Beurs gesloten -
Hong Kong S.E.
10:08:20 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1,02
HKD
|
-0,97%
|
|
+0,99%
|
-4,67%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
7.566
|
5.590
|
6.024
|
5.879
|
5.156
|
4.915
|
-
|
-
|
Bedrijfswaarde
1 |
2.579
|
339,2
|
9.999
|
2.179
|
5.156
|
1.524
|
1.925
|
1.980
|
K/w-verhouding
|
17,6
x
|
15,5
x
|
1.563
x
|
-37,2
x
|
-99,1
x
|
135
x
|
31,7
x
|
27,5
x
|
Dividendrendement
|
4,25%
|
6,46%
|
21,8%
|
6,14%
|
-
|
7,1%
|
7,1%
|
7,1%
|
Marktkapitalisatie/omzet
|
1,36
x
|
1,23
x
|
1,12
x
|
1,2
x
|
1,05
x
|
0,97
x
|
0,95
x
|
0,94
x
|
Bedrijfswaarde/omzet
|
0,46
x
|
0,07
x
|
1,86
x
|
0,45
x
|
1,05
x
|
0,3
x
|
0,37
x
|
0,38
x
|
Bedrijfswaarde/EBITDA
|
1,55
x
|
0,2
x
|
6,77
x
|
1,53
x
|
3,54
x
|
1,03
x
|
1,25
x
|
1,26
x
|
Bedrijfswaarde/FCF
|
2.626.254
x
|
481.749
x
|
3.996.351
x
|
3.442.808
x
|
-
|
-
|
-
|
-
|
FCF Yield
|
0%
|
0%
|
0%
|
0%
|
-
|
-
|
-
|
-
|
Price to Book
|
0,63
x
|
0,46
x
|
0,56
x
|
0,57
x
|
-
|
0,52
x
|
0,53
x
|
0,54
x
|
Aantal aandelen (in duizenden)
|
4.819.096
|
4.819.096
|
4.819.096
|
4.819.096
|
4.819.096
|
4.819.096
|
-
|
-
|
Referentieprijs
2 |
1,570
|
1,160
|
1,250
|
1,220
|
1,070
|
1,020
|
1,020
|
1,020
|
Datum van publicatie
|
28/02/20
|
26/02/21
|
25/02/22
|
28/02/23
|
5/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
5.582
|
4.545
|
5.385
|
4.882
|
4.896
|
5.069
|
5.162
|
5.209
|
EBITDA
1 |
1.662
|
1.672
|
1.477
|
1.420
|
1.457
|
1.481
|
1.541
|
1.568
|
Bedrijfsresultaat (EBIT)
1 |
386
|
403
|
120
|
-94
|
-86
|
31,39
|
123,5
|
163,4
|
Operationele Marge
|
6,92%
|
8,87%
|
2,23%
|
-1,93%
|
-1,76%
|
0,62%
|
2,39%
|
3,14%
|
Resultaat voor belastingen (EBT)
|
535
|
444
|
86
|
-109
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
|
429
|
361
|
4
|
-158
|
-52
|
-
|
-
|
-
|
Nettomarge
|
7,69%
|
7,94%
|
0,07%
|
-3,24%
|
-1,06%
|
-
|
-
|
-
|
WPA
2 |
0,0890
|
0,0749
|
0,000800
|
-0,0328
|
-0,0108
|
0,007550
|
0,0321
|
0,0370
|
Free Cash Flow
|
982
|
704
|
2.502
|
633
|
-
|
-
|
-
|
-
|
FCF-marge
|
17,59%
|
15,49%
|
46,46%
|
12,97%
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
59,09%
|
42,11%
|
169,4%
|
44,58%
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
228,9%
|
195,01%
|
62.550%
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
0,0668
|
0,0749
|
0,2729
|
0,0749
|
-
|
0,0724
|
0,0724
|
0,0724
|
Datum van publicatie
|
28/02/20
|
26/02/21
|
25/02/22
|
28/02/23
|
5/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
3.975
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
4.987
|
5.251
|
-
|
3.700
|
-
|
3.392
|
2.990
|
2.936
|
Hefboom (schuld/ebitda)
|
-
|
-
|
2,691
x
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
982
|
704
|
2.502
|
633
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
3,07%
|
3,01%
|
0,04%
|
-1,5%
|
-
|
1,51%
|
1,57%
|
1,96%
|
ROA (netto-inkomsten/totale activa)
|
2,61%
|
2,47%
|
0,03%
|
-1,04%
|
-
|
-
|
-
|
-
|
Totale activa
|
16.407
|
14.645
|
15.152
|
15.201
|
-
|
-
|
-
|
-
|
Nettoactief per aandeel
2 |
2,480
|
2,500
|
2,240
|
2,130
|
-
|
1,980
|
1,940
|
1,900
|
Cashflow per aandeel
2 |
0,3100
|
0,2700
|
0,7000
|
0,2300
|
-
|
0,3100
|
0,3100
|
0,3500
|
Capex
1 |
503
|
593
|
874
|
496
|
-
|
740
|
1.235
|
777
|
Capex/omzet
|
9,01%
|
13,05%
|
16,23%
|
10,16%
|
-
|
14,6%
|
23,93%
|
14,91%
|
Datum van publicatie
|
28/02/20
|
26/02/21
|
25/02/22
|
28/02/23
|
5/03/24
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
1,02
HKD Gemiddelde koersdoel
1,24
HKD Spread / Gemiddelde doel +21,57% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -4,67% | 628 mln. | | +9,65% | 199 mld. | | +5,25% | 167 mld. | | +0,46% | 116 mld. | | -2,38% | 89,84 mld. | | +17,65% | 72,93 mld. | | +2,80% | 58,42 mld. | | -5,07% | 50,97 mld. | | -13,54% | 40,2 mld. | | -34,49% | 36,67 mld. |
andere geintegreerde telecommunicatiediensten
|