Beurs gesloten -
Euronext Lisbonne
17:35:03 02-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
7,04
EUR
|
+0,28%
|
|
0,00%
|
+5,39%
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Marktkapitalisatie
1 |
256
|
259,2
|
175
|
219,6
|
234
|
294,6
|
294,6
|
-
|
Bedrijfswaarde
1 |
330,5
|
681,9
|
616,9
|
431,4
|
154,8
|
280,3
|
398,1
|
407,6
|
K/w-verhouding
|
10,3
x
|
14,8
x
|
-3,18
x
|
5,57
x
|
1,46
x
|
18,1
x
|
18,9
x
|
13,1
x
|
Dividendrendement
|
1,27%
|
1,18%
|
-
|
2,61%
|
12,7%
|
10,3%
|
0,56%
|
9,97%
|
Marktkapitalisatie/omzet
|
0,56
x
|
0,53
x
|
0,61
x
|
0,61
x
|
0,44
x
|
0,67
x
|
0,65
x
|
0,63
x
|
Bedrijfswaarde/omzet
|
0,72
x
|
1,4
x
|
2,14
x
|
1,21
x
|
0,29
x
|
0,67
x
|
0,88
x
|
0,87
x
|
Bedrijfswaarde/EBITDA
|
5,42
x
|
5,71
x
|
14,2
x
|
3,69
x
|
2,53
x
|
3,8
x
|
4,18
x
|
3,58
x
|
Bedrijfswaarde/FCF
|
17,6
x
|
-682
x
|
48,7
x
|
9,45
x
|
2,13
x
|
6,44
x
|
6,98
x
|
6,37
x
|
FCF Yield
|
5,69%
|
-0,15%
|
2,05%
|
10,6%
|
47%
|
15,5%
|
14,3%
|
15,7%
|
Price to Book
|
1,26
x
|
1,21
x
|
1,12
x
|
0,96
x
|
0,61
x
|
0,82
x
|
0,79
x
|
-
|
Aantal aandelen (in duizenden)
|
29.836
|
29.836
|
29.836
|
39.044
|
39.044
|
41.968
|
41.968
|
-
|
Referentieprijs
2 |
8,579
|
8,688
|
5,864
|
5,625
|
5,994
|
7,020
|
7,020
|
7,020
|
Datum van publicatie
|
16/04/19
|
17/04/20
|
18/05/21
|
2/05/22
|
5/05/23
|
1/05/24
|
-
|
-
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Omzet
1 |
460
|
485,4
|
288,9
|
357,3
|
533,7
|
418,2
|
451,4
|
468,5
|
EBITDA
1 |
61
|
119,5
|
43,57
|
116,9
|
61,2
|
73,7
|
95,14
|
114
|
Bedrijfsresultaat (EBIT)
1 |
31,3
|
32,9
|
-50,94
|
52,25
|
22,12
|
22,95
|
30,24
|
39,5
|
Operationele Marge
|
6,8%
|
6,78%
|
-17,63%
|
14,62%
|
4,14%
|
5,49%
|
6,7%
|
8,43%
|
Resultaat voor belastingen (EBT)
1 |
29,1
|
12,3
|
-70,45
|
35,24
|
14,55
|
13,38
|
20,62
|
30
|
Nettowinst (verlies)
1 |
24,96
|
17,6
|
-55,2
|
31,38
|
159,9
|
15,54
|
18
|
21,5
|
Nettomarge
|
5,43%
|
3,63%
|
-19,11%
|
8,78%
|
29,96%
|
3,72%
|
3,99%
|
4,59%
|
WPA
2 |
0,8362
|
0,5864
|
-1,846
|
1,010
|
4,095
|
0,3700
|
0,3710
|
0,5350
|
Free Cash Flow
1 |
18,8
|
-1
|
12,66
|
45,64
|
72,83
|
53
|
57
|
64
|
FCF-marge
|
4,09%
|
-0,21%
|
4,38%
|
12,77%
|
13,65%
|
12,58%
|
12,63%
|
13,66%
|
Kasstroomconversie (ebitda)
|
30,83%
|
-
|
29,05%
|
39,03%
|
119%
|
73,42%
|
59,91%
|
56,14%
|
Kasstroomconversie (nettowinst)
|
75,33%
|
-
|
-
|
145,43%
|
45,55%
|
424%
|
316,67%
|
297,67%
|
Dividend per aandeel
2 |
0,1086
|
0,1021
|
-
|
0,1466
|
0,7602
|
0,7200
|
0,0396
|
0,7000
|
Datum van publicatie
|
16/04/19
|
17/04/20
|
