slotkoers
Korea S.E.
00:00:00 21-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
157.900
KRW
|
+0,19%
|
|
+2,40%
|
+39,12%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
26.034.130
|
40.472.779
|
44.172.223
|
31.970.854
|
43.773.850
|
55.031.348
|
-
|
-
|
Bedrijfswaarde
2 |
82.750
|
102.658
|
118.591
|
97.718
|
124.246
|
151.085
|
147.181
|
141.097
|
K/w-verhouding
|
10,7
x
|
35,2
x
|
11
x
|
5,29
x
|
4,45
x
|
5,02
x
|
4,99
x
|
4,78
x
|
Dividendrendement
|
3,32%
|
1,56%
|
1,46%
|
3,97%
|
5,6%
|
4,85%
|
4,9%
|
5,23%
|
Marktkapitalisatie/omzet
|
0,25
x
|
0,39
x
|
0,38
x
|
0,22
x
|
0,27
x
|
0,32
x
|
0,31
x
|
0,3
x
|
Bedrijfswaarde/omzet
|
0,78
x
|
0,99
x
|
1,01
x
|
0,69
x
|
0,76
x
|
0,89
x
|
0,84
x
|
0,78
x
|
Bedrijfswaarde/EBITDA
|
11,1
x
|
14,1
x
|
10,6
x
|
6,57
x
|
6,19
x
|
7,55
x
|
7,25
x
|
6,77
x
|
Bedrijfswaarde/FCF
|
-26,1
x
|
-20,1
x
|
-37,9
x
|
14,8
x
|
-13
x
|
14,5
x
|
13,5
x
|
12,6
x
|
FCF Yield
|
-3,83%
|
-4,97%
|
-2,64%
|
6,77%
|
-7,72%
|
6,88%
|
7,38%
|
7,92%
|
Price to Book
|
0,35
x
|
0,55
x
|
0,56
x
|
0,37
x
|
0,45
x
|
0,67
x
|
0,62
x
|
0,57
x
|
Aantal aandelen (in duizenden)
|
225.128
|
222.747
|
223.072
|
222.908
|
224.802
|
225.757
|
-
|
-
|
Referentieprijs
3 |
120.500
|
192.000
|
209.000
|
151.000
|
203.500
|
253.000
|
253.000
|
253.000
|
Datum van publicatie
|
4/03/20
|
26/01/21
|
25/01/22
|
26/01/23
|
25/01/24
|
-
|
-
|
-
|
1KRW in Miljoen2KRW in Miljard3KRW Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
105.790
|
103.998
|
117.611
|
142.528
|
162.664
|
169.813
|
175.287
|
181.427
|
EBITDA
1 |
7.437
|
7.259
|
11.235
|
14.867
|
20.073
|
20.017
|
20.296
|
20.838
|
Bedrijfsresultaat (EBIT)
1 |
3.606
|
2.781
|
6.679
|
9.820
|
15.127
|
14.881
|
14.899
|
15.219
|
Operationele Marge
|
3,41%
|
2,67%
|
5,68%
|
6,89%
|
9,3%
|
8,76%
|
8,5%
|
8,39%
|
Resultaat voor belastingen (EBT)
1 |
4.164
|
2.480
|
7.960
|
10.948
|
17.619
|
17.834
|
17.792
|
18.537
|
Nettowinst (verlies)
1 |
2.980
|
1.618
|
4.942
|
7.364
|
11.962
|
12.270
|
12.381
|
12.896
|
Nettomarge
|
2,82%
|
1,56%
|
4,2%
|
5,17%
|
7,35%
|
7,23%
|
7,06%
|
7,11%
|
WPA
2 |
11.310
|
5.454
|
18.979
|
28.521
|
45.703
|
50.436
|
50.702
|
52.936
|
Free Cash Flow
3 |
-3.166.932
|
-5.097.649
|
-3.127.918
|
6.612.342
|
-9.589.518
|
10.396.855
|
10.866.891
|
11.173.556
|
FCF-marge
|
-2.993,59%
|
-4.901,7%
|
-2.659,55%
|
4.639,34%
|
-5.895,31%
|
6.122,54%
|
6.199,47%
|
6.158,72%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
44.475,47%
|
-
|
51.939,21%
|
53.541,58%
|
53.620,01%
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
89.788,36%
|
-
|
84.736,52%
|
87.772,75%
|
86.644,78%
|
Dividend per aandeel
2 |
4.000
|
3.000
|
3.050
|
6.000
|
11.400
|
12.265
|
12.406
|
13.237
|
Datum van publicatie
|
4/03/20
|
26/01/21
|
25/01/22
|
26/01/23
|
25/01/24
|
-
|
-
|
-
|
1KRW in Miljard2KRW3KRW in Miljoen Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
28.867
|
31.026
|
30.299
|
