Beurs gesloten -
Nyse
22:00:02 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
23,99
USD
|
+1,35%
|
|
+1,14%
|
-4,54%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
5.447
|
5.551
|
7.605
|
5.279
|
4.380
|
4.150
|
-
|
-
|
Bedrijfswaarde
1 |
7.311
|
6.079
|
8.114
|
6.362
|
5.528
|
5.456
|
5.503
|
5.502
|
K/w-verhouding
|
9,9
x
|
5,39
x
|
7,39
x
|
12,1
x
|
44,1
x
|
42,9
x
|
13,9
x
|
-8,95
x
|
Dividendrendement
|
2,69%
|
2,59%
|
2,15%
|
3,09%
|
3,78%
|
4,11%
|
4,24%
|
4,49%
|
Marktkapitalisatie/omzet
|
0,8
x
|
0,92
x
|
0,9
x
|
0,66
x
|
0,72
x
|
0,67
x
|
0,62
x
|
0,59
x
|
Bedrijfswaarde/omzet
|
1,08
x
|
1,01
x
|
0,96
x
|
0,79
x
|
0,9
x
|
0,88
x
|
0,82
x
|
0,78
x
|
Bedrijfswaarde/EBITDA
|
8,64
x
|
9,4
x
|
6,04
x
|
5,51
x
|
11,7
x
|
11
x
|
7,65
x
|
6,51
x
|
Bedrijfswaarde/FCF
|
11,7
x
|
1.520
x
|
13,3
x
|
10,3
x
|
263
x
|
42,1
x
|
21,6
x
|
19
x
|
FCF Yield
|
8,52%
|
0,07%
|
7,53%
|
9,75%
|
0,38%
|
2,38%
|
4,64%
|
5,27%
|
Price to Book
|
2,02
x
|
1,57
x
|
1,71
x
|
1,39
x
|
1,33
x
|
1,28
x
|
1,25
x
|
1,19
x
|
Aantal aandelen (in duizenden)
|
225.463
|
220.791
|
218.031
|
192.099
|
174.287
|
172.995
|
-
|
-
|
Referentieprijs
2 |
24,16
|
25,14
|
34,88
|
27,48
|
25,13
|
23,99
|
23,99
|
23,99
|
Datum van publicatie
|
13/02/20
|
12/02/21
|
15/02/22
|
21/02/23
|
21/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
6.797
|
6.018
|
8.453
|
8.023
|
6.111
|
6.231
|
6.740
|
7.071
|
EBITDA
1 |
846
|
647
|
1.343
|
1.155
|
472
|
496
|
719,1
|
845,5
|
Bedrijfsresultaat (EBIT)
1 |
576
|
364
|
1.047
|
874
|
194
|
205,9
|
422,2
|
565,8
|
Operationele Marge
|
8,47%
|
6,05%
|
12,39%
|
10,89%
|
3,17%
|
3,3%
|
6,26%
|
8%
|
Resultaat voor belastingen (EBT)
1 |
391
|
337
|
1.313
|
697
|
99
|
206,3
|
429,6
|
-236,7
|
Nettowinst (verlies)
1 |
562
|
1.034
|
1.045
|
460
|
101
|
74,8
|
250,4
|
-99,87
|
Nettomarge
|
8,27%
|
17,18%
|
12,36%
|
5,73%
|
1,65%
|
1,2%
|
3,72%
|
-1,41%
|
WPA
2 |
2,440
|
4,660
|
4,720
|
2,270
|
0,5700
|
0,5590
|
1,729
|
-2,680
|
Free Cash Flow
1 |
623
|
4
|
611
|
620
|
21
|
129,7
|
255,2
|
290
|
FCF-marge
|
9,17%
|
0,07%
|
7,23%
|
7,73%
|
0,34%
|
2,08%
|
3,79%
|
4,1%
|
Kasstroomconversie (ebitda)
|
73,64%
|
0,62%
|
45,5%
|
53,68%
|
4,45%
|
26,14%
|
35,49%
|
34,3%
|
Kasstroomconversie (nettowinst)
|
110,85%
|
0,39%
|
58,47%
|
134,78%
|
20,79%
|
173,36%
|
101,92%
|
-
|
Dividend per aandeel
2 |
0,6500
|
0,6500
|
0,7500
|
0,8500
|
0,9500
|
0,9857
|
1,016
|
1,076
|
Datum van publicatie
|
13/02/20
|
12/02/21
|
15/02/22
|
21/02/23
|
21/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
2.285
|
2.307
|
2.389
|
2.362
|
2.011
|
1.650
|
1.606
|
1.596
|
1.506
|
1.403
|
1.471
|
1.611
|
1.607
|
