slotkoers
Korea S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
34.600
KRW
|
-0,57%
|
|
+4,06%
|
-0,86%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
4.722.854
|
4.187.573
|
4.957.040
|
3.944.324
|
3.940.633
|
3.905.222
|
-
|
-
|
Bedrijfswaarde
2 |
3.085
|
1.162
|
1.906
|
-520,3
|
3.941
|
1.727
|
1.083
|
254
|
K/w-verhouding
|
11,6
x
|
34,1
x
|
12,3
x
|
9,6
x
|
-
|
6,78
x
|
6,63
x
|
5,47
x
|
Dividendrendement
|
1,42%
|
1,6%
|
1,35%
|
1,72%
|
-
|
1,78%
|
1,83%
|
1,96%
|
Marktkapitalisatie/omzet
|
0,27
x
|
0,25
x
|
0,27
x
|
0,19
x
|
0,13
x
|
0,12
x
|
0,13
x
|
0,13
x
|
Bedrijfswaarde/omzet
|
0,18
x
|
0,07
x
|
0,11
x
|
-0,02
x
|
0,13
x
|
0,05
x
|
0,04
x
|
0,01
x
|
Bedrijfswaarde/EBITDA
|
2,95
x
|
1,61
x
|
2,06
x
|
-0,69
x
|
-
|
1,63
x
|
0,97
x
|
0,2
x
|
Bedrijfswaarde/FCF
|
15,3
x
|
0,7
x
|
2,14
x
|
1,75
x
|
-
|
3,47
x
|
1,62
x
|
0,27
x
|
FCF Yield
|
6,53%
|
143%
|
46,8%
|
57,1%
|
-
|
28,8%
|
61,7%
|
374%
|
Price to Book
|
0,71
x
|
0,63
x
|
0,69
x
|
0,51
x
|
-
|
0,45
x
|
0,42
x
|
0,39
x
|
Aantal aandelen (in duizenden)
|
111.455
|
111.455
|
111.455
|
112.410
|
112.410
|
112.410
|
-
|
-
|
Referentieprijs
3 |
42.300
|
37.450
|
44.450
|
34.900
|
34.900
|
34.600
|
34.600
|
34.600
|
Datum van publicatie
|
22/01/20
|
22/01/21
|
26/01/22
|
19/01/23
|
23/01/24
|
-
|
-
|
-
|
1KRW in Miljoen2KRW in Miljard3KRW Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
17.300
|
16.971
|
18.066
|
21.239
|
29.651
|
32.160
|
30.303
|
30.828
|
EBITDA
1 |
1.045
|
720,6
|
925
|
756,6
|
-
|
1.060
|
1.113
|
1.277
|
Bedrijfsresultaat (EBIT)
1 |
882,1
|
549
|
753,5
|
582
|
785,4
|
911
|
962,9
|
1.112
|
Operationele Marge
|
5,1%
|
3,23%
|
4,17%
|
2,74%
|
2,65%
|
2,83%
|
3,18%
|
3,61%
|
Resultaat voor belastingen (EBT)
1 |
809,8
|
395,6
|
854,1
|
769,2
|
939,5
|
1.031
|
1.043
|
1.248
|
Nettowinst (verlies)
1 |
412,6
|
122,3
|
407,5
|
423
|
535,9
|
574
|
582,6
|
692,6
|
Nettomarge
|
2,38%
|
0,72%
|
2,26%
|
1,99%
|
1,81%
|
1,78%
|
1,92%
|
2,25%
|
WPA
2 |
3.656
|
1.097
|
3.625
|
3.637
|
-
|
5.104
|
5.220
|
6.331
|
Free Cash Flow
3 |
201.346
|
1.655.856
|
891.224
|
-297.027
|
-
|
497.167
|
668.286
|
949.000
|
FCF-marge
|
1.163,86%
|
9.757,05%
|
4.933,28%
|
-1.398,49%
|
-
|
1.545,92%
|
2.205,37%
|
3.078,34%
|
Kasstroomconversie (ebitda)
|
19.258,86%
|
229.778,94%
|
96.348,02%
|
-
|
-
|
46.889,9%
|
60.044,3%
|
74.329,18%
|
Kasstroomconversie (nettowinst)
|
48.801,45%
|
1.353.686,17%
|
218.700,98%
|
-
|
-
|
86.609,12%
|
114.698,16%
|
137.013,23%
|
Dividend per aandeel
2 |
600,0
|
600,0
|
600,0
|
600,0
|
-
|
616,7
|
631,6
|
678,6
|
Datum van publicatie
|
22/01/20
|
22/01/21
|
26/01/22
|
19/01/23
|
23/01/24
|
-
|
-
|
-
|
1KRW in Miljard2KRW3KRW in Miljoen Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
