HUAYU AUTOMOTIVE SYSTEMS COMPANY LIMITED Toevoegen aan een lijst
Financiën HUAYU Automotive Systems Company Limited
Aandelen
600741
CNE000000M15
Auto, Vrachtwagen & Motorfiets Onderdelen
|
slotkoers
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 17,75 CNY | +0,85% |
|
-1,66% | +9,03% |
| 26/04 | HUAYU Automotive Systems Company Limited rapporteert resultaten voor het eerste kwartaal eindigend op 31 maart 2024 | CI |
| 29/03 | Huayu Automotive Systems' 2023 winst, omzet verslaan ramingen | MT |
Totale waarde
| Fiscaal tijdperk: december | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Marktkapitalisatie 1 | 81.939 | 90.862 | 89.222 | 54.637 | 51.326 | 55.961 | - | - |
| Bedrijfswaarde 1 | 60.503 | 66.599 | 71.381 | 34.520 | 27.360 | 28.729 | 23.129 | 16.453 |
| K/w-verhouding | 12,7 x | 16,8 x | 13,8 x | 7,58 x | 7,12 x | 7,77 x | 7,18 x | 6,53 x |
| Dividendrendement | 3,27% | 2,6% | 3% | 5,08% | 4,61% | 4,38% | 4,78% | 5,04% |
| Marktkapitalisatie/omzet | 0,57 x | 0,68 x | 0,64 x | 0,35 x | 0,3 x | 0,31 x | 0,29 x | 0,28 x |
| Bedrijfswaarde/omzet | 0,42 x | 0,5 x | 0,51 x | 0,22 x | 0,16 x | 0,16 x | 0,12 x | 0,08 x |
| Bedrijfswaarde/EBITDA | 4,4 x | 5,22 x | 5,13 x | 2,46 x | 1,96 x | 2,29 x | 1,75 x | 1,19 x |
| Bedrijfswaarde/FCF | 15,3 x | 11,7 x | 15 x | - | 4,17 x | 5,52 x | 3,95 x | 2,46 x |
| FCF Yield | 6,53% | 8,57% | 6,68% | - | 24% | 18,1% | 25,3% | 40,7% |
| Price to Book | 1,66 x | 1,73 x | 1,8 x | 1,03 x | 0,89 x | 0,89 x | 0,83 x | 0,77 x |
| Aantal aandelen (in duizenden) | 3.152.724 | 3.152.724 | 3.152.724 | 3.152.724 | 3.152.724 | 3.152.724 | - | - |
| Referentieprijs 2 | 25,99 | 28,82 | 28,30 | 17,33 | 16,28 | 17,75 | 17,75 | 17,75 |
| Datum van publicatie | 10/04/20 | 24/03/21 | 28/04/22 | 27/04/23 | 28/03/24 | - | - | - |
1CNY in Miljoen2CNY
Geschatte gegevens
Evolutie van de resultatenrekening (Jaargegevens)
| Fiscaal tijdperk: december | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 144.024 | 133.578 | 139.944 | 158.268 | 168.594 | 178.534 | 189.773 | 200.485 |
| EBITDA 1 | 13.742 | 12.753 | 13.904 | 14.031 | 13.943 | 12.548 | 13.240 | 13.787 |
| Bedrijfsresultaat (EBIT) 1 | 9.157 | 7.919 | 8.928 | 9.108 | 8.818 | 8.449 | 8.747 | 9.752 |
| Operationele Marge | 6,36% | 5,93% | 6,38% | 5,75% | 5,23% | 4,73% | 4,61% | 4,86% |
| Resultaat voor belastingen (EBT) 1 | 9.435 | 7.940 | 8.964 | 9.139 | 9.039 | 9.373 | 9.939 | 11.076 |
| Nettowinst (verlies) 1 | 6.463 | 5.403 | 6.469 | 7.203 | 7.214 | 7.203 | 7.729 | 8.566 |
| Nettomarge | 4,49% | 4,05% | 4,62% | 4,55% | 4,28% | 4,03% | 4,07% | 4,27% |
| WPA 2 | 2,050 | 1,714 | 2,052 | 2,285 | 2,288 | 2,285 | 2,474 | 2,718 |
| Free Cash Flow 1 | 3.950 | 5.709 | 4.766 | - | 6.555 | 5.205 | 5.860 | 6.697 |
| FCF-marge | 2,74% | 4,27% | 3,41% | - | 3,89% | 2,92% | 3,09% | 3,34% |
| Kasstroomconversie (ebitda) | 28,75% | 44,76% | 34,28% | - | 47,01% | 41,48% | 44,26% | 48,57% |
| Kasstroomconversie (nettowinst) | 61,12% | 105,65% | 73,67% | - | 90,86% | 72,26% | 75,82% | 78,18% |
| Dividend per aandeel 2 | 0,8500 | 0,7500 | 0,8500 | 0,8800 | 0,7500 | 0,7769 | 0,8484 | 0,8941 |
| Datum van publicatie | 10/04/20 | 24/03/21 | 28/04/22 | 27/04/23 | 28/03/24 | - | - | - |
1CNY in Miljoen2CNY
Geschatte gegevens
Evolutie van de resultatenrekening (Kwartaalgegevens)
