Beurs gesloten -
Japan Exchange
08:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1.963
JPY
|
+2,08%
|
|
+3,64%
|
+14,13%
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
55.118
|
44.194
|
65.264
|
64.104
|
85.778
|
101.469
|
-
|
-
|
Bedrijfswaarde
1 |
-2.161
|
-7.534
|
6.507
|
12.702
|
27.244
|
101.469
|
101.469
|
101.469
|
K/w-verhouding
|
5,13
x
|
4,68
x
|
6,47
x
|
5,47
x
|
6,91
x
|
8,46
x
|
13,5
x
|
7,69
x
|
Dividendrendement
|
2,7%
|
3,31%
|
2,16%
|
5,62%
|
4,41%
|
2,45%
|
2,45%
|
3,82%
|
Marktkapitalisatie/omzet
|
0,24
x
|
0,21
x
|
0,28
x
|
0,31
x
|
0,31
x
|
0,47
x
|
0,51
x
|
0,36
x
|
Bedrijfswaarde/omzet
|
0,24
x
|
0,21
x
|
0,28
x
|
0,31
x
|
0,31
x
|
0,47
x
|
0,51
x
|
0,36
x
|
Bedrijfswaarde/EBITDA
|
3.752.053
x
|
3.062.198
x
|
4.207.022
x
|
4.299.374
x
|
4.482.789
x
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
2.544.205
x
|
-16.657.988
x
|
7.160.799
x
|
-14.946.062
x
|
4.580.210
x
|
-
|
-
|
-
|
FCF Yield
|
0%
|
-0%
|
0%
|
-0%
|
0%
|
-
|
-
|
-
|
Price to Book
|
0,58
x
|
0,44
x
|
0,6
x
|
0,53
x
|
0,68
x
|
-
|
-
|
-
|
Aantal aandelen (in duizenden)
|
59.458
|
58.457
|
56.456
|
55.405
|
53.278
|
51.691
|
-
|
-
|
Referentieprijs
2 |
927,0
|
756,0
|
1.156
|
1.157
|
1.610
|
1.963
|
1.963
|
1.963
|
Datum van publicatie
|
10/05/19
|
8/05/20
|
7/05/21
|
13/05/22
|
12/05/23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
233.435
|
211.912
|
233.934
|
207.608
|
277.244
|
215.000
|
200.900
|
285.000
|
EBITDA
|
14.690
|
14.432
|
15.513
|
14.910
|
19.135
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
11.457
|
11.219
|
12.377
|
11.725
|
15.750
|
12.000
|
10.000
|
18.000
|
Operationele Marge
|
4,91%
|
5,29%
|
5,29%
|
5,65%
|
5,68%
|
5,58%
|
4,98%
|
6,32%
|
Resultaat voor belastingen (EBT)
|
13.603
|
11.532
|
13.330
|
16.306
|
18.527
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
10.709
|
9.433
|
10.338
|
11.901
|
12.637
|
12.000
|
7.500
|
13.200
|
Nettomarge
|
4,59%
|
4,45%
|
4,42%
|
5,73%
|
4,56%
|
5,58%
|
3,73%
|
4,63%
|
WPA
2 |
180,6
|
161,4
|
178,7
|
211,6
|
232,9
|
232,1
|
145,1
|
255,4
|
Free Cash Flow
|
21.664
|
-2.653
|
9.114
|
-4.289
|
18.728
|
-
|
-
|
-
|
FCF-marge
|
9,28%
|
-1,25%
|
3,9%
|
-2,07%
|
6,76%
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
147,47%
|
-
|
58,75%
|
-
|
97,87%
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
202,3%
|
-
|
88,16%
|
-
|
148,2%
|
-
|
-
|
-
|
Dividend per aandeel
2 |
25,00
|
25,00
|
25,00
|
65,00
|
71,00
|
48,00
|
48,00
|
75,00
|
Datum van publicatie
|
10/05/19
|
8/05/20
|
7/05/21
|
13/05/22
|
12/05/23
|
-
|
-
|
-
|
Fiscaal tijdperk: March |
2020 S1