18/05/21
|
2/05/22
|
5/05/23
|
1/05/24
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q2
|
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
---|
Omzet
|
79,2
|
106,8
|
-
|
106
|
135,6
|
156,5
|
135,1
|
-
|
103,1
|
-
|
-
|
EBITDA
1 |
17,7
|
29,1
|
62,96
|
14,6
|
23
|
30,9
|
-7,301
|
-
|
17,52
|
25,5
|
18
|
Bedrijfsresultaat (EBIT)
1 |
-3,614
|
7,942
|
-
|
-
|
9,145
|
16,76
|
7,601
|
-
|
5,899
|
11,29
|
3,736
|
Operationele Marge
|
-4,56%
|
7,43%
|
-
|
-
|
6,74%
|
10,71%
|
5,63%
|
-
|
5,72%
|
-
|
-
|
Resultaat voor belastingen (EBT)
1 |
-8,388
|
3,214
|
59,38
|
-1,272
|
6,149
|
14,09
|
4,913
|
-
|
3,756
|
8,109
|
1,303
|
Nettowinst (verlies)
1 |
-7,176
|
2,766
|
51,52
|
-1,698
|
5,408
|
10,85
|
145,3
|
0,4354
|
3,329
|
6,918
|
4,855
|
Nettomarge
|
-9,06%
|
2,59%
|
-
|
-1,6%
|
3,99%
|
6,93%
|
107,56%
|
-
|
3,23%
|
-
|
-
|
WPA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0,0109
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
10/09/21
|
19/11/21
|
2/05/22
|
31/05/22
|
13/09/22
|
30/11/22
|
5/05/23
|
31/05/23
|
20/09/23
|
30/11/23
|
1/05/24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Nettoschuldpositie
1 |
74,6
|
423
|
442
|
212
|
-
|
46,5
|
104
|
113
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
79,2
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
1,222
x
|
3,537
x
|
10,14
x
|
1,811
x
|
-
|
0,6441
x
|
1,088
x
|
0,9912
x
|
Free Cash Flow
1 |
18,8
|
-1
|
12,7
|
45,6
|
72,8
|
53
|
57
|
64
|
ROE (netto-inkomsten/eigen vermogen)
|
12,8%
|
8,42%
|
-29,8%
|
16,3%
|
5,45%
|
3,15%
|
4,24%
|
6,15%
|
ROA (netto-inkomsten/totale activa)
|
-
|
-
|
-
|
4,61%
|
2,6%
|
1,5%
|
2,3%
|
2,8%
|
Totale activa
1 |
-
|
-
|
-
|
680,5
|
6.153
|
833,3
|
782,6
|
767,9
|
Nettoactief per aandeel
2 |
6,800
|
7,170
|
5,240
|
5,850
|
9,830
|
8,560
|
8,880
|
-
|
Cashflow per aandeel
2 |
1,490
|
1,910
|
1,360
|
2,600
|
2,880
|
0,7500
|
0,9200
|
-
|
Capex
1 |
25,6
|
58
|
27,9
|
34,7
|
39,6
|
42,5
|
35,5
|
36,5
|
Capex/omzet
|
5,56%
|
11,95%
|
9,64%
|
9,71%
|
7,42%
|
10,09%
|
7,86%
|
7,79%
|
Datum van publicatie
|
16/04/19
|
17/04/20
|
18/05/21
|
2/05/22
|
5/05/23
|
1/05/24
|
-
|
-
|
Laatste slotkoers
7,02
EUR Gemiddelde koersdoel
11,63
EUR Spread / Gemiddelde doel +65,72% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +5,39% | 315 mln. | | -7,57% | 198 mld. | | +37,11% | 86,21 mld. | | +4,13% | 38,07 mld. | | -2,57% | 23,83 mld. | | -4,49% | 23,17 mld. | | +25,71% | 17,99 mld. | | +48,75% | 11,28 mld. | | +4,79% | 7,64 mld. | | +14,08% | 5,9 mld. |
Snelle service restaurants
|