slotkoers
Shanghai S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
17,87
CNY
|
-2,03%
|
|
-10,74%
|
+7,46%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
21.702
|
24.310
|
27.738
|
31.757
|
41.260
|
48.129
|
-
|
-
|
Bedrijfswaarde
1 |
21.702
|
24.310
|
27.738
|
31.757
|
41.260
|
48.129
|
48.129
|
48.129
|
K/w-verhouding
|
5,95
x
|
7,77
x
|
5,48
x
|
4,79
x
|
7,08
x
|
7,75
x
|
6,95
x
|
6,69
x
|
Dividendrendement
|
-
|
5,81%
|
6,26%
|
8,2%
|
-
|
6,21%
|
6,55%
|
7,33%
|
Marktkapitalisatie/omzet
|
0,36
x
|
0,47
x
|
0,43
x
|
0,46
x
|
0,56
x
|
0,65
x
|
0,64
x
|
0,61
x
|
Bedrijfswaarde/omzet
|
0,36
x
|
0,47
x
|
0,43
x
|
0,46
x
|
0,56
x
|
0,65
x
|
0,64
x
|
0,61
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
2,45
x
|
3,59
x
|
4,41
x
|
3,91
x
|
3,85
x
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
8,1
x
|
10,3
x
|
11,1
x
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
12,4%
|
9,72%
|
9%
|
Price to Book
|
-
|
1,14
x
|
1,02
x
|
0,95
x
|
-
|
1,17
x
|
1,02
x
|
0,98
x
|
Aantal aandelen (in duizenden)
|
2.172.412
|
2.172.457
|
2.481.036
|
2.481.036
|
2.481.038
|
2.693.259
|
-
|
-
|
Referentieprijs
2 |
9,990
|
11,19
|
11,18
|
12,80
|
16,63
|
17,87
|
17,87
|
17,87
|
Datum van publicatie
|
27/03/20
|
26/03/21
|
22/03/22
|
28/03/23
|
28/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
60.086
|
52.276
|
64.961
|
69.225
|
73.592
|
73.586
|
75.682
|
79.280
|
EBITDA
1 |
-
|
-
|
-
|
12.954
|
11.493
|
10.909
|
12.303
|
12.495
|
Bedrijfsresultaat (EBIT)
1 |
-
|
4.331
|
6.214
|
8.633
|
7.072
|
7.046
|
7.970
|
8.320
|
Operationele Marge
|
-
|
8,28%
|
9,57%
|
12,47%
|
9,61%
|
9,57%
|
10,53%
|
10,49%
|
Resultaat voor belastingen (EBT)
1 |
-
|
4.290
|
6.043
|
8.257
|
7.056
|
7.085
|
7.821
|
8.268
|
Nettowinst (verlies)
1 |
-
|
3.468
|
4.780
|
7.010
|
6.225
|
6.305
|
6.704
|
7.114
|
Nettomarge
|
-
|
6,63%
|
7,36%
|
10,13%
|
8,46%
|
8,57%
|
8,86%
|
8,97%
|
WPA
2 |
1,680
|
1,440
|
2,040
|
2,670
|
2,350
|
2,306
|
2,571
|
2,672
|
Free Cash Flow
1 |
-
|
-
|
-
|
-
|
-
|
5.944
|
4.676
|
4.330
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
8,08%
|
6,18%
|
5,46%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
54,49%
|
38,01%
|
34,65%
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
94,28%
|
69,75%
|
60,87%
|
Dividend per aandeel
2 |
-
|
0,6500
|
0,7000
|
1,050
|
-
|
1,110
|
1,170
|
1,310
|
Datum van publicatie
|
27/03/20
|
26/03/21
|
22/03/22
|
28/03/23
|
28/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
-
|
-
|
-
|
-
|
5.944
|
4.676
|
4.330
|
ROE (netto-inkomsten/eigen vermogen)
|
-
|
17%
|
19,7%
|
23,1%
|
-
|
15,1%
|
14,6%
|
14,6%
|
ROA (netto-inkomsten/totale activa)
|
-
|
5,3%
|
6,81%
|
8,9%
|
-
|
7,12%
|
7,26%
|
7,37%
|
Totale activa
1 |
-
|
65.481
|
70.238
|
78.749
|
-
|
88.551
|
92.403
|
96.565
|
Nettoactief per aandeel
2 |
-
|
9,800
|
11,00
|
13,50
|
-
|
15,30
|
17,50
|
18,30
|
Cashflow per aandeel
2 |
-
|
2,290
|
4,460
|
6,720
|
-
|
3,110
|
5,540
|
4,180
|
Capex
1 |
-
|
5.536
|
5.472
|
7.160
|
-
|
4.019
|
4.916
|
3.678
|
Capex/omzet
|
-
|
10,59%
|
8,42%
|
10,34%
|
-
|
5,46%
|
6,5%
|
4,64%
|
Datum van publicatie
|
27/03/20
|
26/03/21
|
22/03/22
|
28/03/23
|
28/03/24
|
-
|
-
|
-
|
Laatste slotkoers
17,87
CNY Gemiddelde koersdoel
21,5
CNY Spread / Gemiddelde doel +20,31% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +7,46% | 6,64 mld. | | +19,44% | 104 mld. | | -5,15% | 38,78 mld. | | +21,22% | 33,68 mld. | | +19,96% | 33,53 mld. | | +11,73% | 20,45 mld. | | +7,75% | 18,4 mld. | | -4,70% | 8,62 mld. | | +6,48% | 8,24 mld. | | +19,73% | 5,4 mld. |
Steenkool - Andere
|