|
2021 S1
|
2021 S2
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 S1
|
2024 Q3
|
---|
Omzet
1 |
100.040
|
118.170
|
115.764
|
45.687
|
96.788
|
58.906
|
51.914
|
71.230
|
49.436
|
120.666
|
85.326
|
71.252
|
56.273
|
68.636
|
124.909
|
52.557
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
5.664
|
5.168
|
7.209
|
3.650
|
6.588
|
3.218
|
1.919
|
6.744
|
3.403
|
10.147
|
3.030
|
2.573
|
2.596
|
3.871
|
6.467
|
4.760
|
Operationele Marge
|
5,66%
|
4,37%
|
6,23%
|
7,99%
|
6,81%
|
5,46%
|
3,7%
|
9,47%
|
6,88%
|
8,41%
|
3,55%
|
3,61%
|
4,61%
|
5,64%
|
5,18%
|
9,06%
|
Resultaat voor belastingen (EBT)
1 |
5.478
|
4.692
|
8.638
|
-
|
7.958
|
4.288
|
-
|
11.049
|
-
|
15.938
|
-143
|
-
|
5.460
|
-
|
11.010
|
4.335
|
Nettowinst (verlies)
1 |
4.461
|
3.519
|
6.819
|
3.775
|
5.994
|
2.840
|
3.067
|
7.423
|
-
|
10.941
|
-72
|
-
|
3.658
|
-
|
7.315
|
3.285
|
Nettomarge
|
4,46%
|
2,98%
|
5,89%
|
8,26%
|
6,19%
|
4,82%
|
5,91%
|
10,42%
|
-
|
9,07%
|
-0,08%
|
-
|
6,5%
|
-
|
5,86%
|
6,25%
|
WPA
2 |
76,32
|
60,21
|
-
|
-
|
106,2
|
50,30
|
-
|
135,1
|
-
|
199,0
|
0,0500
|
-
|
69,79
|
-
|
140,5
|
63,59
|
Dividend per aandeel
|
10,00
|
10,00
|
-
|
-
|
10,00
|
-
|
-
|
-
|
-
|
23,00
|
-
|
-
|
-
|
-
|
24,00
|
-
|
Datum van publicatie
|
8/11/19
|
6/11/20
|
7/05/21
|
5/11/21
|
5/11/21
|
4/02/22
|
13/05/22
|
5/08/22
|
11/11/22
|
11/11/22
|
10/02/23
|
12/05/23
|
9/08/23
|
10/11/23
|
10/11/23
|
9/02/24
|
Fiscaal tijdperk: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
57.279
|
51.728
|
58.757
|
51.402
|
58.534
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
21.664
|
-2.653
|
9.114
|
-4.289
|
18.728
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
11,8%
|
9,7%
|
9,8%
|
10,4%
|
10,3%
|
-
|
-
|
-
|
ROA (netto-inkomsten/totale activa)
|
9,79%
|
8,01%
|
8,59%
|
9,47%
|
10,8%
|
-
|
-
|
-
|
Totale activa
1 |
109.383
|
117.832
|
120.365
|
125.682
|
116.997
|
-
|
-
|
-
|
Nettoactief per aandeel
|
1.610
|
1.724
|
1.935
|
2.175
|
2.379
|
-
|
-
|
-
|
Cashflow per aandeel
|
235,0
|
216,0
|
233,0
|
268,0
|
295,0
|
-
|
-
|
-
|
Capex
|
3.929
|
5.985
|
3.476
|
4.178
|
2.037
|
-
|
-
|
-
|
Capex/omzet
|
1,68%
|
2,82%
|
1,49%
|
2,01%
|
0,73%
|
-
|
-
|
-
|
Datum van publicatie
|
10/05/19
|
8/05/20
|
7/05/21
|
13/05/22
|
12/05/23
|
-
|
-
|
-
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +14,13% | 645 mln. | | +21,55% | 72,37 mld. | | +48,33% | 65,86 mld. | | -4,21% | 34,41 mld. | | -16,43% | 28,52 mld. | | -7,17% | 14,26 mld. | | -13,03% | 9,92 mld. | | +5,83% | 9,52 mld. | | +71,16% | 8,54 mld. | | +26,49% | 8,36 mld. |
Elektronische reparatiediensten
|