36.000
|
37.705
|
38.524
|
37.779
|
42.250
|
41.003
|
41.669
|
40.659
|
43.648
|
41.510
|
43.347
|
34.792
|
EBITDA
1 |
-
|
-
|
-
|
-
|
2.760
|
-
|
-
|
-
|
5.047
|
7.154
|
4.839
|
5.559
|
5.336
|
5.386
|
-
|
Bedrijfsresultaat (EBIT)
1 |
1.607
|
1.530
|
1.929
|
2.980
|
1.552
|
3.359
|
3.593
|
4.238
|
3.822
|
3.408
|
3.557
|
4.036
|
3.640
|
3.640
|
2.792
|
Operationele Marge
|
5,57%
|
4,93%
|
6,37%
|
8,28%
|
4,12%
|
8,72%
|
9,51%
|
10,03%
|
9,32%
|
8,18%
|
8,75%
|
9,25%
|
8,77%
|
8,4%
|
8,02%
|
Resultaat voor belastingen (EBT)
1 |
1.937
|
1.474
|
2.279
|
3.889
|
2.042
|
2.739
|
4.591
|
4.834
|
4.667
|
3.258
|
4.727
|
4.751
|
4.231
|
3.974
|
3.755
|
Nettowinst (verlies)
1 |
1.306
|
546,9
|
1.585
|
2.803
|
1.272
|
1.704
|
3.312
|
3.235
|
3.190
|
2.225
|
3.231
|
3.244
|
2.929
|
2.702
|
3.610
|
Nettomarge
|
4,53%
|
1,76%
|
5,23%
|
7,79%
|
3,37%
|
4,42%
|
8,77%
|
7,66%
|
7,78%
|
5,34%
|
7,95%
|
7,43%
|
7,06%
|
6,23%
|
10,38%
|
WPA
2 |
5.016
|
2.098
|
6.136
|
10.882
|
4.898
|
6.738
|
12.664
|
12.347
|
12.186
|
8.506
|
12.287
|
13.436
|
12.226
|
11.159
|
13.151
|
Dividend per aandeel
2 |
-
|
2.050
|
-
|
-
|
-
|
6.000
|
-
|
1.500
|
1.500
|
8.400
|
2.000
|
2.000
|
2.000
|
4.800
|
1.500
|
Datum van publicatie
|
26/10/21
|
25/01/22
|
25/04/22
|
21/07/22
|
24/10/22
|
26/01/23
|
25/04/23
|
26/07/23
|
26/10/23
|
25/01/24
|
25/04/24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
56.716
|
62.185
|
74.419
|
65.747
|
80.472
|
96.054
|
92.149
|
86.065
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
7,626
x
|
8,566
x
|
6,624
x
|
4,422
x
|
4,009
x
|
4,799
x
|
4,54
x
|
4,13
x
|
Free Cash Flow
2 |
-3.166.932
|
-5.097.649
|
-3.127.918
|
6.612.342
|
-9.589.518
|
10.396.855
|
10.866.891
|
11.173.556
|
ROE (netto-inkomsten/eigen vermogen)
|
4,32%
|
2,77%
|
7,16%
|
9,36%
|
13,7%
|
12,5%
|
11,4%
|
10,8%
|
ROA (netto-inkomsten/totale activa)
|
1,59%
|
0,77%
|
2,23%
|
3,01%
|
4,45%
|
4,48%
|
4,32%
|
4,34%
|
Totale activa
1 |
187.590
|
208.815
|
221.650
|
244.663
|
269.103
|
273.948
|
286.669
|
297.455
|
Nettoactief per aandeel
3 |
345.591
|
346.315
|
373.849
|
412.292
|
455.972
|
376.002
|
410.131
|
447.201
|
Cashflow per aandeel
3 |
2.071
|
-2.043
|
-5.865
|
53.207
|
-12.416
|
58.851
|
63.350
|
67.280
|
Capex
1 |
3.587
|
4.688
|
4.304
|
4.015
|
7.071
|
6.538
|
6.422
|
6.571
|
Capex/omzet
|
3,39%
|
4,51%
|
3,66%
|
2,82%
|
4,35%
|
3,85%
|
3,66%
|
3,62%
|
Datum van publicatie
|
4/03/20
|
26/01/21
|
25/01/22
|
26/01/23
|
25/01/24
|
-
|
-
|
-
|
1KRW in Miljard2KRW in Miljoen3KRW Laatste slotkoers
253.000
KRW Gemiddelde koersdoel
315.100
KRW Spread / Gemiddelde doel +24,55% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +31,25% | 297 mld. | | +6,81% | 74,42 mld. | | +6,57% | 70,93 mld. | | -5,91% | 64,95 mld. | | +18,38% | 54,69 mld. | | -0,33% | 48,51 mld. | | +21,52% | 41,93 mld. | | +44,99% | 33,47 mld. | | +40,83% | 27,79 mld. |
Auto- en vrachtwagenfabrikanten - Andere
|