| Fiscaal tijdperk: december | 2021 Q4 | 2022 Q1 | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 | 2025 Q1 | 2025 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 39.610 | - | 31.379 | 44.564 | 44.954 | 36.815 | 40.155 | 44.589 | 47.035 | 37.021 | 43.252 | 47.227 | 51.981 | 42.871 | 46.760 |
| EBITDA 1 | 1.828 | - | 1.633 | 3.542 | - | - | - | - | - | - | 2.869 | 2.869 | 3.183 | - | - |
| Bedrijfsresultaat (EBIT) 1 | 2.076 | - | 1.007 | 2.964 | 2.885 | - | 1.478 | 2.330 | 3.163 | 1.511 | 1.392 | 1.501 | 1.747 | - | - |
| Operationele Marge | 5,24% | - | 3,21% | 6,65% | 6,42% | - | 3,68% | 5,22% | 6,73% | 4,08% | 3,22% | 3,18% | 3,36% | - | - |
| Resultaat voor belastingen (EBT) 1 | 2.082 | - | 1.021 | 2.990 | 2.873 | - | - | - | 3.188 | 1.546 | 2.540 | 2.540 | 3.048 | - | - |
| Nettowinst (verlies) 1 | 1.767 | - | 810,5 | 2.360 | 2.326 | - | - | - | 2.474 | 1.263 | 2.037 | 2.037 | 2.445 | - | - |
| Nettomarge | 4,46% | - | 2,58% | 5,3% | 5,17% | - | - | - | 5,26% | 3,41% | 4,71% | 4,31% | 4,7% | - | - |
| WPA 2 | 0,5600 | 0,5410 | 0,2600 | 0,7500 | 0,7400 | 0,4550 | 0,4400 | 0,6000 | 0,7900 | 0,4010 | 0,4954 | 0,5921 | 0,6652 | - | - |
| Dividend per aandeel 2 | 0,8500 | - | - | - | 0,8800 | - | - | - | - | - | - | - | 0,9047 | - | - |
| Datum van publicatie | 28/04/22 | 28/04/22 | 24/08/22 | 27/10/22 | 27/04/23 | 27/04/23 | 29/08/23 | 25/10/23 | 28/03/24 | 26/04/24 | - | - | - | - | - |
1CNY in Miljoen2CNY
Geschatte gegevens
Balans
| Fiscaal tijdperk: december | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Nettoschuldpositie 1 | - | - | - | - | - | - | - | - |
| Nettokaspositie 1 | 21.436 | 24.263 | 17.841 | 20.117 | 23.967 | 27.232 | 32.832 | 39.507 |
| Hefboom (schuld/ebitda) | - | - | - | - | - | - | - | - |
| Free Cash Flow 1 | 3.950 | 5.709 | 4.766 | - | 6.555 | 5.205 | 5.860 | 6.697 |
| ROE (netto-inkomsten/eigen vermogen) | 13,6% | 10,6% | 12,7% | 14,1% | 13% | 12,3% | 12,6% | 12,6% |
| ROA (netto-inkomsten/totale activa) | 4,74% | 3,73% | 4,25% | 4,55% | - | 3,95% | 3,86% | 3,62% |
| Totale activa 1 | 136.411 | 144.782 | 152.210 | 158.321 | - | 182.469 | 200.327 | 236.951 |
| Nettoactief per aandeel 2 | 15,70 | 16,70 | 15,70 | 16,80 | 18,30 | 19,80 | 21,30 | 23,10 |
| Cashflow per aandeel 2 | 3,060 | 2,970 | 2,810 | 3,170 | 3,590 | 3,510 | 3,760 | 4,080 |
| Capex 1 | 5.124 | 3.668 | 4.082 | 5.060 | 4.761 | 4.954 | 5.223 | 4.469 |
| Capex/omzet | 3,56% | 2,75% | 2,92% | 3,2% | 2,82% | 2,77% | 2,75% | 2,23% |
| Datum van publicatie | 10/04/20 | 24/03/21 | 28/04/22 | 27/04/23 | 28/03/24 | - | - | - |
1CNY in Miljoen2CNY
Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Evolutie van de historische prestaties
Historische marktkapitalisatie/EBITDA
Trading rating
Beleggingsrating
ESG Refinitiv
C
Verkoop
Koop
Gemiddeld advies
Accumuleren
Aantal analisten
15
Laatste slotkoers
17,75
CNY
Gemiddelde koersdoel
20,92
CNY
Spread / Gemiddelde doel
+17,87%
Herzieningen van WPA
| Vaira. 1 jan. | Kapi. | |
|---|---|---|
| +9,03% | 7,72 mld. | |
| +29,62% | 50,98 mld. | |
| +25,77% | 20,39 mld. | |
| -20,63% | 19,42 mld. | |
| +1,48% | 15,84 mld. | |
| +31,67% | 17,27 mld. | |
| -14,23% | 14,09 mld. | |
| -18,75% | 13,35 mld. | |
| +31,97% | 11,74 mld. | |
| +14,27% | 9,65 mld. |
- Beurs
- Aandelen
- Koers 600741
- Financiën HUAYU Automotive Systems Company Limited
