44
x
|
9,41
x
|
19,1
x
|
Bedrijfswaarde/FCF
|
75,4
x
|
-91
x
|
10,5
x
|
15
x
|
-19,8
x
|
22,7
x
|
FCF Yield
|
1,33%
|
-1,1%
|
9,52%
|
6,67%
|
-5,06%
|
4,4%
|
Price to Book
|
1,24
x
|
1,17
x
|
1,17
x
|
1,21
x
|
1,1
x
|
1,15
x
|
Aantal aandelen (in duizenden)
|
32.191
|
31.676
|
31.604
|
31.388
|
31.556
|
31.638
|
Referentieprijs
2 |
2.025
|
1.918
|
1.885
|
2.087
|
1.906
|
1.855
|
Datum van publicatie
|
22/06/18
|
21/06/19
|
26/06/20
|
25/06/21
|
28/06/22
|
23/06/23
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
66.907
|
70.183
|
71.220
|
73.889
|
70.932
|
72.980
|
EBITDA
1 |
9.980
|
10.781
|
11.133
|
12.989
|
8.992
|
4.305
|
Bedrijfsresultaat (EBIT)
1 |
3.183
|
3.504
|
3.924
|
6.013
|
2.015
|
-2.947
|
Operationele Marge
|
4,76%
|
4,99%
|
5,51%
|
8,14%
|
2,84%
|
-4,04%
|
Resultaat voor belastingen (EBT)
1 |
3.905
|
4.547
|
2.903
|
6.262
|
3.661
|
-2.188
|
Nettowinst (verlies)
1 |
2.418
|
3.188
|
1.531
|
4.038
|
2.530
|
-2.037
|
Nettomarge
|
3,61%
|
4,54%
|
2,15%
|
5,46%
|
3,57%
|
-2,79%
|
WPA
2 |
75,19
|
90,48
|
42,19
|
111,9
|
69,93
|
-64,43
|
Free Cash Flow
1 |
1.193
|
-979,2
|
7.875
|
5.575
|
-4.278
|
3.621
|
FCF-marge
|
1,78%
|
-1,4%
|
11,06%
|
7,55%
|
-6,03%
|
4,96%
|
Kasstroomconversie (ebitda)
|
11,96%
|
-
|
70,74%
|
42,92%
|
-
|
84,12%
|
Kasstroomconversie (nettowinst)
|
49,35%
|
-
|
514,39%
|
138,07%
|
-
|
-
|
Dividend per aandeel
2 |
60,00
|
60,00
|
60,00
|
60,00
|
60,00
|
40,00
|
Datum van publicatie
|
22/06/18
|
21/06/19
|
26/06/20
|
25/06/21
|
28/06/22
|
23/06/23
|
Fiscaal tijdperk: Maart |
2020 S1
|
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Omzet
1 |
32.143
|
33.610
|
31.497
|
21.042
|
15.665
|
31.617
|
22.242
|
16.849
|
34.862
|
23.717
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-960
|
997
|
-913
|
2.353
|
-1.701
|
-4.397
|
1.317
|
-1.248
|
-1.975
|
3.411
|
Operationele Marge
|
-2,99%
|
2,97%
|
-2,9%
|
11,18%
|
-10,86%
|
-13,91%
|
5,92%
|
-7,41%
|
-5,67%
|
14,38%
|
Resultaat voor belastingen (EBT)
1 |
-1.060
|
944
|
-725
|
2.690
|
-594
|
-2.769
|
687
|
-304
|
-666
|
2.935
|
Nettowinst (verlies)
1 |
-831
|
528
|
-612
|
1.865
|
-557
|
-2.208
|
505
|
-332
|
-617
|
2.090
|
Nettomarge
|
-2,59%
|
1,57%
|
-1,94%
|
8,86%
|
-3,56%
|
-6,98%
|
2,27%
|
-1,97%
|
-1,77%
|
8,81%
|
WPA
2 |
-26,27
|
16,88
|
-19,45
|
59,22
|
-17,65
|
-69,89
|
15,99
|
-10,50
|
-19,49
|
65,98
|
Dividend per aandeel
|
10,00
|
10,00
|
10,00
|
-
|
-
|
10,00
|
-
|
-
|
10,00
|
-
|
Datum van publicatie
|
5/11/19
|
2/11/20
|
12/11/21
|
10/02/22
|
10/08/22
|
11/11/22
|
10/02/23
|
10/08/23
|
10/11/23
|
9/02/24
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
24.729
|
28.388
|
23.155
|
18.137
|
24.432
|
23.669
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
2,478
x
|
2,633
x
|
2,08
x
|
1,396
x
|
2,717
x
|
5,498
x
|
Free Cash Flow
1 |
1.193
|
-979
|
7.875
|
5.575
|
-4.278
|
3.621
|
ROE (netto-inkomsten/eigen vermogen)
|
4,64%
|
6,1%
|
2,99%
|
7,71%
|
4,66%
|
-3,86%
|
ROA (netto-inkomsten/totale activa)
|
2,04%
|
2,15%
|
2,4%
|
3,74%
|
1,23%
|
-1,76%
|
Totale activa
1 |
118.686
|
148.604
|
63.741
|
107.899
|
206.093
|
116.035
|
Nettoactief per aandeel
2 |
1.631
|
1.642
|
1.617
|
1.720
|
1.726
|
1.609
|
Cashflow per aandeel
2 |
264,0
|
286,0
|
390,0
|
441,0
|
395,0
|
506,0
|
Capex
1 |
7.865
|
10.297
|
2.726
|
3.995
|
10.396
|
1.577
|
Capex/omzet
|
11,76%
|
14,67%
|
3,83%
|
5,41%
|
14,66%
|
2,16%
|
Datum van publicatie
|
22/06/18
|
21/06/19
|
26/06/20
|
25/06/21
|
28/06/22
|
23/06/23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +5,07% | 376 mln. | | +17,55% | 1,02 mld. | | +16,60% | 835 mln. | | 0,00% | 780 mln. | | -26,90% | 653 mln. | | -10,27% | 385 mln. | | -27,59% | 292 mln. | | -5,80% | 281 mln. | | +5,35% | 255 mln. | | -31,78% | 251 mln. |
Groente-, Fruit- & Notenteelt
|