Beurs gesloten -
Warsaw S.E.
17:55:56 02-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
24,8
PLN
|
+0,40%
|
|
+0,40%
|
-7,46%
|
Fiscaal tijdperk: december |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
507,5
|
391,9
|
428,6
|
342,4
|
-
|
-
|
Bedrijfswaarde
1 |
307,4
|
169,7
|
276,4
|
156,2
|
137,2
|
342,4
|
K/w-verhouding
|
-51,6
x
|
12,5
x
|
5,93
x
|
5,94
x
|
6,58
x
|
-
|
Dividendrendement
|
-
|
-
|
-
|
19,9%
|
16%
|
-
|
Marktkapitalisatie/omzet
|
1,36
x
|
1,23
x
|
1,51
x
|
1,29
x
|
1,32
x
|
1,44
x
|
Bedrijfswaarde/omzet
|
0,82
x
|
0,53
x
|
0,98
x
|
0,59
x
|
0,53
x
|
1,44
x
|
Bedrijfswaarde/EBITDA
|
5,84
x
|
3,42
x
|
2,55
x
|
1,72
x
|
1,61
x
|
-
|
Bedrijfswaarde/FCF
|
11,3
x
|
2,43
x
|
3,38
x
|
2,02
x
|
1,99
x
|
5,59
x
|
FCF Yield
|
8,84%
|
41,2%
|
29,6%
|
49,6%
|
50,3%
|
17,9%
|
Price to Book
|
2,12
x
|
1,64
x
|
2,42
x
|
1,7
x
|
1,35
x
|
-
|
Aantal aandelen (in duizenden)
|
81.913
|
78.688
|
62.884
|
55.916
|
-
|
-
|
Referentieprijs
2 |
6,196
|
4,981
|
6,815
|
6,123
|
6,123
|
6,123
|
Datum van publicatie
|
28/03/22
|
27/03/23
|
14/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
259,4
|
332,7
|
373,7
|
318,6
|
283,4
|
266,4
|
259,4
|
238
|
EBITDA
1 |
-
|
53,51
|
52,6
|
49,69
|
108,2
|
90,78
|
85,36
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-
|
50,18
|
44,58
|
38,61
|
94,07
|
81,64
|
76,58
|
64
|
Operationele Marge
|
-
|
15,08%
|
11,93%
|
12,12%
|
33,19%
|
30,65%
|
29,52%
|
26,89%
|
Resultaat voor belastingen (EBT)
1 |
-
|
-76,24
|
-1,001
|
39,05
|
98,76
|
88
|
76,46
|
-
|
Nettowinst (verlies)
1 |
-
|
-82,6
|
-9,681
|
32,01
|
82,18
|
66,7
|
60,89
|
-
|
Nettomarge
|
-
|
-24,83%
|
-2,59%
|
10,05%
|
28,99%
|
25,04%
|
23,47%
|
-
|
WPA
2 |
0,3400
|
-0,9805
|
-0,1200
|
0,4000
|
1,150
|
1,030
|
0,9300
|
-
|
Free Cash Flow
1 |
-
|
69,79
|
27,17
|
69,94
|
81,89
|
77,5
|
69,03
|
61,3
|
FCF-marge
|
-
|
20,98%
|
7,27%
|
21,95%
|
28,89%
|
29,09%
|
26,61%
|
25,76%
|
Kasstroomconversie (ebitda)
|
-
|
130,42%
|
51,66%
|
140,77%
|
75,66%
|
85,37%
|
80,87%
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
218,52%
|
99,65%
|
116,19%
|
113,38%
|
-
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
-
|
1,220
|
0,9800
|
-
|
Datum van publicatie
|
26/01/21
|
19/04/21
|
28/03/22
|
27/03/23
|
14/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
---|
Omzet
1 |
92
|
88,51
|
84
|
79,4
|
77,52
|
77,67
|
71,75
|
69,19
|
71,18
|
71,33
|
66,95
|
EBITDA
1 |
17,65
|
8,967
|
14,4
|
13,7
|
24,48
|
1,207
|
27
|
26,59
|
27,03
|
26,1
|
21,68
|
Bedrijfsresultaat (EBIT)
1 |
11,28
|
15,56
|
10,7
|
11,2
|
18,52
|
-1,767
|
24,51
|
24,39
|
22,54
|
22,63
|
18,65
|
Operationele Marge
|
12,26%
|
17,58%
|
12,74%
|
14,11%
|
23,89%
|
-2,27%
|
34,16%
|
35,25%
|
31,67%
|
31,73%
|
27,86%
|
Resultaat voor belastingen (EBT)
1 |
9,766
|
-
|
10,74
|
9,972
|
18,58
|
-0,246
|
-
|
-
|
22,94
|
23,35
|
18,45
|
Nettowinst (verlies)
1 |
7,376
|
-
|
8,926
|
8,6
|
15,3
|
-0,854
|
-
|
21,71
|
18,66
|
19,42
|
15,8
|
Nettomarge
|
8,02%
|
-
|
10,63%
|
10,83%
|
19,74%
|
-1,1%
|
-
|
31,38%
|
26,21%
|
27,22%
|
23,6%
|
WPA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
24/11/21
|
28/03/22
|
24/05/22
|
7/09/22
|
22/11/22
|
27/03/23
|
30/05/23
|
7/09/23
|
22/11/23
|
14/03/24
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
88,7
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
-
|
-
|
200
|
222
|
152
|
186
|
205
|
-
|
Hefboom (schuld/ebitda)
|
-
|
1,658
x
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
69,8
|
27,2
|
69,9
|
81,9
|
77,5
|
69
|
61,3
|
ROE (netto-inkomsten/eigen vermogen)
|
-
|
-83,1%
|
-14,9%
|
13,7%
|
39,3%
|
33,5%
|
22,9%
|
-
|
ROA (netto-inkomsten/totale activa)
|
-
|
46,3%
|
13,3%
|
-
|
-
|
-
|
-
|
-
|
Totale activa
1 |
-
|
-178,3
|
-72,94
|
-
|
-
|
-
|
-
|
-
|
Nettoactief per aandeel
2 |
-
|
-2,270
|
2,920
|
3,040
|
2,810
|
3,600
|
4,530
|
-
|
Cashflow per aandeel
|
-
|
1,730
|
0,3800
|
0,8800
|
-
|
-
|
-
|
-
|
Capex
1 |
-
|
3,44
|
2,6
|
1,01
|
2,82
|
4,65
|
6,5
|
6,4
|
Capex/omzet
|
-
|
1,03%
|
0,69%
|
0,32%
|
0,99%
|
1,75%
|
2,51%
|
2,69%
|
Datum van publicatie
|
26/01/21
|
19/04/21
|
28/03/22
|
27/03/23
|
14/03/24
|
-
|
-
|
-
|
Laatste slotkoers
6,123
USD Gemiddelde koersdoel
8,866
USD Spread / Gemiddelde doel +44,79% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -7,46% | 345 mln. | | +4,28% | 81,91 mld. | | +3,40% | 76,64 mld. | | -16,54% | 52,31 mld. | | +35,85% | 51,96 mld. | | -22,85% | 47,77 mld. | | +23,11% | 43,3 mld. | | +64,59% | 38,29 mld. | | -14,17% | 25,1 mld. | | -9,36% | 24,89 mld. |
Software - Andere
|