1.536
|
1.698
|
EBITDA
1 |
371
|
349
|
415
|
432
|
271
|
87
|
136
|
156
|
136
|
44
|
76,4
|
128,2
|
155,5
|
131,4
|
162,7
|
Bedrijfsresultaat (EBIT)
1 |
299
|
272
|
344
|
360
|
199
|
13
|
67
|
86
|
67
|
-26
|
4,121
|
55,56
|
83,16
|
56,7
|
92,59
|
Operationele Marge
|
13,09%
|
11,79%
|
14,4%
|
15,24%
|
9,9%
|
0,79%
|
4,17%
|
5,39%
|
4,45%
|
-1,85%
|
0,28%
|
3,45%
|
5,18%
|
3,69%
|
5,45%
|
Resultaat voor belastingen (EBT)
1 |
268
|
699
|
304
|
309
|
146
|
-25
|
44
|
61
|
42
|
-59
|
2,788
|
54,16
|
80,21
|
55,2
|
107
|
Nettowinst (verlies)
1 |
209
|
597
|
223
|
228
|
100
|
-91
|
153
|
19
|
-
|
-71
|
-11,88
|
21,47
|
38,14
|
19,54
|
66,7
|
Nettomarge
|
9,15%
|
25,88%
|
9,33%
|
9,65%
|
4,97%
|
-5,52%
|
9,53%
|
1,19%
|
-
|
-5,06%
|
-0,81%
|
1,33%
|
2,37%
|
1,27%
|
3,93%
|
WPA
2 |
0,9400
|
2,730
|
1,040
|
1,100
|
0,5000
|
-0,4800
|
0,8300
|
0,1100
|
-
|
-0,4100
|
-0,0541
|
0,1634
|
0,2739
|
0,1777
|
0,4000
|
Dividend per aandeel
2 |
0,1875
|
0,2125
|
0,2125
|
0,2125
|
0,2125
|
0,2125
|
0,2375
|
0,2375
|
-
|
0,2375
|
0,2457
|
0,2457
|
0,2457
|
0,2457
|
0,2575
|
Datum van publicatie
|
29/10/21
|
15/02/22
|
28/04/22
|
2/08/22
|
4/11/22
|
21/02/23
|
5/05/23
|
31/07/23
|
31/10/23
|
21/02/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
1.864
|
528
|
509
|
1.083
|
1.148
|
1.306
|
1.353
|
1.352
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
2,203
x
|
0,8161
x
|
0,379
x
|
0,9377
x
|
2,432
x
|
2,633
x
|
1,881
x
|
1,599
x
|
Free Cash Flow
1 |
623
|
4
|
611
|
620
|
21
|
130
|
255
|
290
|
ROE (netto-inkomsten/eigen vermogen)
|
13,6%
|
7,03%
|
19,9%
|
15,9%
|
1,95%
|
3,11%
|
8,98%
|
11,8%
|
ROA (netto-inkomsten/totale activa)
|
4,34%
|
2,56%
|
8,66%
|
7,22%
|
0,87%
|
0,48%
|
2,74%
|
3,93%
|
Totale activa
1 |
12.954
|
40.395
|
12.067
|
6.369
|
11.659
|
15.680
|
9.146
|
-2.543
|
Nettoactief per aandeel
2 |
12,00
|
16,00
|
20,40
|
19,70
|
18,90
|
18,80
|
19,20
|
20,10
|
Cashflow per aandeel
2 |
-
|
1,140
|
4,310
|
4,390
|
1,420
|
2,190
|
2,410
|
1,670
|
Capex
1 |
274
|
249
|
342
|
272
|
230
|
198
|
252
|
264
|
Capex/omzet
|
4,03%
|
4,14%
|
4,05%
|
3,39%
|
3,76%
|
3,18%
|
3,74%
|
3,73%
|
Datum van publicatie
|
13/02/20
|
12/02/21
|
15/02/22
|
21/02/23
|
21/02/24
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
23,99
USD Gemiddelde koersdoel
27,47
USD Spread / Gemiddelde doel +14,49% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -4,54% | 4,15 mld. | | -0,19% | 74,89 mld. | | +0,09% | 46,52 mld. | | -4,19% | 30,82 mld. | | +9,85% | 18,19 mld. | | -10,05% | 11,54 mld. | | +6,39% | 11,24 mld. | | -8,09% | 9,73 mld. | | +2,79% | 9,4 mld. | | +6,35% | 9,37 mld. |
Gediversifieerde chemicaliën
|