slotkoers
Korea S.E.
00:00:00 30-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
44.700
KRW
|
+1,25%
|
|
+1,36%
|
-6,88%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
3.409.042
|
3.113.500
|
2.951.618
|
3.130.676
|
2.462.741
|
2.245.041
|
-
|
-
|
Bedrijfswaarde
2 |
4.432
|
5.044
|
4.687
|
4.893
|
2.463
|
2.966
|
2.849
|
2.743
|
K/w-verhouding
|
20,3
x
|
-11
x
|
109
x
|
-62,7
x
|
-
|
19,8
x
|
14,4
x
|
12,6
x
|
Dividendrendement
|
0,39%
|
0,24%
|
0,26%
|
0,24%
|
-
|
0,39%
|
0,41%
|
0,67%
|
Marktkapitalisatie/omzet
|
0,6
x
|
0,98
x
|
0,78
x
|
0,64
x
|
0,69
x
|
0,5
x
|
0,44
x
|
0,39
x
|
Bedrijfswaarde/omzet
|
0,78
x
|
1,58
x
|
1,24
x
|
0,99
x
|
0,69
x
|
0,67
x
|
0,56
x
|
0,48
x
|
Bedrijfswaarde/EBITDA
|
8,6
x
|
131
x
|
19
x
|
23,9
x
|
-
|
10,3
x
|
8,16
x
|
7,26
x
|
Bedrijfswaarde/FCF
|
13,1
x
|
-50,7
x
|
231
x
|
29,4
x
|
-
|
15,1
x
|
12,9
x
|
11,4
x
|
FCF Yield
|
7,62%
|
-1,97%
|
0,43%
|
3,4%
|
-
|
6,64%
|
7,76%
|
8,81%
|
Price to Book
|
3,67
x
|
4,9
x
|
5,02
x
|
5,71
x
|
-
|
3,25
x
|
2,67
x
|
2,38
x
|
Aantal aandelen (in duizenden)
|
37.854
|
37.854
|
37.854
|
37.854
|
37.854
|
37.854
|
-
|
-
|
Referentieprijs
3 |
90.800
|
82.300
|
78.000
|
83.100
|
65.400
|
59.600
|
59.600
|
59.600
|
Datum van publicatie
|
31/01/20
|
29/01/21
|
28/01/22
|
27/01/23
|
26/01/24
|
-
|
-
|
-
|
1KRW in Miljoen2KRW in Miljard3KRW Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
5.717
|
3.188
|
3.779
|
4.922
|
3.568
|
4.454
|
5.073
|
5.684
|
EBITDA
1 |
515,1
|
38,64
|
246,5
|
204,7
|
-
|
289,3
|
349
|
377,8
|
Bedrijfsresultaat (EBIT)
1 |
295,9
|
-185,3
|
118,8
|
78,35
|
91,23
|
180,4
|
241,9
|
264
|
Operationele Marge
|
5,17%
|
-5,81%
|
3,14%
|
1,59%
|
2,56%
|
4,05%
|
4,77%
|
4,65%
|
Resultaat voor belastingen (EBT)
1 |
225,6
|
-360,7
|
47,92
|
-59,65
|
107,4
|
161
|
209,3
|
236,5
|
Nettowinst (verlies)
1 |
169,7
|
-283,4
|
27,06
|
-50,16
|
85,98
|
119,6
|
164,5
|
185,2
|
Nettomarge
|
2,97%
|
-8,89%
|
0,72%
|
-1,02%
|
2,41%
|
2,68%
|
3,24%
|
3,26%
|
WPA
2 |
4.483
|
-7.487
|
714,0
|
-1.325
|
-
|
3.011
|
4.138
|
4.714
|
Free Cash Flow
3 |
337.914
|
-99.429
|
20.269
|
166.522
|
-
|
196.990
|
221.071
|
241.625
|
FCF-marge
|
5.910,37%
|
-3.118,79%
|
536,34%
|
3.383,22%
|
-
|
4.423,07%
|
4.357,83%
|
4.251,2%
|
Kasstroomconversie (ebitda)
|
65.598,34%
|
-
|
8.224,06%
|
81.350,51%
|
-
|
68.101,36%
|
63.344,17%
|
63.959,66%
|
Kasstroomconversie (nettowinst)
|
199.089,12%
|
-
|
74.890,35%
|
-
|
-
|
164.757,05%
|
134.397,88%
|
130.441,63%
|
Dividend per aandeel
2 |
350,0
|
200,0
|
200,0
|
200,0
|
-
|
233,4
|
245,6
|
400,0
|
Datum van publicatie
|
31/01/20
|
29/01/21
|
28/01/22
|
27/01/23
|
26/01/24
|
-
|
-
|
-
|
1KRW in Miljard2KRW3KRW in Miljoen Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
