Beurs gesloten -
Japan Exchange
08:00:00 30-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
395
JPY
|
+2,07%
|
|
+3,67%
|
-13,38%
|
Fiscaal tijdperk: July |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
21.022
|
17.784
|
16.630
|
29.428
|
26.905
|
24.093
|
Bedrijfswaarde
1 |
10.005
|
3.810
|
4.267
|
14.006
|
12.637
|
7.875
|
K/w-verhouding
|
20,9
x
|
13,2
x
|
10,1
x
|
13
x
|
10,6
x
|
10,3
x
|
Dividendrendement
|
-
|
-
|
-
|
2,17%
|
2,88%
|
3,24%
|
Marktkapitalisatie/omzet
|
1,17
x
|
0,84
x
|
1,12
x
|
1,65
x
|
1,93
x
|
1,47
x
|
Bedrijfswaarde/omzet
|
0,56
x
|
0,18
x
|
0,29
x
|
0,79
x
|
0,91
x
|
0,48
x
|
Bedrijfswaarde/EBITDA
|
4,17
x
|
1,16
x
|
1,76
x
|
3,96
x
|
3,19
x
|
2,12
x
|
Bedrijfswaarde/FCF
|
8,49
x
|
1,24
x
|
-1.004
x
|
3,67
x
|
4,63
x
|
2,01
x
|
FCF Yield
|
11,8%
|
80,4%
|
-0,1%
|
27,2%
|
21,6%
|
49,8%
|
Price to Book
|
1,79
x
|
1,37
x
|
1,26
x
|
2,02
x
|
1,98
x
|
1,69
x
|
Aantal aandelen (in duizenden)
|
63.512
|
71.612
|
65.301
|
63.928
|
61.147
|
58.525
|
Referentieprijs
2 |
331,0
|
248,3
|
254,7
|
460,3
|
440,0
|
411,7
|
Datum van publicatie
|
29/10/18
|
28/10/19
|
26/10/20
|
25/10/21
|
28/10/22
|
27/10/23
|
Fiscaal tijdperk: July |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
17.981
|
21.138
|
14.901
|
17.833
|
13.933
|
16.426
|
EBITDA
1 |
2.397
|
3.275
|
2.422
|
3.538
|
3.964
|
3.710
|
Bedrijfsresultaat (EBIT)
1 |
2.119
|
3.103
|
2.246
|
3.382
|
3.794
|
3.526
|
Operationele Marge
|
11,78%
|
14,68%
|
15,07%
|
18,96%
|
27,23%
|
21,47%
|
Resultaat voor belastingen (EBT)
1 |
1.787
|
2.301
|
2.161
|
3.316
|
3.841
|
3.410
|
Nettowinst (verlies)
1 |
1.165
|
1.367
|
1.727
|
2.299
|
2.678
|
2.404
|
Nettomarge
|
6,48%
|
6,47%
|
11,59%
|
12,89%
|
19,22%
|
14,64%
|
WPA
2 |
15,85
|
18,82
|
25,32
|
35,43
|
41,53
|
39,80
|
Free Cash Flow
1 |
1.178
|
3.063
|
-4,25
|
3.812
|
2.727
|
3.925
|
FCF-marge
|
6,55%
|
14,49%
|
-0,03%
|
21,37%
|
19,57%
|
23,89%
|
Kasstroomconversie (ebitda)
|
49,15%
|
93,52%
|
-
|
107,74%
|
68,8%
|
105,79%
|
Kasstroomconversie (nettowinst)
|
101,13%
|
224,05%
|
-
|
165,8%
|
101,84%
|
163,26%
|
Dividend per aandeel
|
-
|
-
|
-
|
10,00
|
12,67
|
13,33
|
Datum van publicatie
|
29/10/18
|
28/10/19
|
26/10/20
|
25/10/21
|
28/10/22
|
27/10/23
|
Fiscaal tijdperk: Juli |
2020 S1
|
2021 S1
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
---|
Omzet
1 |
9.011
|
11.108
|
2.533
|
7.627
|
10.160
|
1.824
|
1.949
|
2.413
|
12.547
|
1.736
|
5.910
|
14.321
|
EBITDA
|
-
|
-
|
-
|
2.439
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
1.636
|
2.577
|
870
|
2.398
|
3.268
|
415
|
110
|
556
|
3.123
|
291
|
1.998
|
3.458
|
Operationele Marge
|
18,16%
|
23,2%
|
34,35%
|
31,44%
|
32,17%
|
22,75%
|
5,64%
|
23,04%
|
24,89%
|
16,76%
|
33,81%
|
24,15%
|
Resultaat voor belastingen (EBT)
1 |
1.573
|
2.531
|
931
|
-
|
3.331
|
459
|
-
|
589
|
3.062
|
282
|
2.016
|
3.509
|
Nettowinst (verlies)
1 |
1.114
|
1.698
|
626
|
-
|
2.266
|
359
|
-
|
394
|
2.105
|
199
|
1.391
|
2.415
|
Nettomarge
|
12,36%
|
15,29%
|
24,71%
|
-
|
22,3%
|
19,68%
|
-
|
16,33%
|
16,78%
|
11,46%
|
23,54%
|
16,86%
|
WPA
2 |
15,95
|
26,32
|
9,717
|
-
|
35,07
|
5,537
|
-
|
6,527
|
34,87
|
3,287
|
24,20
|
42,04
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
12/03/20
|
11/03/21
|
8/12/21
|
9/03/22
|
9/03/22
|
8/06/22
|
7/09/22
|
8/12/22
|
9/03/23
|
8/06/23
|
7/12/23
|
12/03/24
|
Fiscaal tijdperk: Juli |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
11.017
|
13.974
|
12.363
|
15.422
|
14.268
|
16.218
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
1.178
|
3.063
|
-4,25
|
3.812
|
2.727
|
3.925
|
ROE (netto-inkomsten/eigen vermogen)
|
9,6%
|
10,2%
|
12,8%
|
16,5%
|
19%
|
17,5%
|
ROA (netto-inkomsten/totale activa)
|
8,94%
|
12%
|
8,7%
|
12,3%
|
12,8%
|
11%
|
Totale activa
1 |
13.028
|
11.410
|
19.851
|
18.681
|
20.998
|
21.771
|
Nettoactief per aandeel
2 |
185,0
|
181,0
|
202,0
|
228,0
|
222,0
|
243,0
|
Cashflow per aandeel
2 |
176,0
|
195,0
|
189,0
|
239,0
|
236,0
|
280,0
|
Capex
1 |
94
|
52
|
38
|
16
|
58
|
259
|
Capex/omzet
|
0,52%
|
0,25%
|
0,26%
|
0,09%
|
0,42%
|
1,58%
|
Datum van publicatie
|
29/10/18
|
28/10/19
|
26/10/20
|
25/10/21
|
28/10/22
|
27/10/23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -13,38% | 142 mln. | | +18,26% | 413 mld. | | +13,18% | 241 mld. | | +9,06% | 140 mld. | | +16,99% | 103 mld. | | +16,77% | 83,94 mld. | | +50,46% | 56,98 mld. | | +32,37% | 53,38 mld. | | +5,00% | 37,77 mld. | | +15,64% | 34,36 mld. |
Internetdiensten - Andere
|