4.352
|
5.180
|
4.145
|
5.579
|
5.431
|
6.083
|
6.031
|
7.163
|
7.620
|
8.598
|
8.545
|
8.169
|
7.945
|
8.145
|
7.953
|
EBITDA
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
224,8
|
210,6
|
259,5
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
220,4
|
191,3
|
171,5
|
175,4
|
153,7
|
81,37
|
173,5
|
223,6
|
245,5
|
144,5
|
250,9
|
238,6
|
234,9
|
217,2
|
176,9
|
Operationele Marge
|
5,06%
|
3,69%
|
4,14%
|
3,14%
|
2,83%
|
1,34%
|
2,88%
|
3,12%
|
3,22%
|
1,68%
|
2,94%
|
2,92%
|
2,96%
|
2,67%
|
2,22%
|
Resultaat voor belastingen (EBT)
1 |
213
|
234,5
|
233,3
|
321,7
|
349,1
|
-134,9
|
226,6
|
240,1
|
278,3
|
196,1
|
302,8
|
249
|
252,8
|
234,3
|
-
|
Nettowinst (verlies)
1 |
99,96
|
126,3
|
143,8
|
197
|
201
|
-118,9
|
130,8
|
164,9
|
175,9
|
74,8
|
155,4
|
158,8
|
144,2
|
117,6
|
93,6
|
Nettomarge
|
2,3%
|
2,44%
|
3,47%
|
3,53%
|
3,7%
|
-1,95%
|
2,17%
|
2,3%
|
2,31%
|
0,87%
|
1,82%
|
1,94%
|
1,82%
|
1,44%
|
1,18%
|
WPA
2 |
897,0
|
1.102
|
1.629
|
2.001
|
2.088
|
-2.081
|
1.164
|
1.467
|
1.471
|
-
|
762,2
|
1.256
|
1.171
|
546,3
|
-
|
Dividend per aandeel
2 |
-
|
600,0
|
-
|
-
|
-
|
600,0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1.200
|
-
|
Datum van publicatie
|
22/10/21
|
26/01/22
|
22/04/22
|
22/07/22
|
26/10/22
|
19/01/23
|
21/04/23
|
21/07/23
|
20/10/23
|
23/01/24
|
19/04/24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
1.638
|
3.026
|
3.051
|
4.465
|
-
|
2.178
|
2.822
|
3.651
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
2 |
201.346
|
1.655.856
|
891.224
|
-297.027
|
-
|
497.167
|
668.286
|
949.000
|
ROE (netto-inkomsten/eigen vermogen)
|
6,8%
|
1,84%
|
5,89%
|
5,49%
|
-
|
6,9%
|
6,9%
|
7,63%
|
ROA (netto-inkomsten/totale activa)
|
3,2%
|
0,68%
|
2,17%
|
2,02%
|
-
|
2,77%
|
2,82%
|
3,27%
|
Totale activa
1 |
12.909
|
18.084
|
18.788
|
20.972
|
-
|
20.717
|
20.687
|
21.181
|
Nettoactief per aandeel
3 |
59.831
|
59.555
|
64.808
|
69.028
|
-
|
77.100
|
81.619
|
88.283
|
Cashflow per aandeel
3 |
4.301
|
15.520
|
9.065
|
-1.288
|
-
|
9.828
|
10.032
|
11.313
|
Capex
1 |
112
|
73,9
|
118
|
154
|
-
|
179
|
180
|
181
|
Capex/omzet
|
0,65%
|
0,44%
|
0,65%
|
0,72%
|
-
|
0,56%
|
0,59%
|
0,59%
|
Datum van publicatie
|
22/01/20
|
22/01/21
|
26/01/22
|
19/01/23
|
23/01/24
|
-
|
-
|
-
|
1KRW in Miljard2KRW in Miljoen3KRW Laatste slotkoers
34.600
KRW Gemiddelde koersdoel
44.810
KRW Spread / Gemiddelde doel +29,51% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -0,86% | 2,84 mld. | | -2,29% | 67,67 mld. | | +2,13% | 59,37 mld. | | +21,25% | 38,3 mld. | | +11,23% | 30,73 mld. | | +2,06% | 26,35 mld. | | +22,89% | 22,01 mld. | | +15,06% | 19,47 mld. | | +22,99% | 17,6 mld. | | +64,33% | 16,64 mld. |
Bouw & Techniek - Andere
|