968,7
|
1.130
|
1.094
|
1.166
|
1.362
|
1.300
|
752,1
|
866,9
|
1.012
|
937,6
|
1.007
|
1.116
|
1.234
|
1.217
|
-
|
EBITDA
1 |
52,26
|
56,81
|
45,8
|
74,37
|
58,54
|
25,99
|
66,09
|
98,34
|
40,68
|
-
|
50,4
|
71,8
|
74,1
|
70,9
|
-
|
Bedrijfsresultaat (EBIT)
1 |
20,86
|
24,99
|
15,14
|
43,22
|
26,65
|
-6,656
|
34,52
|
67,22
|
7,741
|
-18,26
|
27,99
|
56,44
|
60,02
|
43,93
|
-
|
Operationele Marge
|
2,15%
|
2,21%
|
1,38%
|
3,71%
|
1,96%
|
-0,51%
|
4,59%
|
7,75%
|
0,77%
|
-1,95%
|
2,78%
|
5,06%
|
4,86%
|
3,61%
|
-
|
Resultaat voor belastingen (EBT)
1 |
-0,125
|
27,57
|
-7,796
|
29,31
|
14,55
|
-95,72
|
63,96
|
85,91
|
-4,027
|
-38,47
|
19,92
|
51,3
|
51,31
|
45,45
|
-
|
Nettowinst (verlies)
1 |
-1,154
|
17,68
|
-7,68
|
24,53
|
13,98
|
-81
|
53,21
|
72,37
|
-3,29
|
-36,32
|
14,94
|
39,22
|
38,44
|
35,14
|
-
|
Nettomarge
|
-0,12%
|
1,56%
|
-0,7%
|
2,1%
|
1,03%
|
-6,23%
|
7,07%
|
8,35%
|
-0,33%
|
-3,87%
|
1,48%
|
3,51%
|
3,12%
|
2,89%
|
-
|
WPA
2 |
-31,00
|
467,0
|
-203,0
|
648,0
|
382,0
|
-2.139
|
1.405
|
1.912
|
-87,00
|
-
|
240,6
|
852,0
|
740,1
|
1.133
|
-
|
Dividend per aandeel
2 |
-
|
200,0
|
-
|
-
|
-
|
200,0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
350,0
|
-
|
Datum van publicatie
|
29/10/21
|
28/01/22
|
29/04/22
|
29/07/22
|
28/10/22
|
27/01/23
|
28/04/23
|
28/07/23
|
27/10/23
|
26/01/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
1.023
|
1.930
|
1.736
|
1.762
|
-
|
721
|
604
|
498
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
1,986
x
|
49,95
x
|
7,043
x
|
8,609
x
|
-
|
2,492
x
|
1,73
x
|
1,318
x
|
Free Cash Flow
2 |
337.914
|
-99.429
|
20.269
|
166.522
|
-
|
196.990
|
221.071
|
241.625
|
ROE (netto-inkomsten/eigen vermogen)
|
20,2%
|
-36,7%
|
4,51%
|
-8,98%
|
-
|
17,3%
|
20,4%
|
20,5%
|
ROA (netto-inkomsten/totale activa)
|
5,82%
|
-8,83%
|
0,98%
|
-1,79%
|
-
|
4,57%
|
5,87%
|
6,56%
|
Totale activa
1 |
2.916
|
3.211
|
2.775
|
2.797
|
-
|
2.615
|
2.803
|
2.824
|
Nettoactief per aandeel
3 |
24.767
|
16.800
|
15.532
|
14.543
|
-
|
18.316
|
22.300
|
25.088
|
Cashflow per aandeel
3 |
10.663
|
-1.392
|
1.141
|
5.940
|
-
|
6.212
|
6.830
|
6.659
|
Capex
1 |
65,8
|
47,8
|
22,1
|
53,9
|
-
|
66,6
|
67,1
|
74
|
Capex/omzet
|
1,15%
|
1,5%
|
0,58%
|
1,1%
|
-
|
1,49%
|
1,32%
|
1,3%
|
Datum van publicatie
|
31/01/20
|
29/01/21
|
28/01/22
|
27/01/23
|
26/01/24
|
-
|
-
|
-
|
1KRW in Miljard2KRW in Miljoen3KRW Gemiddeld advies Accumuleren Laatste slotkoers
59.600
KRW Gemiddelde koersdoel
70.800
KRW Spread / Gemiddelde doel +18,79% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -10,50% | 21,24 mld. | | -9,20% | 238 mln. | | +53,12% | 214 mln. | | -8,33% | 208 mln. | | -2,15% | 145 mln. | | +55,88% | 64,81 mln. |
Belastingvrije winkels
|