Slotkoers
Shanghai S.E.
11-02-2025
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
13,57 CNY
|
+0,07%
|
|
-4,10%
|
-3,55%
|
 Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
60.086
|
52.276
|
64.961
|
69.225
|
73.592
|
73.990
|
77.892
|
80.419
|
Variatie
|
-
|
-13%
|
24,27%
|
6,56%
|
6,31%
|
0,54%
|
5,27%
|
3,24%
|
EBITDA
1 |
-
|
-
|
-
|
12.954
|
11.493
|
9.941
|
10.975
|
11.634
|
Variatie
|
-
|
-
|
-
|
-
|
-11,28%
|
-13,5%
|
10,4%
|
6,01%
|
Bedrijfsresultaat (EBIT)
1 |
-
|
4.331
|
6.214
|
8.633
|
7.072
|
6.158
|
6.842
|
7.650
|
Variatie
|
-
|
-
|
43,49%
|
38,91%
|
-18,08%
|
-12,92%
|
11,1%
|
11,81%
|
Betaalde rente
1 |
-
|
-874,6
|
-724,5
|
-662,4
|
-791,3
|
-278,8
|
-316
|
-268,5
|
Resultaat voor belastingen (EBT)
1 |
-
|
4.290
|
6.043
|
8.257
|
7.056
|
6.084
|
6.779
|
7.581
|
Variatie
|
-
|
-
|
40,87%
|
36,63%
|
-14,55%
|
-13,77%
|
11,41%
|
11,84%
|
Nettowinst (verlies)
1 |
-
|
3.468
|
4.780
|
7.010
|
6.225
|
5.329
|
5.879
|
6.500
|
Variatie
|
-
|
-
|
37,82%
|
46,63%
|
-11,2%
|
-14,39%
|
10,33%
|
10,56%
|
Datum van publicatie
|
27/03/20
|
26/03/21
|
22/03/22
|
28/03/23
|
28/03/24
|
-
|
-
|
-
|
 Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuld
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Variatie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
27/03/20
|
26/03/21
|
22/03/22
|
28/03/23
|
28/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
CAPEX
1 |
5.536
|
5.472
|
7.160
|
8.004
|
5.184
|
4.141
|
3.763
|
Variatie
|
-
|
-1,14%
|
30,85%
|
11,78%
|
-35,23%
|
-20,13%
|
-9,12%
|
Vrije kasstroom (FCF)
1 |
-
|
-
|
-
|
5.027
|
5.944
|
4.676
|
4.330
|
Variatie
|
-
|
-
|
-
|
-
|
18,24%
|
-21,33%
|
-7,4%
|
Datum van publicatie
|
26/03/21
|
22/03/22
|
28/03/23
|
28/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Winstgevendheid
| | | | | | | | |
---|
EBITDA-marge (%)
|
-
|
-
|
-
|
18,71%
|
15,62%
|
13,44%
|
14,09%
|
14,47%
|
EBIT-marge (%)
|
-
|
8,28%
|
9,57%
|
12,47%
|
9,61%
|
8,32%
|
8,78%
|
9,51%
|
EBT-marge (%)
|
-
|
8,21%
|
9,3%
|
11,93%
|
9,59%
|
8,22%
|
8,7%
|
9,43%
|
Nettomarge (%)
|
-
|
6,63%
|
7,36%
|
10,13%
|
8,46%
|
7,2%
|
7,55%
|
8,08%
|
FCF-marge (%)
|
-
|
-
|
-
|
-
|
6,83%
|
8,03%
|
6%
|
5,38%
|
Vrije kasstroom/nettoresultaat (%)
|
-
|
-
|
-
|
-
|
80,76%
|
111,55%
|
79,54%
|
66,62%
|
Winstgevendheid
| | | | | | | | |
---|
ROA
|
-
|
5,3%
|
6,81%
|
8,9%
|
7,28%
|
5,67%
|
6,09%
|
6,42%
|
ROE
|
-
|
16,98%
|
19,69%
|
23,11%
|
17,61%
|
13,27%
|
13,49%
|
13,64%
|
Financiële gezondheid
| | | | | | | | |
---|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Schuld/vrije kasstroom
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kapitaalintensiteit
| | | | | | | | |
---|
Kapitaaluitgaven/omzet (%)
|
-
|
10,59%
|
8,42%
|
10,34%
|
10,88%
|
7,01%
|
5,32%
|
4,68%
|
CAPEX / EBITDA (%)
|
-
|
-
|
-
|
55,28%
|
69,64%
|
52,15%
|
37,73%
|
32,35%
|
CAPEX / FCF (%)
|
-
|
-
|
-
|
-
|
159,22%
|
87,22%
|
88,55%
|
86,91%
|
Bestanddelen per aandeel
| | | | | | | | |
---|
Kasstroom per aandeel
1 |
-
|
2,287
|
4,455
|
6,72
|
4,92
|
2,914
|
4,074
|
3,96
|
Variatie
|
-
|
-
|
94,82%
|
50,84%
|
-26,79%
|
-40,77%
|
39,81%
|
-2,8%
|
Dividend per aandeel
1 |
-
|
0,65
|
0,7
|
1,05
|
1
|
0,91
|
1,006
|
1,165
|
Variatie
|
-
|
-
|
7,69%
|
50%
|
-4,76%
|
-9%
|
10,55%
|
15,81%
|
Nettoactief per aandeel
1 |
-
|
9,796
|
10,99
|
13,46
|
15,03
|
15,06
|
16,34
|
17,78
|
Variatie
|
-
|
-
|
12,19%
|
22,45%
|
11,71%
|
0,14%
|
8,52%
|
8,83%
|
WPA
1 |
1,68
|
1,44
|
2,04
|
2,67
|
2,35
|
2,004
|
2,202
|
2,421
|
Variatie
|
-
|
-14,29%
|
41,67%
|
30,88%
|
-11,99%
|
-14,73%
|
9,92%
|
9,94%
|
Aantal aandelen (in duizend)
|
2.172.412
|
2.172.457
|
2.481.036
|
2.481.036
|
2.481.038
|
2.693.259
|
2.693.259
|
2.693.259
|
Datum van publicatie
|
27/03/20
|
26/03/21
|
22/03/22
|
28/03/23
|
28/03/24
|
-
|
-
|
-
|
| 2024 * | 2025 * |
---|
P/E-ratio |
6,77x |
6,16x |
---|
PBR-ratio |
0,9x |
0,83x |
---|
EV/omzet |
0,49x |
0,47x |
---|
Dividendrendement |
6,71% |
7,41% |
---|
Laatste slotkoers 13,57CNY Gemiddelde koersdoel 19,66CNY Spread / Gemiddelde doel +44,88% Consensus
MarketScreener is also available in this country: United States.
Switch edition
Ik blijf hier.
|